Sagicor Financial Company Ltd.
TSX:SFC.TO
6.09 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 220.432 | 275.682 | 1,124.606 | 188.395 | 240.229 | 391.893 | 533.267 | 657.858 | 674.197 | 681.044 | 627.003 | 783.676 | 513.679 | 430.996 | 673.054 | 403.273 | 470.132 | 358.789 | 482.025 | -8.261 | 8.072 | 1.305 | 1.169 | 1.063 | 0.941 | 1.332 | 0.583 | 0.437 | 0.213 | 282.508 | 251.706 | 297.44 | 288.655 | 264.379 | 272.213 | 259.407 | 276.886 | 271.571 | 245.5 | 249.71 | 239.962 | 261.716 | 209.866 | 291.946 | 248.889 | 249.784 | 25.521 | 340.187 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 220.432 | 275.682 | 1,124.606 | 188.395 | 240.229 | 391.893 | 533.267 | 657.858 | 674.197 | 681.044 | 627.003 | 783.676 | 513.679 | 430.996 | 673.054 | 403.273 | 470.132 | 358.789 | 482.025 | -8.261 | 8.072 | 1.305 | 1.169 | 1.063 | 0.941 | 1.332 | 0.583 | 0.437 | 0.213 | 282.508 | 251.706 | 297.44 | 288.655 | 264.379 | 272.213 | 259.407 | 276.886 | 271.571 | 245.5 | 249.71 | 239.962 | 261.716 | 209.866 | 291.946 | 248.889 | 249.784 | 25.521 | 340.187 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 82.927 | 68.96 | 101.309 | 64.826 | 67.818 | 61.853 | 96.633 | 100.358 | 105.232 | 90.689 | 95.247 | 85.929 | 85.697 | 82.914 | 97.338 | 76.073 | 75.821 | 91.335 | 134.483 | 0.806 | 1.286 | 1.138 | 2.47 | 0.602 | 0.54 | -21.528 | 0.537 | 0.186 | 22.756 | 69.674 | 255.326 | 0 | 0 | 57.226 | 71.883 | 180.009 | 0 | 0 | 0 | 0 | 0 | 0 | 203.959 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 40.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197.932 | 0 | 0 | 0 | 0 | -158.077 | 0 | 0 | 0 | 0 | 0 | 0 | -149.166 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 82.927 | 68.96 | 101.309 | 64.826 | 67.818 | 61.853 | 96.633 | 100.358 | 105.232 | 90.689 | 95.247 | 85.929 | 85.697 | 82.914 | 97.338 | 76.073 | 75.821 | 91.335 | 134.483 | 0.806 | 1.286 | 1.138 | 2.47 | 0.602 | 0.54 | -21.528 | 0.537 | 0.186 | 22.756 | 69.674 | 57.394 | 102.92 | 108.36 | 57.226 | 71.883 | 21.932 | 101.268 | 100.673 | 39.331 | 99.819 | 86.174 | 87.08 | 54.793 | 85.161 | 91.5 | 82.091 | 148.318 | 113.356 |
Other Expenses
| -337 | -302.542 | -691.145 | -246.161 | -237.85 | -414.439 | -575.244 | -680.926 | -685.164 | -688.574 | -640.656 | -775.345 | -551.816 | -450.501 | -706.228 | -445.923 | -516.59 | -450.414 | -560.981 | -4.277 | -1.565 | 2.411 | -3.959 | 0.171 | 0.266 | 22.422 | 0.64 | 5.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -254.073 | -233.582 | -589.836 | -181.335 | -170.032 | -352.586 | -478.611 | -580.568 | -579.932 | -597.885 | -545.409 | -689.416 | -466.119 | -367.587 | -608.89 | -369.85 | -440.769 | -359.079 | -426.498 | 0.806 | 1.286 | 1.138 | 2.47 | 0.602 | 0.54 | 0.893 | 0.537 | 0.186 | 22.756 | 238.799 | 158.348 | 228.625 | 268.587 | 221.243 | 216.582 | 184.654 | 249.826 | 247.931 | 189.208 | 239.053 | 219.411 | 238.411 | 116.623 | 274.808 | 226.887 | 231.009 | 29.849 | 319.003 |
