Stifel Financial Corp.
NYSE:SF
92.87 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,656.96 | 3,474.355 | 3,361.801 | 2,768.353 | 1,907.926 | 2,765.747 | 2,199.985 | 1,414.543 | 1,577.677 | 1,555.146 | 1,963.326 | 2,054.273 | 1,361.521 | 1,425.511 | 2,279.274 | 1,716.57 | 1,791.755 | 1,382.92 | 1,142.596 | 868.866 | 797.357 | 777.781 | 1,936.56 | 694.302 | 472.237 | 450.343 | 696.283 | 588.916 | 678.054 | 658.387 | 912.932 | 675.057 | 364.101 | 577.35 | 811.019 | 607.1 | 641.937 | 403.756 | 689.782 | 535.118 | 420.29 | 525.409 | 716.56 | 649.244 | 366.926 | 573.664 | 403.941 | 193.333 | 441.699 | 226.458 | 167.671 | 214.619 | 150.964 | 124.87 | 253.529 | 206.884 | 262.702 | 145.701 | 161.82 | 345.97 | 184.282 | 286.698 | 239.725 | 78.708 | 67.425 | 88.765 | 47.963 | 36.287 | 53.242 | 27.324 | 20.982 | 48.12 | 21.815 | 18.42 | 12.535 | 34.326 | 26.157 | 50.266 | 21.151 | 16.686 | 51.725 | 29.886 | 12.241 | 16.902 | 16.351 | 30.577 | 13.915 | 15.13 | 14.472 | 13.048 | 16.505 | 14.415 | 13.53 | 12.677 | 14.589 | 14.122 | 14.381 | 19.698 | 16.9 | 19.5 | 19.4 | 13.1 | 12.8 | 15.5 | 9.9 | 9.5 | 15.4 | 6.2 | 6.9 | 6.1 | 8 | 7.2 | 8.7 | 5.4 | 6.3 | 8.5 | 8.2 | 6.2 | 6.9 | 5.4 | 6.7 | 6 | 8.5 | 7 | 7 | 6.9 | 7.3 | 5 | 6.3 | 10.9 | 6.5 | 2.3 | 2.4 | 3.8 | 1.2 | 1.6 | 3.8 | 2.3 | 1.5 | 1.2 | 1.9 |
| Short Term Investments
| 1,583.477 | 1,499.982 | 1,551.686 | 1,512.233 | 1,582.418 | 1,624.458 | 1,636.041 | 1,660.847 | 1,879.904 | 1,926.144 | 2,113.893 | 2,242.465 | 2,280.157 | 2,190.128 | 2,230.297 | 2,824.258 | 3,172.489 | 3,366.09 | 3,254.737 | 3,448.801 | 2,703.06 | 3,003.767 | 3,070.447 | 3,349.607 | 3,475.436 | 3,712.801 | 3,773.508 | 3,694.298 | 3,455.373 | 3,377.981 | 3,181.313 | 3,145.267 | 2,466.706 | 2,125.466 | 1,629.907 | 659.832 | 787.897 | 1,451.26 | 1,513.478 | 1,527.747 | 1,646.779 | 1,795.516 | 1,756.253 | 1,231.571 | 2,260.005 | 1,729.837 | 1,625.168 | 1,476.681 | 1,329.359 | 1,347.535 | 1,214.141 | 0 | 1,074.114 | 1,190.776 | 0 | 830.127 | 740.121 | 1.889 | 0 | 300.623 | 133.238 | 53.627 | 0 | 65.592 | 78.783 | 0 | 0 | 78.614 | 55.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | -0.5 | 0 | -0.1 | 0.3 | -0.6 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,656.96 | 3,474.355 | 4,913.487 | 4,280.586 | 3,490.344 | 4,390.205 | 1,665.058 | 3,075.39 | 1,577.677 | 3,481.29 | 4,077.219 | 4,296.738 | 3,641.678 | 3,615.639 | 4,509.571 | 4,540.828 | 4,964.244 | 4,749.01 | 4,397.333 | 4,317.667 | 3,500.417 | 3,781.548 | 5,007.007 | 4,043.909 | 3,947.673 | 4,163.144 | 4,469.791 | 4,283.214 | 4,133.427 | 4,036.368 | 4,094.245 | 3,820.324 | 2,830.807 | 2,702.816 | 2,440.926 | 1,266.932 | 1,429.834 | 1,855.016 | 2,203.26 | 2,062.865 | 2,067.069 | 2,320.925 | 2,472.813 | 1,880.815 | 2,626.931 | 2,303.501 | 2,029.109 | 193.333 | 441.699 | 226.458 | 167.671 | 214.619 | 150.964 | 124.87 | 253.529 | 206.884 | 262.702 | 145.701 | 161.82 | 345.97 | 184.282 | 286.698 | 239.725 | 78.708 | 67.425 | 88.765 | 47.963 | 36.287 | 53.242 | 27.324 | 20.982 | 48.12 | 21.815 | 18.42 | 12.535 | 34.326 | 26.157 | 50.266 | 21.151 | 16.686 | 51.725 | 29.886 | 12.241 | 16.902 | 16.351 | 30.577 | 13.915 | 15.13 | 14.472 | 13.048 | 16.505 | 14.415 | 13.53 | 12.677 | 14.589 | 14.122 | 14.381 | 19.698 | 16.9 | 19.5 | 19.4 | 13.1 | 12.8 | 15.5 | 9.9 | 9.5 | 15.4 | 6 | 7 | 6 | 8 | 8 | 9 | 6 | 6.3 | 10 | 8.2 | 6.2 | 6.9 | 5.4 | 6.7 | 6 | 8.5 | 7 | 7 | 6.9 | 7.3 | 5 | 6.3 | 10.9 | 6.5 | 2.3 | 2.4 | 3.8 | 1.2 | 1.6 | 3.8 | 2.3 | 1.5 | 1.2 | 1.9 |
| Net Receivables
| 1,265.848 | 1,533.873 | 1,255.651 | 1,248.682 | 1,199.333 | 1,416.559 | 1,342.476 | 1,773.526 | 1,721.886 | 2,002.917 | 1,727.133 | 1,610.256 | 2,018.829 | 1,765.033 | 1,485.992 | 1,499.344 | 1,617.281 | 2,174.1 | 1,979.576 | 2,068.689 | 2,113.284 | 1,972.739 | 1,717.051 | 2,112.784 | 2,112.912 | 1,985.192 | 1,843.203 | 1,625.944 | 1,723.384 | 1,889.106 | 2,440.688 | 1,991.962 | 1,920.98 | 2,102.152 | 2,201.049 | 1,359.341 | 1,592.16 | 992.629 | 1,134.961 | 1,201.025 | 1,292.899 | 1,117.972 | 911.524 | 1,071.152 | 1,290.479 | 1,071.503 | 763.985 | 731.755 | 879.265 | 806.534 | 812.654 | 762.724 | 1,406.168 | 809.425 | 725.221 | 741.672 | 638.085 | 666.855 | 692.831 | 647.409 | 749.911 | 450.728 | 109.414 | 905.044 | 248.252 | 256.338 | 179.45 | 199.551 | 191.689 | 281.982 | 134.22 | 123.85 | 95.636 | 74.627 | 89.968 | 28.346 | 30.181 | 20.373 | 38.423 | 22.293 | 34.273 | 24.975 | 34.978 | 32.549 | 284.591 | 25.395 | 32.994 | 31.085 | 47.138 | 46.601 | 49.8 | 58.969 | 38.807 | 41.735 | 48.15 | 45.11 | 40.188 | 59.14 | 49.9 | 34 | 39.3 | 18.3 | 30.4 | 12.7 | 50.2 | 30.6 | 39.4 | 18.1 | 21.1 | 19 | 18.2 | 26 | 170.2 | 154.9 | 173.6 | 158.9 | 152.1 | 150.2 | 163.2 | 176.1 | 153.5 | 143.8 | 139 | 130.7 | 111.9 | 117.5 | 129.7 | 124.7 | 116.1 | 8.1 | 5.3 | 4.6 | 6.3 | 5.5 | 5.2 | 6.8 | 16.4 | 10.4 | 14.7 | 10.9 | 16.7 |
| Inventory
| 0 | 0 | 3,523.849 | 2,801.752 | 1,929.298 | 2,786.298 | 2,229.002 | 1,446.412 | 1,607.838 | 1,724.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -281.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.9 | 306.9 | 268 | 0 | 153 | -0.2 | 0.1 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| -3,922.808 | -5,008.228 | -4,779.5 | -4,050.434 | -3,128.631 | -4,202.857 | -3,571.478 | -3,219.938 | -3,329.724 | -3,727.4 | 17,134.115 | 13,628.224 | 13,216.142 | 12,448.92 | 11,169.042 | 10,094.531 | 9,672.269 | 16,803.912 | 15,769.541 | -1,921.089 | -4,592.003 | -4,769.081 | -4,602.816 | -5,236.521 | -5,359.066 | -5,481.473 | -5,505.332 | -5,207.593 | -5,050.425 | -1,889.106 | -2,440.688 | -1,991.962 | -1,920.98 | -2,102.152 | -2,201.049 | -1,359.341 | -1,592.16 | -2,245.629 | -2,438.184 | -2,519.641 | -2,714.608 | -2,668.63 | -2,450.549 | -2,068.945 | -3,295.282 | -2,533.258 | -2,152.719 | -489.081 | -671.185 | -562.428 | -759.809 | -586.174 | -1,238.673 | -631.412 | 33.964 | -118.429 | -160.666 | 2,160.842 | 2,059.217 | 1,662.329 | 1,154.472 | 1,128.934 | 1,064.744 | 937.095 | 1,258.918 | 1,156.037 | 1,161.426 | 1,183.607 | 1,301.459 | 1,340.546 | 907.869 | 948.817 | 929.039 | 783.639 | 725.649 | 382.043 | 379.849 | 362.53 | 319.43 | 335.264 | 346.156 | 365.329 | 354.884 | 347.488 | 101.922 | 358.527 | 365.48 | 371.148 | 411.166 | 397.239 | 359.968 | 365.978 | 427.052 | 404.417 | 380.436 | 450.882 | 444.443 | 418.357 | 384.669 | 303 | 292.5 | 268.7 | 282.6 | 250.4 | 276.8 | 268.1 | 254.3 | 35 | 36 | 43 | 268.1 | 38 | 42 | 38 | 39.9 | 45 | 43.1 | 41.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 2,615.67 | 4,908.51 | 4,913.487 | 4,280.586 | 3,490.344 | 4,390.205 | 1,665.058 | 3,075.39 | 1,577.677 | 3,481.29 | 22,938.467 | 19,535.218 | 18,876.649 | 17,829.592 | 17,164.605 | 16,134.703 | 16,253.794 | 23,727.022 | 22,146.45 | 4,465.267 | 1,021.698 | 985.206 | 2,121.242 | 920.172 | 701.519 | 666.863 | 807.662 | 701.565 | 806.386 | 4,036.368 | 4,094.245 | 3,820.324 | 2,830.807 | 2,702.816 | 2,440.926 | 1,266.932 | 1,429.834 | 602.016 | 900.037 | 744.249 | 645.36 | 770.267 | 933.788 | 883.022 | 622.128 | 841.746 | 640.375 | 436.007 | 649.779 | 470.564 | 220.516 | 391.169 | 318.459 | 302.883 | 1,012.714 | 830.127 | 740.121 | 2,973.398 | 2,913.868 | 2,655.708 | 2,088.665 | 1,866.36 | 1,413.883 | 1,920.847 | 1,574.595 | 1,501.14 | 1,388.839 | 1,419.445 | 1,546.39 | 1,367.87 | 1,063.071 | 1,120.787 | 1,046.49 | 876.686 | 828.152 | 444.715 | 436.187 | 433.169 | 379.004 | 374.243 | 432.154 | 420.19 | 402.103 | 396.939 | 402.864 | 414.499 | 412.389 | 417.363 | 472.776 | 456.888 | 426.273 | 439.362 | 479.389 | 458.829 | 443.175 | 510.114 | 499.012 | 497.195 | 451.469 | 356.5 | 351.2 | 300.1 | 325.8 | 278.6 | 336.9 | 308.2 | 309.1 | 275 | 371 | 336 | 294.3 | 225 | 221 | 199 | 219.8 | 213 | 203.4 | 198.1 | 170.1 | 181.5 | 160.2 | 149.8 | 147.5 | 137.7 | 118.9 | 124.4 | 137 | 129.7 | 122.4 | 19 | 11.8 | 6.9 | 8.7 | 9.3 | 6.4 | 8.4 | 20.2 | 12.7 | 16.2 | 12.1 | 18.6 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,147.628 | 1,104.905 | 969.744 | 982.483 | 930.204 | 949.038 | 975.992 | 948.895 | 933.944 | 928.733 | 918.94 | 1,064.487 | 930.35 | 940.544 | 961.096 | 936.911 | 839.984 | 829.824 | 1,107.928 | 1,043.322 | 1,155.121 | 1,077.891 | 372.939 | 297.846 | 154.217 | 153.307 | 155.12 | 174.64 | 180.584 | 172.912 | 172.828 | 173.874 | 176.439 | 182.45 | 181.966 | 183.02 | 159.365 | 137.865 | 124.246 | 