Sprouts Farmers Market, Inc. (SFM) - Quarterly Income Statement

Home
SFM
Financials

140.53 (USD) • At close January 16, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Revenue Numbers are in millions	1,945.735	1,893.519	1,883.808	1,698.545	1,713.282	1,692.247	1,733.31	1,576.554	1,591.026	1,595.482	1,641.161	1,492.796	1,509.633	1,521.993	1,575.447	1,601.834	1,577.598	1,642.788	1,646.539	1,364.991	1,440.222	1,415.736	1,413.887	1,269.338	1,329.109	1,321.693	1,287.196	1,143.933	1,206.059	1,183.975	1,130.645	985.7	1,035.801	1,031.643	993.241	930.303	903.069	902.153	857.506	734.593	766.415	743.81	722.606	608.236	633.614	622.367	573.694	478.941	510.05	430.112	375.72
Cost of Revenue Numbers are in millions	1,204.812	1,206.643	1,193.727	1,078.172	1,087.848	1,066.275	1,083.248	1,003.745	1,007.376	1,015.125	1,029.413	959.568	969.904	971.912	989.273	1,013.805	992.829	1,030.129	1,052.707	896.028	963.497	950.954	929.538	848.369	946.734	941.281	900.144	819.489	859.65	841.989	793.359	707.522	744.288	725.841	686.728	661.564	641.612	638.514	599.713	523.345	540.367	519.762	498.747	434.021	443.509	435.34	399.774	342.559	363.641	299.381	258.933
Gross Profit Numbers are in millions	740.923	686.876	690.081	620.373	625.434	625.972	650.062	572.809	583.65	580.357	611.748	533.228	539.729	550.081	586.174	588.029	584.769	612.659	593.832	468.963	476.725	464.782	484.349	420.969	382.375	380.412	387.052	324.444	346.409	341.986	337.286	278.178	291.513	305.802	306.513	268.739	261.457	263.639	257.793	211.248	226.048	224.048	223.859	174.215	190.105	187.027	173.92	136.382	146.409	130.731	116.787
Gross Profit Ratio Numbers are in millions	0.381	0.363	0.366	0.365	0.365	0.37	0.375	0.363	0.367	0.364	0.373	0.357	0.358	0.361	0.372	0.367	0.371	0.373	0.361	0.344	0.331	0.328	0.343	0.332	0.288	0.288	0.301	0.284	0.287	0.289	0.298	0.282	0.281	0.296	0.309	0.289	0.29	0.292	0.301	0.288	0.295	0.301	0.31	0.286	0.3	0.301	0.303	0.285	0.287	0.304	0.311
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	467.676	0	0	0	423.595	0	0	0	402.807	0	0	0	409.235	0	0	0	330.281	0	0	0	302.472	0	0	0	0	0	0	0	0	0	0	0	-0.08	0	0	0	-0.346	0	0	0	-0.009	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	45.8	0	0	0	49.2	0	0	0	45.9	0	0	0	54.4	0	0	0	57.2	0	0	0	50.2	0	0	0	0	0	0	0	0	0	0	0	32	0	0	0	26.149	0	0	0	21.545	0	0	0	0	0	0	0
SG&A Numbers are in millions	580.332	556.367	539.771	513.476	502.801	497.965	486.195	472.795	460.834	462.11	459.91	448.707	423.416	436.42	439.662	463.635	475.053	488.877	436.304	387.481	404.285	383.116	374.826	352.672	43.944	43.437	41.447	38.096	39.955	38.189	32.168	35.447	29.664	30.922	30.896	31.92	27.075	23.39	24.027	25.803	24.015	23.1	22.479	21.536	22.807	20.728	16.724	21.518	25.175	22.584	17.087
