Salvatore Ferragamo S.p.A.
MIL:SFER.MI
9.01 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 236.383 | 236.383 | 268.988 | 268.988 | 280.081 | 280.081 | 391.354 | 433.09 | 409.707 | 455.594 | 511.796 | 432.088 | 370.273 | 340.126 | 327.88 | 369.357 | 264.511 | 190.737 | 222.332 | 198.132 | 178.18 | 215.767 | 207.71 | 186.997 | 158.888 | 208.784 | 212.088 | 197.636 | 123.365 | -117.249 | 117.249 | 129.495 | 100.508 | 186.413 | 142.121 | 121.403 | 94.81 | 131.969 | 96.463 | 67.883 | 67.388 | 67.302 | 70.308 | 61.848 | 69.6 | 74.338 | 110.864 | 55.469 | 87.418 | 73.477 | 107.77 | 132.895 |
Short Term Investments
| 19.623 | 19.623 | 35.277 | 35.277 | 30.456 | 14.845 | 9.999 | 0.683 | 34.829 | 0.619 | 40.584 | 0.371 | 0.16 | 0.702 | 0.279 | 1.13 | 0 | 0 | 0 | 0.283 | 0 | 1.395 | 0.96 | 0.614 | 0 | 0 | 0 | 0.311 | 0 | 234.498 | 17.278 | 0.203 | 16.48 | 0.382 | 16.874 | 0.295 | 17.082 | 1.055 | 14.668 | 2.082 | 11.903 | 1.34 | 1.928 | 1.345 | 0.013 | 1.602 | 0.017 | 0.771 | 0.749 | 2.373 | 1.142 | 1.2 |
Cash and Short Term Investments
| 256.006 | 256.006 | 304.265 | 304.265 | 310.537 | 294.926 | 401.353 | 433.773 | 409.707 | 456.213 | 511.796 | 432.459 | 370.433 | 340.828 | 328.159 | 370.487 | 264.511 | 190.737 | 222.332 | 198.415 | 178.18 | 217.162 | 208.67 | 187.611 | 158.888 | 208.784 | 212.088 | 197.947 | 123.365 | 117.249 | 117.249 | 129.698 | 100.508 | 186.795 | 142.121 | 121.698 | 94.81 | 133.024 | 96.463 | 69.965 | 67.388 | 68.642 | 70.308 | 63.193 | 69.613 | 75.94 | 110.881 | 56.24 | 88.167 | 75.85 | 108.912 | 134.095 |
Net Receivables
| 106.166 | 106.166 | 122.429 | 122.429 | 112.032 | 112.032 | 166.774 | 106.013 | 176.759 | 125.454 | 173.384 | 131.565 | 143.67 | 109.697 | 166.114 | 143.789 | 142.152 | 140.727 | 200.39 | 130.58 | 210.034 | 150.821 | 207.042 | 127.587 | 214.245 | 149.051 | 232.28 | 126.743 | 237.995 | 0 | 277.119 | 136.935 | 228.536 | 156.886 | 217.747 | 132.907 | 221.364 | 160.77 | 197.539 | 124.603 | 195.252 | 133.683 | 161.146 | 107.845 | 180.181 | 119.433 | 140.233 | 99.609 | 102.944 | 107.95 | 84.128 | 81.222 |
Inventory
| 313.739 | 313.739 | 298.345 | 298.345 | 289.339 | 289.339 | 275.323 | 288.705 | 295.667 | 288.424 | 274.566 | 280.404 | 312.525 | 352.194 | 341.636 | 369.273 | 389.646 | 387.677 | 389.531 | 403.12 | 385.332 | 380.626 | 362.948 | 360.165 | 371.524 | 359.189 | 325.516 | 334.742 | 349.915 | 0 | 374.71 | 393.075 | 397.497 | 376.283 | 351.132 | 340.174 | 339.452 | 352.48 | 338.555 | 347.689 | 334.703 | 331.351 | 290.705 | 285.731 | 288.339 | 284.069 | 249.804 | 259.638 | 261.615 | 242.564 | 188.61 | 182.78 |
Other Current Assets
| 69.882 | 78.593 | 6.044 | 63.771 | 96.78 | 96.78 | 5.703 | 36.167 | 14.838 | 41.91 | 5.224 | 34.688 | 15.833 | 33.317 | 4.545 | 2.853 | 3.482 | 4.651 | 5.473 | 36.444 | 3.314 | 36.052 | 2.831 | 42.582 | 2.253 | 58.007 | 12.844 | 59.53 | 16.349 | 0 | 2.575 | 33.071 | 3.186 | 38.484 | 3.418 | 35.1 | 3.689 | 34.379 | 1.878 | 30.023 | 2.428 | 38.203 | 15.034 | 38.843 | 11.645 | 30.301 | 10.965 | 24.075 | 21.081 | 18.978 | 28.885 | 23.213 |