126.007 | 119.991 | 120.973 | 106.446 | 124.765 | 148.815 | 148.886 | 141.403 | 96.388 | 98.349 | 101.401 | 104.74 | 84.643 | 85.332 | 83.743 | 71.498 | 76.267 | 63.124 | 62.985 | 62.115 | 60.296 | 50.559 | 47.547 | 47.765 | 44.587 | 42.007 | 41.332 | 40.661 | 41.575 | 30.493 | 27.144 | 14.353 | 13.203 | 12.427 | 11.481 | 11.422 | 10.271 | 10.011 | 9.9 | 9.116 | 6.486 | 6.57 | 6.625 | 6.606 | 6.914 | 7.181 | 7.454 | 7.277 | 7.326 | 7.218 | 7.436 | 10.479 | 10.529 | 10.985 | 10.4 | 9.876 | 8.595 | 8.419 | 8.441 | 7.6 | 7.7 | 6.9 | 5.9 | 5.3 | 4.6 | 4.3 | 3.6 | 2.2 | 2.4 | 2.4 | 2.3 | 2.2 | 2.6 | 2.7 | 2.8 | 3 | 3.5 | 4.3 | 5.1 | 4.8 | 4.5 | 4.7 | 4.9 | 4.6 | 4.5 | 4.6 | 4.8 | 4.8 | 4.7 | 5 | 4.8 | 4.2 | 3.9 | 2 | 2 | 2.1 | 2.2 | 2.1 | 2.3 | 2.5 | 2.7 | 2.8 |
| Goodwill
| 1,388.411 | 1,388.306 | 1,388.243 | 1,399.129 | 1,382.412 | 1,380.211 | 1,326.548 | 1,319.963 | 1,309.292 | 1,309.292 | 1,306.892 | 1,182.313 | 1,182.313 | 1,182.313 | 1,181.998 | 1,181.998 | 1,180.702 | 1,184.514 | 1,194.074 | 1,158.123 | 1,056.357 | 1,056.111 | 1,034.679 | 1,025.714 | 984.483 | 984.288 | 968.834 | 968.609 | 969.764 | 977.729 | 962.282 | 989.126 | 975.921 | 974.266 | 915.602 | 884.793 | 886.011 | 801.246 | 795.026 | 762.305 | 737.994 | 730.392 | 727.336 | 742.654 | 743.585 | 730.006 | 419.393 | 361.735 | 361.735 | 358.988 | 358.988 | 309.519 | 309.519 | 302.022 | 301.919 | 290.85 | 166.725 | 166.725 | 166.725 | 159.191 | 132.507 | 131.412 | 128.278 | 102.994 | 93.767 | 0 | 91.886 | 78.005 | 73.656 | 53.303 | 15.861 | 0 | 0 | 0 | 0 | 3.31 | 3.31 | 3.31 | 0 | 3.31 | 3.31 | 3.31 | 0 | 3.31 | 3.31 | 3.31 | 0 | 3.807 | 3.807 | 3.807 | 0 | 3.804 | 3.801 | 5.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 3.3 | 3.4 | 0 | 3.6 | 2.9 | 2.9 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 121.231 | 127.282 | 133.279 | 127.443 | 127.019 | 132.189 | 130.589 | 134.569 | 134.866 | 140.627 | 148.157 | 127.725 | 132.505 | 136.776 | 140.984 | 145.472 | 149.841 | 154.646 | 161.773 | 116.438 | 119.727 | 123.83 | 119.655 | 118.923 | 115.81 | 118.969 | 109.627 | 112.019 | 115.253 | 113.323 | 116.304 | 92.638 | 95.188 | 92.922 | 63.177 | 58.479 | 60.758 | 52.621 | 54.563 | 41.797 | 43.355 | 45.078 | 49.889 | 28.078 | 29.396 | 31.085 | 28.967 | 30.15 | 31.342 | 32.534 | 33.863 | 30.566 | 31.777 | 33.5 | 34.595 | 45.081 | 22.508 | 24.275 | 24.648 | 15.6 | 16.261 | 16.926 | 15.984 | 16.728 | 17.475 | 0 | 18.715 | 20.376 | 13.71 | 6.234 | 5.842 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,509.642 | 1,515.588 | 1,521.522 | 1,526.572 | 1,509.431 | 63.455 | 1,457.137 | 1,454.532 | 1,444.158 | 1,449.919 | 1,455.049 | 1,310.038 | 1,314.818 | 1,319.089 | 1,322.982 | 1,327.47 | 1,330.543 | 1,339.16 | 1,355.847 | 1,274.561 | 1,176.084 | 1,179.941 | 1,154.334 | 1,144.637 | 1,100.293 | 1,103.257 | 1,078.461 | 1,080.628 | 1,085.017 | 1,091.052 | 1,078.586 | 1,081.764 | 1,071.109 | 1,067.188 | 978.779 | 943.272 | 946.769 | 853.867 | 849.589 | 804.102 | 781.349 | 775.47 | 777.225 | 770.732 | 772.981 | 761.091 | 448.36 | 391.885 | 393.077 | 391.522 | 392.851 | 340.085 | 341.296 | 335.522 | 336.514 | 335.931 | 189.233 | 191 | 191.373 | 174.791 | 148.768 | 148.338 | 144.262 | 119.722 | 111.242 | 112.075 | 110.601 | 98.381 | 87.366 | 59.537 | 21.703 | 13.407 | 14.463 | 14.357 | 13.849 | 3.585 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.807 | 3.807 | 3.807 | 3.807 | 3.804 | 3.801 | 5.199 | 5.261 | 5.296 | 5.357 | 4.779 | 1.6 | 1.7 | 1.7 | 3.8 | 3.9 | 4.1 | 4 | 4.1 | 4.2 | 4.3 | 4.3 | 4.4 | 4.5 | 4.6 | 3.9 | 3.9 | 4 | 4 | 4.2 | 4.2 | 4.3 | 4.4 | 4.4 | 4.5 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.3 | 2.4 | 2.5 |
| Long Term Investments