Other Expenses Numbers are in millions	38.14	31.489	0	0	0	0	34.068	30.153	30.313	31.244	31.82	30.222	30.377	30.43	31.229	31.487	31.067	30.549	31.021	30.703	30.764	29.565	29.459	-0.005	285.184	0.117	0.208	0.237	0.162	0.131	0.095	0.128	0.135	0.09	0.101	0.098	0.171	0.112	0.062	0.119	0.281	0.1	0.096	0.04	0.203	0.111	0.133	0.361	0.133	0.044	0.024
Operating Expenses Numbers are in millions	618.472	556.367	539.771	545.535	534.603	531.929	520.263	502.948	491.147	493.354	491.73	478.929	453.793	466.85	470.891	495.122	506.12	519.426	467.325	418.184	435.049	412.681	404.285	380.638	329.128	318.685	307.362	287.226	292.602	278.515	264.775	247.922	250.042	242.242	228.64	220.914	206.89	203.278	189.99	178.103	176.332	168.675	161.657	151.135	153.462	146.016	133.099	122.274	130.841	111.923	92.431
Operating Income Numbers are in millions	122.451	130.509	150.31	69.438	87.655	91.616	101.522	61.87	90.339	86.51	119.641	51.383	85.808	83.65	113.235	92.932	78.381	92.763	127.589	46.915	39.557	51.332	79.556	28.752	52.786	61.701	79.68	37.084	53.004	63.471	72.511	30.187	41.447	63.462	77.836	47.734	54.4	60.046	66.574	32.813	49.656	55.573	61.669	22.699	36.681	40.078	40.046	15.505	13.295	17.652	24.233
Operating Income Ratio Numbers are in millions	0.063	0.069	0.08	0.041	0.051	0.054	0.059	0.039	0.057	0.054	0.073	0.034	0.057	0.055	0.072	0.058	0.05	0.056	0.077	0.034	0.027	0.036	0.056	0.023	0.04	0.047	0.062	0.032	0.044	0.054	0.064	0.031	0.04	0.062	0.078	0.051	0.06	0.067	0.078	0.045	0.065	0.075	0.085	0.037	0.058	0.064	0.07	0.032	0.026	0.041	0.064
Total Other Income Expenses Net Numbers are in millions	1.061	0.139	-0.818	-0.433	-1.698	-2.14	-2.22	-1.399	-1.951	-2.658	-3.039	-2.844	-2.911	-2.938	-2.991	-3.106	-3.117	-3.737	-4.827	-5.195	-5.557	-5.438	-5.002	-7.42	-7.411	-6.427	-5.857	-5.493	-5.447	-4.969	-4.643	-3.681	-3.588	-3.571	-3.5	-3.635	-3.514	-9.806	-5.806	-5.8	-7.014	-6.42	-6.371	-7.856	-18.094	-19.455	-10.807	-9.713	-10.81	-8.321	-7.074
Income Before Tax Numbers are in millions	123.512	127.456	147.448	69.005	85.957	89.476	99.302	60.471	88.388	83.852	116.602	48.539	82.897	80.712	110.244	89.826	75.264	89.026	122.762	41.72	34	45.894	74.554	21.332	45.367	55.274	73.823	31.591	47.557	58.502	67.868	26.506	37.859	59.891	74.336	44.099	50.886	50.24	60.768	27.013	42.642	49.153	55.298	14.843	18.587	20.623	30.014	5.792	2.485	9.331	17.159
Income Before Tax Ratio Numbers are in millions	0.063	0.067	0.078	0.041	0.05	0.053	0.057	0.038	0.056	0.053	0.071	0.033	0.055	0.053	0.07	0.056	0.048	0.054	0.075	0.031	0.024	0.032	0.053	0.017	0.034	0.042	0.057	0.028	0.039	0.049	0.06	0.027	0.037	0.058	0.075	0.047	0.056	0.056	0.071	0.037	0.056	0.066	0.077	0.024	0.029	0.033	0.052	0.012	0.005	0.022	0.046