Operating Income
| -33.641 | 42.1 | 534.77 | 7.06 | 70.197 | 39.307 | 54.656 | 77.29 | 94.265 | 83.159 | 81.594 | 94.26 | 47.56 | 63.409 | 64.164 | 33.423 | 29.363 | -0.29 | 55.527 | -9.067 | 6.785 | 0.168 | -1.301 | 0.461 | 0.4 | 0.439 | 0.046 | 0.312 | -22.544 | 52.056 | 119.127 | 68.815 | 20.068 | 53.38 | 64.453 | 101.961 | 27.06 | 23.64 | 110.299 | 10.657 | 20.551 | 23.305 | 97.186 | 15.18 | 22.002 | 18.775 | 103.587 | 20.478 |
Operating Income Ratio
| -0.153 | 0.153 | 0.476 | 0.037 | 0.292 | 0.1 | 0.102 | 0.117 | 0.14 | 0.122 | 0.13 | 0.12 | 0.093 | 0.147 | 0.095 | 0.083 | 0.062 | -0.001 | 0.115 | 1.098 | 0.841 | 0.128 | -1.113 | 0.434 | 0.426 | 0.329 | 0.079 | 0.713 | -105.978 | 0.184 | 0.473 | 0.231 | 0.07 | 0.202 | 0.237 | 0.393 | 0.098 | 0.087 | 0.449 | 0.043 | 0.086 | 0.089 | 0.463 | 0.052 | 0.088 | 0.075 | 4.059 | 0.06 |
Total Other Income Expenses Net
| 0.45 | 0.68 | 18.172 | 14.717 | 11.508 | -22.296 | -8.167 | -12.79 | -17.397 | -8.112 | 113.274 | 0.95 | 1.15 | 0.988 | 92.726 | 0.366 | -31.099 | -18.03 | 125.669 | -4.277 | -1.565 | 2.411 | -3.959 | 0.171 | 0.266 | 7.254 | 0.64 | 5.84 | -4.025 | -22.693 | -87.217 | 0 | 0 | -24.686 | -24.364 | -70.473 | 0 | 0 | -54.007 | 0 | 0 | 0 | -61.554 | 1.958 | 0 | 0 | -48.217 | 0.706 |
Income Before Tax
| -23.487 | 46.137 | 552.942 | 21.777 | 81.705 | 17.011 | 46.489 | 64.5 | 76.868 | 75.047 | 78.535 | 101.971 | 31.781 | 52.446 | 28.298 | 19.36 | -1.736 | -18.32 | 46.59 | -13.343 | 5.22 | 2.579 | -5.26 | 0.632 | 0.666 | 7.692 | 0.686 | 6.091 | -26.569 | 29.363 | 31.91 | 68.815 | 20.068 | 28.694 | 40.089 | 31.488 | 27.06 | 23.64 | 56.292 | 10.657 | 20.551 | 23.305 | 35.632 | 17.138 | 22.002 | 18.775 | 55.37 | 21.184 |
Income Before Tax Ratio
| -0.107 | 0.167 | 0.492 | 0.116 | 0.34 | 0.043 | 0.087 | 0.098 | 0.114 | 0.11 | 0.125 | 0.13 | 0.062 | 0.122 | 0.042 | 0.048 | -0.004 | -0.051 | 0.097 | 1.615 | 0.647 | 1.975 | -4.499 | 0.594 | 0.708 | 5.776 | 1.177 | 13.931 | -124.9 | 0.104 | 0.127 | 0.231 | 0.07 | 0.109 | 0.147 | 0.121 | 0.098 | 0.087 | 0.229 | 0.043 | 0.086 | 0.089 | 0.17 | 0.059 | 0.088 | 0.075 | 2.17 | 0.062 |
Income Tax Expense
| 7.052 | 16.532 | 49.43 | 10.587 | 21.358 | 7.827 | 14.153 | 25.753 | 34.275 | 19.121 | 22.115 | 23.007 | 12.289 | 10.846 | 13.894 | 12.723 | 9.315 | 6.8 | 22.04 | 4.277 | 1.565 | -2.411 | 3.959 | -0.171 | -0.266 | -7.254 | -0.64 | -5.78 | 4.025 | 6.404 | 14.176 | 11.345 | 7.578 | 8.601 | 8.027 | 5.31 | 6.685 | 5.097 | 5.138 | 1.588 | 5.849 | 4.125 | 6.124 | 4.24 | 5.054 | 3.506 | 9.178 | 5.865 |