| 8,995.425 | 9,192.862 | 8,450.33 | 345.665 | 416.816 | 8,684.957 | 8,457.62 | 8,751.279 | 9,130.903 | 8,635.378 | 8,737.259 | 8,910.591 | 8,622.947 | 8,052.356 | 7,155.571 | 7,150.098 | 7,199.904 | 7,440.113 | 7,163.86 | 7,594.344 | 8,097.974 | 8,475.045 | 8,624.732 | 9,156.962 | 9,367.326 | 8,839.294 | 8,726.669 | 8,427.215 | 7,955.326 | 7,759.598 | 7,278.326 | 6,688.85 | 5,829.238 | 5,347.85 | 4,415.766 | 2,728.841 | 3,048.588 | 3,616.49 | 3,688.153 | 3,888.096 | 4,178.495 | 4,326.937 | 4,087.09 | 4,036.483 | 3,958.654 | 3,637.644 | 3,333.218 | 3,123.501 | 2,809.764 | 2,494.812 | 2,118.784 | 2,174.91 | 1,345.345 | 1,993.376 | 1,688.46 | 1,692.652 | 1,350.398 | 1,265.697 | 1,150.356 | 863.167 | 533.098 | 550.767 | 273.954 | 419.407 | 356.032 | 308.101 | 296.647 | 323.458 | 495.617 | 586.58 | 380.484 | 382.374 | 339.766 | 328.275 | 240.725 | 67.839 | 76.734 | 59.635 | 62.844 | 58.408 | 66.416 | 60.855 | 24.415 | 55.461 | 61.213 | 59.92 | 61.495 | 33.412 | 77.935 | 62.929 | 56.529 | 62.663 | 79.304 | 65.178 | 57.238 | 29.803 | 29.81 | 39.139 | 28.7 | 27.3 | 23.1 | 27.1 | 38.6 | 26.4 | 30.8 | 25.3 | 19.2 | 17.2 | 20.1 | 27.5 | 18.9 | 19.1 | 24.7 | 23.6 | 19.5 | 24.6 | 23.3 | 23.3 | 23.3 | 20.2 | 27.7 | 62.7 | 76.4 | 38 | 52.9 | 76.3 | 38.9 | 41.8 | 55.8 | 34.5 | 35.9 | 25.7 | 21.4 | 27.5 | 43.5 | 17.5 | 20.6 | 18.4 | 25.7 | 29.9 | 19 |
| Tax Assets
| 145.971 | 127.263 | 121.522 | 198.424 | 162.411 | 138.331 | 159.207 | 169.624 | -9,130.903 | 109.83 | 111.283 | 179.715 | 118.023 | -24,456.437 | -17,274.933 | -21,568.231 | -21,661.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.375 | 120.156 | 141.798 | 0 | 0 | 183.196 | 171.781 | 0 | 192.551 | 58.314 | -3.476 | 0 | 49.35 | 47.329 | 43.828 | 0 | 42.001 | 39.828 | 0 | 0 | 32.219 | 33.627 | 25.153 | 0 | 12.234 | 12.672 | 8.774 | 0 | 9.009 | 8.791 | 7.954 | 0 | 5.833 | 5.943 | 5.627 | 0 | 4.818 | 5.639 | 6.019 | 0 | 6.757 | 4.337 | 4.946 | 0 | 4.907 | 3.691 | 2.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 23,394.942 | -9,192.862 | -8,450.33 | -1,526.572 | -1,509.431 | -9,772.326 | -8,457.62 | -8,751.279 | 32,520.662 | -9,394.952 | -111.283 | -179.715 | -118.023 | 24,456.437 | 17,274.933 | 21,568.231 | 21,661.943 | -7,440.113 | -7,163.86 | 9,783.283 | 12,892.72 | 12,465.476 | 12,246.351 | 12,240.431 | 11,284.814 | 10,952.621 | 10,616.041 | 10,100.032 | 9,506.262 | 6,075.962 | 6,505.371 | 5,440.096 | 5,478.009 | 4,913.424 | 5,318.478 | 4,237.114 | 4,554.986 | 4,162.899 | 3,956.126 | 3,763.663 | 3,849.817 | 3,394.167 | 3,104.321 | 2,894.457 | 2,990.613 | 2,744.388 | 2,402.784 | 1,976.374 | 2,067.41 | 1,865.597 | 2,115.009 | 1,951.557 | 2,239.98 | 1,649.9 | 1,103.929 | 1,056.315 | 969.517 | -1,262.221 | -1,150.356 | -912.517 | -580.427 | -642.142 | -321.719 | -505.995 | -437.867 | -349.433 | -337.308 | -397.252 | -559.737 | -638.877 | -394.837 | -407.811 | -364.865 | -348.53 | -252.147 | -87.394 | -95.536 | -77.489 | -71.96 | -64.241 | -72.359 | -66.482 | -24.415 | -60.279 | -66.852 | -65.939 | -61.495 | -47.495 | -89.49 | -75.311 | -56.529 | -78.099 | -93.98 | -78.487 | -57.238 | -38.398 | -29.81 | -39.139 | -36.269 | -27.3 | -23.1 | -27.1 | -38.6 | -26.4 | -30.8 | -25.3 | -19.2 | -17.9 | -20.8 | -27.2 | -18.9 | -19.3 | -23.3 | -22.3 | -19.5 | -27.1 | -23.3 | -23.3 | -32.4 | -29.1 | -36.8 | -72.1 | -82.4 | -44 | -59 | -82.7 | -45.3 | -48.2 | -62.5 | -41.1 | -42 | -31.5 | -25.4 | -31.5 | -47.7 | -21.8 | -24.9 | -22.9 | -30.5 | -35 | -24.3 |
| Total Non-Current Assets
| 35,193.608 | 2,747.756 | 2,612.788 | 1,526.572 | 1,509.431 | 63.455 | 2,592.336 | 2,573.051 | 34,898.764 | 1,728.908 | 11,111.248 | 11,285.116 | 10,868.115 | 10,311.989 | 9,439.649 | 9,414.479 | 9,370.431 | 2,168.984 | 2,463.775 | 19,695.51 | 23,321.899 | 23,198.353 | 22,398.356 | 22,839.876 | 21,906.65 | 21,048.479 | 20,576.291 | 19,782.515 | 18,727.189 | 15,099.524 | 15,035.111 | 13,384.584 | 12,554.795 | 11,510.912 | 10,894.989 | 8,092.247 | 8,709.708 | 8,771.121 | 8,618.114 | 8,581.868 | 8,929.652 | 8,617.547 | 8,075.082 | 7,826.437 | 7,871.063 | 7,292.009 | 6,325.765 | 5,703.523 | 5,488.756 | 4,995.13 | 4,731.384 | 4,551.195 | 4,195.149 | 4,234.322 | 3,200.401 | 3,353.716 | 2,630.586 | 253.985 | 253.488 | 235.087 | 199.327 | 148.338 | 144.262 | 119.722 | 111.242 | 112.075 | 110.601 | 98.381 | 87.366 | 59.537 | 21.703 | 13.407 | 14.463 | 14.357 | 13.849 | 3.31 | 3.31 | 3.31 | 3.31 | 9.796 | 9.88 | 9.935 | 9.916 | 10.224 | 10.491 | 10.764 | 10.587 | 3.807 | 3.807 | 3.807 | 14.286 | 3.804 | 3.801 | 5.199 | 15.137 | 5.296 | 13.776 | 13.22 | 1.631 | 9.4 | 8.6 | 9.7 | 9.2 | 8.7 | 8.3 | 7.7 | 6.4 | 6 | 6 | 7 | 6.7 | 7 | 8 | 8 | 7 | 5 | 8.5 | 9.3 | 32.4 | 29.1 | 36.8 | 72.1 | 82.4 | 44 | 59 | 82.7 | 45.3 | 48.2 | 62.5 | 41.1 | 42 | 31.5 | 25.4 | 31.5 | 47.7 | 21.8 | 24.9 | 22.9 | 30.5 | 35 | 24.3 |