Total Current Assets
| 754.504 | 754.504 | 788.81 | 788.81 | 793.077 | 793.077 | 849.153 | 864.658 | 896.971 | 912.001 | 964.97 | 879.116 | 864.836 | 836.036 | 840.454 | 886.402 | 799.791 | 723.792 | 817.726 | 768.559 | 776.86 | 784.661 | 781.491 | 717.945 | 746.91 | 775.031 | 782.728 | 718.962 | 727.624 | 117.249 | 771.653 | 692.779 | 729.727 | 758.448 | 714.418 | 629.879 | 659.315 | 680.653 | 634.435 | 572.28 | 599.771 | 571.879 | 537.193 | 495.612 | 549.778 | 509.743 | 511.883 | 439.562 | 473.807 | 445.342 | 410.535 | 421.31 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 782.51 | 782.51 | 817.3 | 817.3 | 811.241 | 811.241 | 671.288 | 684.656 | 682.686 | 668.727 | 686.901 | 650.107 | 642.951 | 654.742 | 658.361 | 708.421 | 742.858 | 793.137 | 828.26 | 841.71 | 833.852 | 822.279 | 259.821 | 252.968 | 254.068 | 243.911 | 249.6 | 237.026 | 233.877 | 0 | 243.692 | 235.247 | 231.196 | 227.896 | 236.452 | 227.543 | 221.63 | 225.028 | 212.077 | 193.85 | 182.837 | 167.68 | 168.398 | 151.839 | 140.971 | 142.667 | 139.58 | 130.399 | 117.119 | 120.768 | 102.816 | 107.636 |
Goodwill
| 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 6.679 | 11.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.889 | 9.889 | 36.872 | 13.325 | 34.269 | 11.401 | 34.903 | 30.195 | 30.257 | 31.462 | 33.423 | 33.22 | 34.733 | 36.661 | 38.891 | 47.48 | 37.212 | 40.194 | 42.484 | 40.49 | 41.087 | 41.23 | 42.879 | 40.838 | 42.176 | 42.009 | 43.593 | 36.077 | 36.657 | 0 | 37.576 | 32.501 | 32.129 | 31.769 | 33.596 | 30.823 | 30.946 | 30.795 | 29.22 | 26.32 | 25.315 | 25.08 | 26.09 | 22.038 | 22.765 | 20.371 | 20.678 | 0 | 17.159 | 18.051 | 14.565 | 0 |
Goodwill and Intangible Assets
| 16.568 | 16.568 | 43.551 | 20.004 | 40.948 | 18.08 | 41.582 | 36.874 | 36.936 | 38.141 | 40.102 | 39.899 | 41.412 | 43.34 | 45.57 | 47.48 | 48.491 | 40.194 | 42.484 | 40.49 | 41.087 | 41.23 | 42.879 | 40.838 | 42.176 | 42.009 | 43.593 | 36.077 | 36.657 | 0 | 37.576 | 32.501 | 32.129 | 31.769 | 33.596 | 30.823 | 30.946 | 30.795 | 29.22 | 26.32 | 25.315 | 25.08 | 26.09 | 22.038 | 22.765 | 20.371 | 20.678 | 18.47 | 17.159 | 18.051 | 14.565 | 14.888 |
Long Term Investments
| 0 | 0 | -21.517 | 0 | -16.411 | 0 | 5.571 | 15.834 | 47.047 | 15.269 | 30.223 | 14.79 | 16.287 | 15.359 | 15.295 | 14.618 | 0 | 0 | 0 | 16.897 | 0 | 15.734 | 15.686 | 16.035 | 0 | 0 | 0 | 16.069 | 0 | 0 | 0.02 | 16.352 | 0.02 | 16.101 | 0.02 | 16.922 | 0.02 | 15.888 | 0.025 | 12.346 | 0.025 | 10.18 | 9.635 | 9.592 | 10.49 | 9.013 | 11.256 | 10.217 | 9.79 | 6.833 | 7.267 | 6.918 |
Tax Assets