Net Income
| -40.243 | 26.248 | 485.34 | -3.527 | 48.839 | 9.184 | 32.336 | 38.747 | 35.071 | 55.926 | 41.305 | 50.46 | 9.374 | 31.418 | 29.99 | -2.766 | -0.344 | -29.126 | 10.342 | -13.343 | 5.22 | 2.579 | -5.26 | 0.632 | 0.666 | 7.692 | 0.686 | 6.091 | -26.569 | 12.371 | 9.06 | 35.285 | 2.923 | 11.954 | 16.094 | 16.854 | 9.67 | 12.171 | 29.534 | 3.371 | 5.379 | 13.915 | 13.834 | 4.467 | 7.805 | 11.494 | 33.314 | 6.412 |
Net Income Ratio
| -0.183 | 0.095 | 0.432 | -0.019 | 0.203 | 0.023 | 0.061 | 0.059 | 0.052 | 0.082 | 0.066 | 0.064 | 0.018 | 0.073 | 0.045 | -0.007 | -0.001 | -0.081 | 0.021 | 1.615 | 0.647 | 1.975 | -4.499 | 0.594 | 0.708 | 5.776 | 1.177 | 13.931 | -124.9 | 0.044 | 0.036 | 0.119 | 0.01 | 0.045 | 0.059 | 0.065 | 0.035 | 0.045 | 0.12 | 0.013 | 0.022 | 0.053 | 0.066 | 0.015 | 0.031 | 0.046 | 1.305 | 0.019 |
EPS
| -0.29 | 0.19 | 3.43 | -0.025 | 0.34 | 0.065 | 0.23 | 0.27 | 0.25 | 0.39 | 0.39 | 0.35 | 0.064 | 0.22 | 0.098 | -0.019 | -0.003 | -0.2 | 0.16 | -0.94 | 0.4 | 0.39 | -0.41 | 0.046 | 0.053 | 1.16 | 0.056 | -0.065 | -3.57 | 1.66 | 0.032 | 0.11 | 0.006 | 0.037 | 0.053 | 0.051 | 0.032 | 0.036 | 0.084 | 0.003 | 0.018 | 0.053 | 0.038 | 0.015 | 0.026 | 0.032 | 0.11 | 0.021 |
EPS Diluted
| -0.29 | 0.18 | 3.29 | -0.025 | 0.34 | 0.065 | 0.22 | 0.27 | 0.24 | 0.39 | 0.39 | 0.35 | 0.063 | 0.21 | 0.098 | -0.018 | -0.002 | -0.2 | 0.16 | -0.94 | 0.4 | 0.39 | -0.41 | 0.046 | 0.053 | 1.16 | 0.056 | -0.065 | -3.57 | 1.66 | 0.023 | 0.11 | 0.006 | 0.037 | 0.058 | 0.051 | 0.032 | 0.036 | 0.9 | 0.003 | 0.018 | 0.053 | 0.04 | 0.015 | 0.026 | 0.032 | -2.3 | 0.021 |
EBITDA
| -26.501 | 49.701 | 571.108 | 13.506 | 76.238 | 45.418 | 61.9 | 85.119 | 102.369 | 90.932 | 89.423 | 102.339 | 55.588 | 72.174 | 74.269 | 41.87 | 38.654 | 11.426 | 65.2 | -12.003 | 8.908 | 0.237 | -1.772 | 0.595 | 0.527 | 0.439 | 0.058 | 0.312 | -18.519 | -33.281 | -95.891 | -22.185 | -9.567 | -32.825 | -40.332 | -79.797 | -10.705 | -6.372 | -75.627 | -5.698 | -9.323 | -5.265 | -77.228 | -6.473 | -9.143 | -3.775 | -61.095 | -8.201 |
EBITDA Ratio
| -0.12 | 0.18 | 0.508 | 0.072 | 0.317 | 0.116 | 0.116 | 0.129 | 0.152 | 0.134 | 0.143 | 0.131 | 0.108 | 0.167 | 0.11 | 0.104 | 0.082 | 0.032 | 0.135 | 1.453 | 1.104 | 0.181 | -1.516 | 0.56 | 0.56 | 0.329 | 0.099 | 0.713 | -87.056 | -0.118 | -0.381 | -0.075 | -0.033 | -0.124 | -0.148 | -0.308 | -0.039 | -0.023 | -0.308 | -0.023 | -0.039 | -0.02 | -0.368 | -0.022 | -0.037 | -0.015 | -2.394 | -0.024 |