| Total Assets
| 37,809.278 | 38,258.28 | 37,727.46 | 37,877.577 | 37,298.239 | 38,597.653 | 37,196.124 | 37,612.063 | 36,476.441 | 35,087.698 | 34,049.715 | 30,820.334 | 29,744.764 | 28,141.581 | 26,604.254 | 25,549.182 | 25,624.225 | 25,896.006 | 24,610.225 | 24,160.777 | 24,343.597 | 24,183.559 | 24,519.598 | 23,760.048 | 22,608.169 | 21,715.342 | 21,383.953 | 20,484.08 | 19,533.575 | 19,135.892 | 19,129.356 | 17,204.908 | 15,385.602 | 14,213.728 | 13,335.915 | 9,359.179 | 10,139.542 | 9,373.137 | 9,518.151 | 9,326.117 | 9,575.012 | 9,387.814 | 9,008.87 | 8,709.459 | 8,493.191 | 8,133.755 | 6,966.14 | 6,139.53 | 6,138.535 | 5,465.694 | 4,951.9 | 4,942.364 | 4,513.608 | 4,537.205 | 4,213.115 | 4,183.843 | 3,370.707 | 3,227.383 | 3,167.356 | 2,890.795 | 2,287.992 | 2,014.698 | 1,558.145 | 2,040.569 | 1,685.837 | 1,613.215 | 1,499.44 | 1,517.826 | 1,633.756 | 1,427.407 | 1,084.774 | 1,134.194 | 1,060.953 | 891.043 | 842.001 | 448.025 | 439.497 | 436.479 | 382.314 | 384.039 | 442.034 | 430.125 | 412.019 | 407.163 | 413.355 | 425.263 | 422.976 | 421.17 | 476.583 | 460.695 | 440.559 | 443.166 | 483.19 | 464.028 | 458.312 | 515.41 | 512.788 | 510.415 | 453.1 | 365.9 | 359.8 | 309.8 | 335 | 287.3 | 345.2 | 315.9 | 315.5 | 281.5 | 377.4 | 343.2 | 301 | 231.6 | 229.3 | 206.7 | 226.8 | 217.8 | 211.9 | 207.4 | 222.2 | 220.7 | 213 | 233.1 | 240.8 | 196.5 | 193.3 | 222.4 | 192.9 | 191.1 | 199.2 | 154.4 | 141.6 | 122 | 122.1 | 134.1 | 144.7 | 148.7 | 167.1 | 138.1 | 153.6 | 158.2 | 149.9 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,405.499 | 1,814.547 | 2,304.136 | 2,352.282 | 2,305.88 | 2,276.816 | 2,129.572 | 2,499.437 | 2,449.373 | 2,683.9 | 2,363.831 | 2,674.168 | 2,537.041 | 2,604.719 | 2,411.614 | 2,296.75 | 2,358.047 | 2,519.621 | 2,599.441 | 2,533.157 | 2,433.589 | 2,228.205 | 1,613.83 | 1,930.333 | 1,821.166 | 1,621.853 | 1,413.419 | 1,622.869 | 1,624.751 | 1,588.651 | 1,765.691 | 1,800.183 | 1,701.76 | 1,740.986 | 1,787.493 | 869.801 | 1,032.633 | 619.665 | 637.839 | 675.748 | 679.398 | 653.631 | 663.045 | 828.697 | 679.337 | 701.958 | 587.883 | 517.404 | 478.198 | 517.381 | 461.698 | 430.636 | 538.849 | 363.676 | 54.213 | 0 | 377.246 | 385.372 | 372.307 | 369.663 | 0 | 0 | 235.587 | 424.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 647.205 | 499.88 | 523.146 | 435.748 | 370.9 | 508.216 | 311.19 | 283.654 | 400.947 | 604.448 | 478.337 | 220.838 | 457.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543.289 | 20.5 | 0 | 49.8 | 368 | 414.9 | 55.7 | 32.111 | 53.024 | 55.934 | 58.992 | 97.9 | 282 | 187.4 | 199.4 | 310.6 | 230.4 | 299.7 | 109.6 | 207.1 | 163.9 | 184.9 | 90.8 | 165.2 | 212.3 | 163.5 | 2.216 | 265.3 | 184.1 | 138.4 | 127.85 | 127.4 | 283 | 207.4 | 230.5 | 268.562 | 193.35 | 89.055 | 170.697 | 19.726 | 16.75 | 35.15 | -5.65 | 16.71 | 36.65 | 0 | 5.65 | 4.4 | 16.3 | 34.3 | 43.4 | 41.9 | 62.7 | 82.075 | 66.8 | 105.45 | 120.025 | 114.45 | 88.25 | 156.1 | 145.85 | 142.346 | 123 | 53.1 | 59.8 | 39.9 | 62.9 | 24.4 | 69.6 | 37.7 | 89.2 | 61.7 | 180.6 | 166.4 | 132.4 | 50.2 | 65.2 | 74.8 | 86.5 | 79.6 | 61.8 | 54.3 | 65.7 | 64.6 | 54.3 | 85.9 | 79.2 | 39.7 | 56.5 | 79.7 | 57.3 | 62.1 | 67.8 | 34.1 | 45.7 | 31.3 | 30.8 | 41.6 | 49.3 | 56.1 | 58 | 36.7 | 47.5 | 53.8 | 30.1 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | -4,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| -1,405.499 | 24.1 | 18.5 | 21.4 | 22.3 | 21.8 | 12.8 | 14.2 | -400.947 | 23.6 | 17.5 | 2,453.33 | 2,079.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -543.289 | -20.5 | 0 | -49.8 | -368 | -414.9 | -55.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.213 | 0 | 0 | 0 | -10.27 | 0 | 0 | 0 | -235.