| 0 | 0 | 122.349 | 0 | 113.654 | 0 | 109.09 | 117.109 | 110.693 | 108.83 | 105.468 | 111.781 | 112.156 | 122.222 | 119.656 | 111.248 | 110.381 | 104.587 | 96.736 | 98.435 | 90.192 | 87.378 | 76.869 | 83.746 | 82.098 | 79.513 | 79.624 | 103.434 | 106.697 | 0 | 110.277 | 114.202 | 112.026 | 107.323 | 107.538 | 104.64 | 106.928 | 108.889 | 95.274 | 94.335 | 86.765 | 81.101 | 78.537 | 71.223 | 71.164 | 69.61 | 67.745 | 69.396 | 66.949 | 69.997 | 61.342 | 61.715 |
Other Non-Current Assets
| 182.585 | 182.585 | 62.439 | 186.818 | 60.973 | 181.084 | 43.606 | 37.172 | 5.096 | 35.983 | 21.391 | 32.766 | 32.796 | 35.486 | 34.621 | 37.816 | 55.948 | 58.381 | 58.672 | 44.906 | 60.865 | 47.014 | 10.385 | 10.578 | 26.943 | 26.559 | 27.083 | 12.608 | 29.524 | -117.249 | 32.023 | 14.849 | 31.595 | 15.325 | 31.797 | 15.218 | 32.365 | 17.113 | 28.366 | 15.396 | 24.321 | 13.667 | 14.654 | 14.04 | 12.706 | 13.406 | 11.486 | 12.891 | 12.775 | 14.758 | 13.008 | 13.794 |
Total Non-Current Assets
| 981.663 | 981.663 | 1,024.122 | 1,024.122 | 1,010.405 | 1,010.405 | 871.137 | 891.645 | 882.458 | 866.95 | 884.085 | 849.343 | 845.602 | 871.149 | 873.503 | 919.583 | 957.678 | 996.299 | 1,026.152 | 1,042.438 | 1,025.996 | 1,013.635 | 405.64 | 404.165 | 405.285 | 391.992 | 399.9 | 405.214 | 406.755 | -117.249 | 423.588 | 413.151 | 406.966 | 398.414 | 409.403 | 395.146 | 391.889 | 397.713 | 364.962 | 342.247 | 319.263 | 297.708 | 297.314 | 268.732 | 258.096 | 255.067 | 250.745 | 241.373 | 223.792 | 230.407 | 198.998 | 204.951 |
Total Assets
| 1,736.167 | 1,736.167 | 1,812.932 | 1,812.932 | 1,803.482 | 1,803.482 | 1,720.29 | 1,756.303 | 1,779.429 | 1,778.951 | 1,849.055 | 1,728.459 | 1,710.438 | 1,707.185 | 1,713.957 | 1,805.985 | 1,757.469 | 1,720.091 | 1,843.878 | 1,810.997 | 1,802.856 | 1,798.296 | 1,187.131 | 1,122.11 | 1,152.195 | 1,167.023 | 1,182.628 | 1,124.176 | 1,134.379 | 0 | 1,195.241 | 1,105.93 | 1,136.693 | 1,156.862 | 1,123.821 | 1,025.025 | 1,051.204 | 1,078.366 | 999.397 | 914.527 | 919.034 | 869.587 | 834.507 | 764.344 | 807.874 | 764.81 | 762.628 | 680.935 | 697.599 | 675.749 | 609.533 | 626.261 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 132.341 | 132.341 | 172 | 172 | 161.115 | 159.72 | 172.592 | 142.582 | 161.766 | 164.997 | 180.751 | 120.583 | 118.947 | 127.737 | 134.094 | 124.367 | 123.597 | 144.586 | 197.46 | 176.007 | 209.438 | 205.852 | 208.72 | 170.812 | 198.226 | 195.42 | 201.978 | 162.896 | 181.75 | 0 | 179.165 | 156.475 | 185.501 | 189.008 | 201.243 | 168.384 | 188.69 | 190.824 | 186.866 | 169.312 | 191.19 | 205.086 | 201.873 | 163.227 | 187.032 | 174.266 | 156.408 | 132.92 | 167.262 | 154.343 | 121.786 | 103.607 |
Short Term Debt
| 104.593 | 104.593 | 194.568 | 81.411 | 148.844 | 33.444 | 135.85 | 163.741 | 159.951 | 151.062 | 185.616 | 210.194 | 158.249 | 166.271 | 160.207 | 266.419 | 311.336 | 179.738 | 165.122 | 164.885 | 136.325 | 133.09 | 20.939 | 29.609 | 38.79 | 49.179 | 66.529 | 79.022 | 95.264 | 0 | 121.251 | 115.371 | 143.969 | 133.245 | 123.641 | 132.325 | 165.673 | 136.732 | 121.083 | 116.349 | 178.184 | 89.764 | 100.052 | 92.809 | 145.798 | 104.381 | 125.133 | 120.215 | 65.943 | 60.017 | 115.866 | 152.163 |
