Sheela Foam Limited
NSE:SFL.NS
849.35 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 460.1 | 646.144 | 307.53 | 440.063 | 430.663 | 432.2 | 605.3 | 530.9 | 420.9 | 492.497 | 668.7 | 764 | 248.1 | 581.411 | 992.8 | 689.7 | 113.3 | 316.875 | 642.8 | 587.4 | 387.2 | 378.604 | 389.3 | 243.6 | 325.9 | 321.572 | 391.1 | 342.7 | 281.7 | 176.143 | 419.9 | 302.6 | 363.3 | 309.228 | 380.8 |
Depreciation & Amortization
| 0 | 0 | 299.136 | 218.768 | 226.559 | 260.7 | 224 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.611 | 147.611 | 147.611 | 147.611 | 0 | 98.818 | 98.818 | 98.818 | 0 | 88.1 | 88.1 | 88.1 | 0 | 75.976 | 75.976 | 75.976 | 0 | 73.17 | 73.17 | 73.17 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -273.613 | -273.613 | -273.613 | -273.613 | 0 | -54.764 | -54.764 | -54.764 | 0 | -98.718 | -98.718 | -98.718 | 0 | -19.484 | -19.484 | -19.484 | 0 | 56.612 | 56.612 | 56.612 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.304 | -99.304 | -99.304 | -99.304 | 0 | -36.383 | -36.383 | -36.383 | 0 | -65.141 | -65.141 | -65.141 | 0 | -104.786 | -104.786 | -104.786 | 0 | 33.86 | 33.86 | 33.86 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -174.309 | -174.309 | -174.309 | -174.309 | 0 | -18.382 | -18.382 | -18.382 | 0 | -33.577 | -33.577 | -33.577 | 0 | 85.301 | 85.301 | 85.301 | 0 | 22.752 | 22.752 | 22.752 |
Other Non Cash Items
| -460.1 | -670.344 | -307.53 | -440.063 | -430.663 | -432.2 | -605.3 | -530.9 | -420.9 | -492.497 | -668.7 | -764 | -248.1 | -581.411 | -992.8 | -689.7 | -113.3 | -316.875 | -642.8 | -587.4 | -387.2 | -378.604 | -389.3 | -243.6 | -325.9 | -321.572 | -391.1 | -342.7 | -281.7 | -176.143 | -419.9 | -302.6 | -363.3 | -309.228 | -380.8 |
Operating Cash Flow
| 0 | 0 | 598.272 | 437.536 | 453.118 | 521.4 | 448 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408.84 | 408.84 | 408.84 | 408.84 | 0 | 344.676 | 344.676 | 344.676 | 0 | 334.299 | 334.299 | 334.299 | 0 | 304.034 | 304.034 | 304.034 | 0 | 398.281 | 398.281 | 398.281 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -458.605 | -458.605 | -458.605 | -458.605 | 0 | -131.94 | -131.94 | -131.94 | 0 | -227.848 | -227.848 | -227.848 | 0 | -237.625 | -237.625 | -237.625 | 0 | -136.688 | -136.688 | -136.688 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -520.753 | -520.753 | -520.753 | 0 | -242.55 | -242.55 | -242.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274.547 | 274.547 | 274.547 | 274.547 | 0 | 7.807 | 7.807 | 7.807 | 0 | 211.743 | 211.743 | 211.743 | 0 | 27.096 | 27.096 | 27.096 | 0 | 24.01 | 24.01 | 24.01 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.058 | 184.058 | 184.058 | 184.058 | 0 | 644.886 | 644.886 | 644.886 | 0 | 258.654 | 258.654 | 258.654 | 0 | 210.528 | 210.528 | 210.528 | 0 | 112.678 | 112.678 | 112.678 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.058 | -184.058 | -184.058 | -184.058 | 0 | -644.886 | -644.886 | -644.886 | 0 | -258.654 | -258.654 | -258.654 | 0 | -210.528 | -210.528 | -210.528 | 0 | -112.678 | -112.678 | -112.678 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.975 | -48.975 | -48.975 | -48.975 | 0 | -43.739 | -43.739 | -43.739 | 0 | -32.313 | -32.313 | -32.313 | 0 | -7.048 | -7.048 | -7.048 | 0 | -95.039 | -95.039 | -95.039 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.975 | 48.975 | 48.975 | 48.975 | 0 | 43.739 | 43.739 | 43.739 | 0 | 32.313 | 32.313 | 32.313 | 0 | 7.048 | 7.048 | 7.048 | 0 | 95.039 | 95.039 | 95.039 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.474 | -31.474 | -31.474 | -31.474 | 0 | -67.797 | -67.797 | -67.797 | 0 | -53.989 | -53.989 | -53.989 | 0 | -7.048 | -7.048 | -7.048 | 0 | -95.039 | -95.039 | -95.039 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | -0.425 | -0.425 | -0.425 | 0 | 1.211 | 1.211 | 1.211 | 0 | 0.216 | 0.216 | 0.216 | 0 | -5.191 | -5.191 | -5.191 | 0 | -29.24 | -29.24 | -29.24 |
Net Change In Cash
| 0 | 0 | 598.272 | 437.536 | 453.118 | 521.4 | 448 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.165 | 68.165 | 68.165 | 68.165 | 0 | -337.044 | -337.044 | -337.044 | 0 | 83.867 | 83.867 | 83.867 | 0 | -19.427 | -19.427 | -19.427 | 0 | 250.442 | 250.442 | 250.442 |
Cash At End Of Period
| 0 | 0 | 1,145.008 | 546.736 | 875.823 | 422.705 | 959.1 | 511.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.268 | 110.268 | 110.268 | 110.268 | 0 | 42.103 | 42.103 | 42.103 | 0 | 379.147 | 379.147 | 379.147 | 0 | 523.472 | 523.472 | 523.472 | 0 | 542.899 | 542.899 | 542.899 |