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| -143.245 | -1,483.911 | -541.646 | -457.148 | -393.2 | -7,143.832 | -1,189.28 | -1,460.419 | -1,973.435 | -2,134.605 | -495.837 | -2,674.168 | -2,537.041 | -2,604.719 | -2,411.614 | -2,296.75 | -2,358.047 | 18,578.79 | 17,068.983 | 16,799.154 | 17,154.39 | 17,252.615 | 18,122.202 | 16,520.667 | 15,989.834 | 15,266.147 | 15,281.581 | 14,275.131 | 13,409.249 | 13,116.349 | 13,262.309 | 11,349.817 | 9,520.24 | 9,233.014 | 8,075.507 | 5,463.199 | 6,053.367 | 5,857.335 | 5,850.161 | 5,704.252 | 6,314.602 | 6,226.369 | 5,878.955 | 5,414.192 | 5,401.639 | 5,009.108 | 4,358.125 | 3,838.696 | 3,748.802 | 3,160.219 | 2,905.902 | 2,856.764 | 2,364.751 | 2,503.624 | 2,766.4 | 2,680.9 | 1,819.854 | 1,661.728 | 1,758.163 | 1,439.137 | 1,289.7 | 1,137.5 | 879.784 | 689.969 | 941.9 | 942.6 | 852.15 | 878.6 | 823 | 772.6 | 564.5 | 585.438 | 592.65 | 535.945 | 446.303 | 212.274 | 249.25 | 233.85 | 221.65 | 209.29 | 250.35 | 281 | 271.35 | 274.6 | 275.7 | 272.7 | 264.6 | 265.1 | 294.3 | 287.925 | 285.2 | 250.55 | 273.975 | 261.55 | 285.75 | 250.9 | 261.15 | 265.654 | 261 | 220.9 | 213.2 | 192.1 | 196.1 | 186.6 | 211.4 | 215.3 | 165.8 | 167.3 | 146.4 | 127.6 | 121.6 | 134.8 | 117.8 | 86.2 | 94.5 | 92.4 | 100.2 | 107.7 | -65.7 | -64.6 | -54.3 | -85.9 | -79.2 | -39.7 | -56.5 | -79.7 | -57.3 | -62.1 | -67.8 | -34.1 | -45.7 | -31.3 | -30.8 | -41.6 | -49.3 | -56.1 | -58 | -36.7 | -47.5 | -53.8 | -30.1 |
| Total Current Liabilities
| 503.96 | 854.616 | 2,304.136 | 2,352.282 | 2,305.88 | -4,337 | 1,264.282 | 1,336.872 | 475.938 | 1,177.343 | 2,363.831 | 2,674.168 | 2,537.041 | 2,604.719 | 2,411.614 | 2,296.75 | 2,358.047 | 21,098.411 | 19,668.424 | 19,332.311 | 19,587.979 | 19,480.82 | 19,736.032 | 18,451 | 17,811 | 16,888 | 16,695 | 15,898 | 15,034 | 14,705 | 15,028 | 13,150 | 11,222 | 10,974 | 9,863 | 6,333 | 7,086 | 6,477 | 6,488 | 6,380 | 6,994 | 6,880 | 6,542 | 6,275 | 6,134 | 5,767 | 5,005 | 4,454 | 4,509 | 3,865 | 3,567 | 3,598 | 3,134 | 3,167 | 2,876 | 2,888 | 2,361 | 2,232 | 2,211 | 1,974 | 1,502 | 1,301 | 882 | 1,380 | 1,126 | 1,081 | 980 | 1,006 | 1,106 | 980 | 795 | 854 | 786 | 625 | 617 | 232 | 266 | 269 | 216 | 226 | 287 | 281 | 277 | 279 | 292 | 307 | 308 | 307 | 357 | 370 | 352 | 356 | 394 | 376 | 374 | 407 | 407 | 408 | 384 | 274 | 273 | 232 | 259 | 211 | 281 | 253 | 255 | 229 | 327 | 294 | 254 | 185 | 183 | 161 | 181 | 172 | 162 | 162 | 65.7 | 64.6 | 54.3 | 85.9 | 79.2 | 39.7 | 56.5 | 79.7 | 57.3 | 62.1 | 67.8 | 34.1 | 45.7 | 31.3 | 30.8 | 41.6 | 49.3 | 56.1 | 58 | 36.7 | 47.5 | 53.8 | 30.1 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,176.166 | 1,175.897 | 1,175.629 | 1,175.36 | 1,175.091 | 1,174.822 | 1,174.554 | 1,174.285 | 1,174.016 | 1,201.747 | 1,173.478 | 1,225.21 | 1,172.941 | 1,172.672 | 1,172.409 | 1,472.005 | 1,794.904 | 1,525.419 | 1,327.16 | 1,326.901 | 1,444.337 | 1,725.086 | 1,796.628 | 2,287.244 | 2,085.955 | 2,225.695 | 2,083.44 | 1,732.109 | 1,758.796 | 1,851.692 | 1,740.391 | 1,597.48 | 2,008.442 | 1,650.49 | 1,069.584 | 930.838 | 1,075.789 | 553 | 707.5 | 757.3 | 775.5 | 822.4 | 463.2 | 540.6 | 914.2 | 977.3 | 712.2 | 262.818 | 262.818 | 262.818 | 82.5 | 82.5 | 89.457 | 89.457 | 90.741 | 82.5 | 82.5 | 84.5 | 84.5 | 84.5 | 84.5 | 88.535 | 88.5 | 105.25 | 117.236 | 95 | 95 | 106.085 | 144 | 105.25 | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 69.501 | 34.502 | 34.518 | 0.041 | 36.784 | 34.598 | 34.639 | 0.192 | 0.251 | 18.821 | 0.399 | 0.506 | 35.145 | 37.917 | 13.705 | 11.285 | 13.798 | 13.981 | 11.555 | 11.771 | 36.501 | 36.641 | 37.157 | 36.1 | 36.2 | 31.4 | 21.3 | 21.4 | 21.2 | 10.8 | 10 | 10.1 | 8.1 | 10.6 | 10 | 10.6 | 10.2 | 10.3 | 10.1 | 11.6 | 11.7 | 15.8 | 11.9 | 12.6 | 11.2 | 11.4 | 11.6 | 10.8 | 10.9 | 11.1 | 11.2 | 11.4 | 11.5 | 11.7 | 11.5 | 10.9 | 11.1 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Deferred Revenue Non-Current