Tax Payables
| 0 | 0 | 17.629 | 0 | 13.348 | 0 | 25.216 | 18.842 | 21.05 | 25.254 | 25.732 | 18.319 | 19.032 | 22.266 | 25.974 | 12.554 | 13.291 | 9.274 | 26.491 | 13.833 | 16.322 | 14.067 | 19.507 | 13.671 | 14.381 | 11.202 | 19.772 | 11.721 | 13.005 | 0 | 21.615 | 18.611 | 18.681 | 18.07 | 22.648 | 20.292 | 22.951 | 20.642 | 21.528 | 23.395 | 23.063 | 24.416 | 22.401 | 25.686 | 26.582 | 21.768 | 21.036 | 26.657 | 20.222 | 20.968 | 15.244 | 27.21 |
Deferred Revenue
| 148.287 | 0 | 64.098 | 0 | 0 | 0 | 12.682 | 9.502 | 16.033 | 7.744 | 13.56 | 6.56 | 11.309 | 6.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 33.592 | 181.879 | 9.563 | 186.818 | 78.166 | 194.961 | 102.989 | 122.8 | 97.976 | 91.51 | 83.965 | 67.325 | 59.737 | 63.482 | 70.483 | 63.816 | 73.652 | 75.451 | 93.479 | 90.378 | 73.847 | 69.601 | 67.15 | 62.347 | 60.494 | 50.889 | 58.178 | 59.127 | 52.353 | 0 | 77.928 | 82.729 | 74.456 | 88.465 | 87.884 | 88.317 | 91.989 | 132.887 | 90.305 | 98.793 | 71.037 | 83.329 | 71.534 | 82.352 | 72.879 | 87.108 | 116.841 | 84.527 | 134.231 | 142.226 | 106.054 | 76.181 |
Total Current Liabilities
| 418.813 | 418.813 | 440.229 | 440.229 | 388.125 | 388.125 | 424.113 | 438.625 | 435.726 | 415.313 | 463.892 | 404.662 | 348.242 | 364.214 | 364.784 | 454.602 | 508.585 | 399.775 | 456.061 | 431.27 | 419.61 | 408.543 | 296.809 | 262.768 | 297.51 | 295.488 | 326.685 | 301.045 | 329.367 | 0 | 378.344 | 354.575 | 403.926 | 410.718 | 412.768 | 389.026 | 446.352 | 460.443 | 398.254 | 384.454 | 440.411 | 378.179 | 373.459 | 338.388 | 405.709 | 365.755 | 398.382 | 337.662 | 367.436 | 356.586 | 343.706 | 331.951 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 560.089 | 560.089 | 596.603 | 596.603 | 609.69 | 609.69 | 468.737 | 518.33 | 538.415 | 527.22 | 550.746 | 523.945 | 568.808 | 575.057 | 593.702 | 612.879 | 508.163 | 540.148 | 559.267 | 568.671 | 576.619 | 567.147 | 15.892 | 15.24 | 15.499 | 15.25 | 14.814 | 15.058 | 0 | 0 | 0.355 | 25.484 | 25.274 | 23.326 | 23.312 | 22.742 | 22.745 | 24.131 | 21.331 | 7.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 |
Deferred Revenue Non-Current
| 0 | 0 | -6.832 | 0 | 0 | 0 | -166.366 | -215.527 | -220.224 | -214.48 | -187.759 | -196.523 | -295.123 | -286.371 | -306.344 | -230.764 | -79.348 | -221.012 | -202.255 | -233.466 | -236.896 | -233.689 | 208.243 | 178.956 | 215.179 | 221.749 | 245.458 | 217.057 | 0 | 0 | -0.355 | 241.356 | 299.118 | 292.733 | 297.648 | 273.935 | 327.326 | 299.062 | 282.447 | 273.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.824 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 6.832 | 0 | 6.399 | 0 | 6.071 | 3.52 | 3.526 | 3.319 | 3.38 | 3.355 | 3.511 | 5.322 | 6.943 | 8.671 | 6.118 | 5.188 | 5.57 | 5.687 | 6.04 | 5.484 | 5.524 | 6.225 | 6.338 | 7.6 | 8.235 | 9.803 | 10.354 | 0 | 6.561 | 5.006 | 5.078 | 6.194 | 3.924 | 4.032 | 4.292 | 4.363 | 4.171 | 4.264 | 4.036 | 5.696 | 7.167 | 6.838 | 6.282 | 4.662 | 6.683 | 3.21 | 2.865 | 3.019 | 9.223 | 5.863 |