Income Tax Expense Numbers are in millions	31.902	32.167	33.348	18.956	20.644	22.142	23.142	15.351	22.648	21.855	28.295	12.311	19.03	19.698	27.196	21.429	15.023	22.024	30.952	10.086	7.74	10.551	18.162	8.629	7.867	13.565	7.199	-8.108	16.071	17.534	21.581	9.501	13.974	22.682	28.129	15.883	18.9	18.918	23.301	9.27	16.577	19.002	21.565	5.563	7.126	8.155	11.897	2.451	1.178	4.025	7.613
Net Income Numbers are in millions	91.61	95.289	114.1	50.049	65.313	67.334	76.16	45.12	65.74	61.997	88.307	36.228	63.867	61.014	83.048	68.397	60.241	67.002	91.81	31.634	26.26	35.343	56.392	12.703	37.5	41.709	66.624	39.699	31.486	40.968	46.287	17.005	23.885	37.209	46.207	28.216	31.986	31.322	37.467	17.743	26.065	30.151	33.733	9.28	11.461	12.468	18.117	3.341	1.307	5.306	9.546
Net Income Ratio Numbers are in millions	0.047	0.05	0.061	0.029	0.038	0.04	0.044	0.029	0.041	0.039	0.054	0.024	0.042	0.04	0.053	0.043	0.038	0.041	0.056	0.023	0.018	0.025	0.04	0.01	0.028	0.032	0.052	0.035	0.026	0.035	0.041	0.017	0.023	0.036	0.047	0.03	0.035	0.035	0.044	0.024	0.034	0.041	0.047	0.015	0.018	0.02	0.032	0.007	0.003	0.012	0.025
EPS Numbers are in millions	0.91	0.95	1.13	0.49	0.64	0.65	0.73	0.43	0.61	0.57	0.79	0.32	0.56	0.52	0.7	0.58	0.51	0.57	0.78	0.27	0.22	0.3	0.46	0.1	0.3	0.32	0.5	0.3	0.23	0.3	0.34	0.12	0.16	0.25	0.31	0.18	0.21	0.2	0.25	0.12	0.17	0.2	0.23	0.06	0.08	0.087	0.13	0.024	0.009	0.038	0.068
EPS Diluted Numbers are in millions	0.91	0.94	1.12	0.49	0.64	0.65	0.73	0.42	0.61	0.57	0.79	0.32	0.56	0.52	0.7	0.58	0.51	0.57	0.78	0.27	0.22	0.3	0.46	0.1	0.29	0.32	0.5	0.29	0.23	0.29	0.33	0.12	0.16	0.25	0.3	0.18	0.21	0.2	0.24	0.11	0.17	0.2	0.22	0.06	0.08	0.087	0.13	0.024	0.009	0.037	0.066
EBITDA Numbers are in millions	194.01	195.707	217.135	136.386	153.382	160.779	195.407	127.605	151.325	146.897	181.844	123.216	142.401	139.455	144.464	159.364	133.547	146.911	181.933	97.05	72.44	101.294	130.141	68.297	81.377	88.641	106.569	108.364	77.973	87.197	95.247	50.804	62.827	83.533	96.769	66.336	72.42	71.64	82.489	52.708	63.314	68.518	74.791	34.057	49.067	43.589	51.243	25.851	26.073	25.486	31.883
EBITDA Ratio Numbers are in millions	0.1	0.104	0.115	0.085	0.092	0.095	0.113	0.063	0.097	0.093	0.11	0.057	0.096	0.093	0.11	0.078	0.086	0.09	0.11	0.074	0.05	0.072	0.092	0.054	0.061	0.067	0.083	0.033	0.065	0.074	0.084	0.031	0.061	0.081	0.097	0.052	0.08	0.086	0.098	0.045	0.084	0.092	0.104	0.058	0.077	0.066	0.091	0.051	0.051	0.062	0.085

Sprouts Farmers Market, Inc.

NASDAQ:SFM Add to watchlist

NASDAQ:SFM