| 22 | 24.1 | 18.5 | 21.4 | 22.3 | 21.8 | 12.8 | 14.2 | 14.7 | 23.6 | 17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.131 | 3.131 | 3.131 | 3.131 | 5.318 | 0 | 0 | 0 | 6.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 27,734.573 | 27,981.07 | 284.942 | 1,153.96 | 1,152.791 | -21.8 | 268.018 | -14.2 | -14.7 | -23.6 | 256.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.714 | 317.077 | -184.97 | -222.539 | -70.643 | 0 | 0 | 0 | -6.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 2,974.372 | 2,948.656 | -303.442 | -1,175.36 | -1,175.091 | 1,101.994 | 29,147.999 | 29,873.556 | 29,701.75 | 27,654.264 | -273.624 | 0 | 0 | 0 | 0 | 0 | 0 | -198.15 | -0.15 | -0.15 | -117.845 | -398.97 | -180.655 | -140.244 | -242.955 | -315.695 | -256.44 | -78.109 | -104.796 | -198.692 | -377.391 | -234.48 | -335.442 | -827.49 | -98.584 | -397.838 | -542.789 | -20 | 0.5 | -49.3 | -367.5 | -414.4 | -255.045 | -420.808 | -271.361 | -294.892 | -180.875 | -4.818 | -4.818 | -4.818 | 0.5 | 0.5 | -6.457 | -6.457 | -7.741 | 0.5 | 0.5 | -1.5 | -1.5 | -1.5 | -1.5 | -5.535 | -5.5 | -10.25 | -22.236 | 0 | 0 | -1.085 | -4 | -0.25 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.499 | 0.498 | 0.482 | 34.959 | -1.784 | 0.402 | 0.361 | 34.808 | 34.749 | 16.179 | 34.601 | 34.494 | -0.145 | -0.917 | -3.705 | -1.285 | -3.798 | -3.981 | -1.555 | -1.771 | -0.501 | -0.641 | -2.157 | -26.1 | -1.2 | -1.4 | -0.3 | -0.4 | -0.2 | -0.8 | 0 | -0.1 | -0.1 | -0.6 | 0 | -0.6 | -0.2 | -0.3 | -0.1 | -0.6 | -0.7 | -0.8 | -0.9 | 53.1 | 53.4 | 42.9 | 74.3 | 68.4 | 28.8 | 45.4 | 68.5 | 45.9 | 50.6 | 56.1 | 22.6 | 34.8 | 20.2 | 20.8 | 31.6 | 39.3 | 46.1 | 48 | 26.7 | 37.5 | 43.8 | 20.1 |
| Total Non-Current Liabilities
| 31,907.111 | 32,129.723 | 1,175.629 | 1,175.36 | 1,175.091 | 2,276.816 | 30,603.371 | 31,047.841 | 30,875.766 | 28,856.011 | 1,173.478 | 1,225.21 | 1,172.941 | 1,172.672 | 1,172.409 | 1,472.005 | 1,794.904 | 1,327.269 | 1,327.01 | 1,326.751 | 1,326.492 | 1,326.116 | 1,615.973 | 2,147 | 1,843 | 1,910 | 1,827 | 1,654 | 1,654 | 1,653 | 1,363 | 1,363 | 1,673 | 823 | 971 | 533 | 533 | 533 | 708 | 708 | 408 | 408 | 408 | 440 | 461 | 463 | 466 | 258 | 258 | 258 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 95 | 95 | 95 | 95 | 105 | 140 | 105 | 70 | 70 | 70 | 70 | 70 | 70 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 37 | 10 | 10 | 10 | 10 | 10 | 10 | 36 | 36 | 35 | 10 | 35 | 30 | 21 | 21 | 21 | 10 | 10 | 10 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 15 | 11 | 65.7 | 64.6 | 54.3 | 85.9 | 79.2 | 39.7 | 56.5 | 79.7 | 57.3 | 62.1 | 67.8 | 34.1 | 45.7 | 31.3 | 30.8 | 41.6 | 49.3 | 56.1 | 58 | 36.7 | 47.5 | 53.8 | 30.1 |
| Total Liabilities
| 32,411.071 | 32,984.339 | 32,433.029 | 32,634.983 | 31,955.252 | -4,337 | 31,867.653 | 32,384.713 | 31,351.704 | 30,033.354 | 29,014.756 | 26,029.01 | 25,235.974 | 23,822.709 | 22,365.488 | 21,518.495 | 21,740.165 | 22,425.68 | 20,940.435 | 20,603.029 | 20,858.175 | 20,750.362 | 21,322.005 | 20,598.479 | 19,653.807 | 18,797.802 | 18,522.377 | 17,551.675 | 16,688.266 | 16,357.989 | 16,390.948 | 14,513.218 | 12,894.737 | 11,796.852 | 10,843.499 | 6,866.089 | 7,619.291 | 7,009.893 | 7,196.113 | 7,087.568 | 7,401.821 | 7,287.674 | 6,950.021 | 6,714.97 | 6,595.201 | 6,230.089 | 5,471.479 | 4,712.406 | 4,766.69 | 4,122.752 | 3,649.795 | 3,680.613 | 3,217.129 | 3,250.198 | 2,959.232 | 2,971.329 | 2,443.62 | 2,314.979 | 2,293.91 | 2,057.201 | 1,585.29 | 1,383.896 | 964.96 | 1,475.181 | 1,220.766 | 1,176.177 | 1,074.803 | 1,111.18 | 1,245.515 | 1,084.766 | 864.509 | 923.5 | 855.513 | 694.768 | 686.908 | 301.582 | 300.961 | 303.606 | 251.002 | 260.885 | 322.316 | 315.536 | 311.974 | 279.467 | 292.291 | 342.148 | 342.986 | 342.126 | 394.19 | 379.595 | 361.937 | 365.923 | 404.495 | 386.385 | 384.134 | 442.748 | 442.607 | 442.972 | 394 | 308.8 | 302.7 | 253.2 | 280 | 232.1 | 290.7 | 262.6 | 265.4 | 236.7 | 337.3 | 303.7 | 263.2 | 194.8 | 192.7 | 171.3 | 192 | 182.9 | 177 | 172.5 | 188 | 181.7 | 172.8 | 191.9 | 200.1 | 157.5 | 156.1 | 186.9 | 160.2 | 159.5 | 169.6 | 125.8 | 114.3 | 97.3 | 94.2 | 106.5 | 117 | 121.2 | 140.2 | 110 | 125.2 | 130.1 | 121.6 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 685 | 685 | 685 | 685 | 685 | 685 | 685 | 685 | 685 | 685 | 685 | 685 | 535 | 535 | 535 | 535 | 535 | 310 | 310 | 310 | 310 | 310 | 150 | 150 | 150 | 149.968 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 16.749 | 11.166 | 11.166 | 11.166 | 11.166 | 11.166 | 11.166 | 11.166 | 11.166 | 11.166 | 10.869 | 10.869 | 10.746 | 10.4 | 10.454 | 10.454 | 10.426 | 10.426 | 10.426 | 10.426 | 10.426 | 10.426 | 10.401 | 10.179 | 9.95 | 9.861 | 9.826 | 9.819 | 9.562 | 9.536 | 9.536 | 9.487 | 8.245 | 8.058 | 8.058 | 8.058 | 8.058 | 8.058 | 8.058 | 