Other Non-Current Liabilities
| 49.513 | 49.513 | 53.937 | 53.937 | 43.604 | 50.003 | 212.326 | 261.712 | 267.089 | 260.646 | 232.917 | 235.409 | 330.215 | 324.788 | 345.176 | 270.22 | 118.02 | 258.913 | 239.97 | 278.179 | 280.094 | 276.276 | -119.675 | -96.021 | -131.761 | -141.04 | -160.995 | -133.649 | 85.66 | 0 | 87.722 | -161.986 | -222.568 | -219.676 | -222.572 | -200.644 | -254.352 | -224.508 | -215 | -213.015 | 55.208 | 52.764 | 54.111 | 55.55 | 56.892 | 57.894 | 58.065 | 61.228 | 60.735 | 60.025 | 85.038 | -201.896 |
Total Non-Current Liabilities
| 609.602 | 609.602 | 650.54 | 650.54 | 659.693 | 659.693 | 520.768 | 568.035 | 588.806 | 576.705 | 599.284 | 566.186 | 607.411 | 618.796 | 639.477 | 661.006 | 552.953 | 583.237 | 602.552 | 619.071 | 625.857 | 615.218 | 109.984 | 104.4 | 105.255 | 103.559 | 107.512 | 108.269 | 96.014 | 0 | 94.283 | 109.86 | 106.902 | 102.577 | 102.312 | 100.065 | 100.011 | 103.048 | 92.949 | 72.646 | 59.244 | 58.46 | 61.278 | 62.388 | 63.174 | 62.556 | 64.748 | 64.438 | 63.6 | 63.044 | 94.261 | 53.874 |
Total Liabilities
| 1,028.415 | 1,028.415 | 1,090.769 | 1,090.769 | 1,047.818 | 1,047.818 | 944.881 | 1,006.66 | 1,024.532 | 992.018 | 1,063.176 | 970.848 | 955.653 | 983.01 | 1,004.261 | 1,115.608 | 1,061.538 | 983.012 | 1,058.613 | 1,050.341 | 1,045.467 | 1,023.761 | 406.793 | 367.168 | 402.765 | 399.047 | 434.197 | 409.314 | 425.381 | 0 | 472.627 | 464.435 | 510.828 | 513.295 | 515.08 | 489.091 | 546.363 | 563.491 | 491.203 | 457.1 | 499.655 | 436.639 | 434.737 | 400.776 | 468.883 | 428.311 | 463.13 | 402.1 | 431.036 | 419.63 | 437.967 | 385.825 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 617.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.607 | 14.342 | 18.666 | 22.739 | 15.749 | 14.82 | 18.139 | 15.558 | 0 | 0 | 0 | 0 | 5.584 | 4.962 | 8.559 | 0 | 0 | 6.279 | 1.714 | 5.507 | 7.504 | 18.159 | 28.065 | 27.562 | 0 | 0 | 4.186 | 3.998 | 10.454 | 7.094 | 5.395 | 10.347 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 0 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.879 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 | 16.841 |
Retained Earnings
| 729.294 | 729.294 | 123.253 | 740.917 | 22.485 | 759.019 | 207.996 | 68.973 | 61.59 | 191.027 | 177.323 | 135.479 | 30.714 | -1.235 | -66.397 | -96.463 | -81.898 | -39.076 | 87.281 | 59.966 | 58.074 | 10.163 | 88.361 | 64.097 | 57.463 | 9.169 | 118.641 | 82.333 | 78.41 | 0 | 201.984 | 112.457 | 90.214 | 34.365 | 172.733 | 112.265 | 88.153 | 31.184 | 156.565 | 109.522 | 78.078 | 26.049 | 150.451 | 112.366 | 80.884 | 24.376 | 105.552 | 69.632 | 12.015 | 81.29 | 12.099 | 48.877 |
Accumulated Other Comprehensive Income/Loss
| 11.34 | 11.34 | 16.598 | 16.598 | 12.298 | 12.298 | 582.142 | 555.865 | 559.765 | 589.718 | 585.643 | 587.754 | 591.887 | 629.17 | -19.607 | -14.342 | -18.666 | -22.739 | -15.749 | -14.82 | -18.139 | -15.558 | 1.389 | 2.598 | 3.325 | 5.174 | -5.584 | -4.962 | -8.559 | 693.138 | 1.44 | -6.279 | -1.714 | -5.507 | -7.504 | -18.159 | -28.065 | -27.562 | 0.52 | 0.315 | -4.186 | -3.998 | -10.454 | -7.094 | -5.395 | -10.347 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -50.681 | -50.681 | -53.228 | -53.228 | 683.306 | -53.228 | -55.207 | 80.314 | 93.575 | -33.445 | -15.532 | -2.776 | 95.204 | 61.503 | 743.1 | 748.341 | 739.415 | 739.055 | 659.487 | 660.365 | 658.949 | 718.937 | 647.062 | 645.504 | 645.855 | 710.298 | 586.73 | 589.455 | 586.59 | 29.476 | 472.835 | 469.361 | 474.63 | 549.393 | 374.314 | 363.532 | 353.751 | 419.877 | 292.264 | 292.098 | 287.758 | 355.138 | 198.173 | 201.105 | 203.776 | 260.273 | 144.897 | 142.613 | 196.222 | 113.272 | 118.207 | 127.352 |
Total Shareholders Equity
| 706.832 | 706.832 | 721.166 | 721.166 | 734.968 | 734.968 | 751.81 | 722.031 | 731.809 | 764.179 | 764.313 | 737.336 | 734.684 | 706.317 | 693.582 | 668.757 | 674.396 | 716.858 | 763.647 | 737.21 | 733.902 | 745.979 | 753.691 | 729.078 | 723.522 | 741.52 | 722.25 | 688.667 | 681.879 | 722.614 | 693.138 | 598.697 | 581.723 | 600.637 | 563.926 | 492.676 | 458.783 | 467.902 | 466.19 | 418.776 | 382.677 | 398.028 | 365.465 | 330.312 | 301.501 | 301.49 | 267.29 | 229.086 | 225.078 | 211.403 | 147.147 | 193.07 |
Total Equity
| 707.752 | 707.752 | 722.163 | 722.163 | 755.664 | 755.664 | 775.409 | 749.643 | 754.897 | 786.933 | 785.879 | 757.611 | 754.785 | 724.175 | 709.696 | 690.377 | 695.931 | 737.079 | 785.265 | 760.656 | 757.389 | 774.535 | 780.338 | 754.942 | 749.43 | 767.976 | 748.431 | 714.862 | 708.998 | 722.614 | 722.614 | 641.495 | 625.865 | 643.567 | 608.741 | 535.934 | 504.841 | 514.875 | 508.194 | 457.427 | 419.379 | 432.948 | 399.77 | 363.568 | 338.991 | 336.499 | 299.498 | 278.835 | 266.563 | 256.119 | 171.566 | 240.436 |
Total Liabilities & Shareholders Equity
| 1,736.167 | 1,736.167 | 1,812.932 | 1,812.932 | 1,803.482 | 1,803.482 | 1,720.29 | 1,756.303 | 1,779.429 | 1,778.951 | 1,849.055 | 1,728.459 | 1,710.438 | 1,707.185 | 1,713.957 | 1,805.985 | 1,757.469 | 1,720.091 | 1,843.878 | 1,810.997 | 1,802.856 | 1,798.296 | 1,187.131 | 1,122.11 | 1,152.195 | 1,167.023 | 1,182.628 | 1,124.176 | 1,134.379 | 722.614 | 1,195.241 | 1,105.93 | 1,136.693 | 1,156.862 | 1,123.821 | 1,025.025 | 1,051.204 | 1,078.366 | 999.397 | 914.527 | 919.034 | 869.587 | 834.507 | 764.344 | 807.874 | 764.81 | 762.628 | 680.935 | 697.599 | 675.749 | 609.533 | 626.261 |