8.059 | 5.372 | 5.376 | 4.707 | 4.655 | 4.558 | 4.545 | 4.259 | 4.101 | 3.945 | 3.841 | 3.557 | 2.359 | 2.332 | 2.268 | 2.256 | 2.243 | 1.804 | 1.786 | 1.786 | 1.779 | 1.161 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.151 | 1.151 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.152 | 1.151 | 1.152 | 1.129 | 1.129 | 1.129 | 1.129 | 1.1 | 1.1 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 3,521.015 | 3,414.744 | 3,398.61 | 3,299.143 | 3,286.777 | 3,209.815 | 3,169.095 | 3,051.594 | 2,948.28 | 2,834.224 | 2,757.208 | 2,528.727 | 2,365.907 | 2,202.701 | 2,078.135 | 1,913.682 | 1,818.335 | 1,728.911 | 1,715.704 | 1,603.826 | 1,512.702 | 1,443.658 | 1,366.503 | 1,265.536 | 1,175.151 | 1,103.013 | 1,033.526 | 1,047.859 | 990.459 | 939.896 | 876.958 | 852.422 | 819.929 | 826.234 | 805.685 | 798.377 | 781.377 | 759.391 | 716.305 | 672.54 | 631.222 | 587.622 | 540.238 | 493.029 | 426.805 | 397.932 | 383.97 | 345.866 | 310.753 | 286.854 | 277.195 | 259.816 | 233.359 | 231.685 | 232.415 | 200.941 | 285.257 | 268.354 | 244.615 | 220.403 | 198.265 | 182.45 | 168.993 | 152.992 | 140.22 | 129.095 | 125.303 | 112.486 | 105.011 | 103.563 | 94.651 | 88.044 | 83.053 | 80.755 | 80.279 | 81.88 | 78.522 | 73.541 | 73.525 | 66.626 | 62.372 | 58.043 | 51.168 | 44.505 | 39.381 | 36.883 | 36.161 | 34.588 | 37.224 | 35.395 | 33.929 | 32.983 | 34.563 | 33.999 | 32.827 | 31.736 | 29.724 | 27.431 | 24.5 | 22.8 | 21.5 | 19.8 | 18.3 | 21 | 20.3 | 19.2 | 17.4 | 20.9 | 19 | 18.2 | 16.7 | 17.2 | 17 | 15.8 | 15.8 | 17.2 | 17.1 | 17 | 17 | 23 | 23.5 | 24.3 | 24 | 22.5 | 22.8 | 21 | 18.6 | 18.1 | 17.5 | 16.5 | 15.3 | 13.1 | 16.2 | 15.8 | 15.7 | 15.9 | 15.2 | 16 | 15.9 | 15.5 | 15.1 |
| Accumulated Other Comprehensive Income/Loss
| -84.781 | -84.174 | -74.326 | -134.159 | -104.515 | -91.821 | -117.96 | -143.641 | -110.043 | -62.604 | 4.718 | 21.585 | 27.266 | 7.305 | 27.639 | 8.079 | -16.022 | -96.46 | -11.705 | -23.594 | -35.355 | -46.381 | -72.523 | -59.389 | -53.393 | -36.415 | -26.736 | -17.534 | -25.537 | -31.414 | -39.042 | -34.119 | -43.489 | -47.218 | -39.533 | -34.491 | -30.656 | -34.858 | -38.331 | -37.573 | -26.409 | -31.205 | -35.03 | -36.427 | -31.409 | 0.782 | 4.918 | 7.707 | -2.161 | -0.189 | -7.938 | -7.756 | 6.433 | 4.914 | 0.381 | 8.589 | 1.86 | 0.84 | 1.302 | 1.165 | -4.183 | -4.908 | -7.233 | -3.851 | -2.851 | -3.086 | -1.806 | -1.209 | -0.147 | -1.303 | -1.355 | -1.407 | -1.459 | -1.511 | -1.563 | -1.615 | -1.667 | -1.72 | -1.772 | -1.824 | -1.876 | -1.928 | -1.979 | -2.032 | -2.084 | -2.138 | -2.193 | -2.249 | -2.306 | -2.363 | -2.426 | -2.505 | -2.586 | -2.667 | -2.76 | -2.899 | -3.001 | -3.081 | -3.2 | -3.7 | 0 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 1,260.224 | 1,241.622 | 1,268.398 | 1,375.861 | 1,458.976 | 1,507.649 | 1,575.587 | 1,617.648 | 1,584.751 | 1,580.975 | 1,571.284 | 1,539.263 | 1,563.868 | 1,557.117 | 1,581.243 | 1,562.76 | 1,535.581 | 1,516.709 | 1,589.626 | 1,600.317 | 1,630.613 | 1,658.18 | 1,712.447 | 1,794.256 | 1,671.735 | 1,690.105 | 1,694.04 | 1,741.68 | 1,719.933 | 1,708.967 | 1,740.066 | 1,712.961 | 1,703.999 | 1,627.434 | 1,715.838 | 1,718.778 | 1,759.129 | 1,628.532 | 1,634.114 | 1,593.721 | 1,558.552 | 1,533.904 | 1,544.079 | 1,528.351 | 1,493.058 | 1,495.465 | 1,097.528 | 1,065.493 | 1,055.195 | 1,048.219 | 1,024.79 | 1,001.633 | 1,048.629 | 1,042.349 | 1,015.715 | 997.608 | 635.263 | 638.555 | 622.971 | 607.481 | 504.361 | 449.159 | 427.48 | 412.406 | 324.145 | 308.67 | 298.808 | 293.101 | 281.121 | 238.138 | 125.165 | 122.271 | 122.06 | 115.252 | 75.216 | 65.026 | 60.529 | 59.9 | 58.407 | 57.2 | 58.071 | 57.323 | 49.704 | 49.571 | 48.115 | 47.218 | 44.87 | 45.553 | 46.323 | 46.916 | 45.967 | 45.613 | 45.567 | 45.159 | 42.982 | 42.696 | 42.329 | 41.964 | 36.7 | 36.9 | 35.6 | 36.8 | 36.7 | 34.2 | 34.2 | 34.1 | 32.7 | 22.9 | 20.1 | 20.3 | 21.1 | 18.6 | 18.6 | 18.6 | 19 | 16.7 | 17.8 | 17.9 | 17.2 | 16 | 16.7 | 16.9 | 16.7 | 16.5 | 14.4 | 14.5 | 14.1 | 13.5 | 12.1 | 12.1 | 12 | 11.6 | 11.7 | 11.8 | 12 | 11.6 | 11.7 | 12.1 | 12.5 | 12.6 | 13.2 |
| Total Shareholders Equity
| 5,398.207 | 5,273.941 | 5,294.431 | 5,242.594 | 5,342.987 | 5,327.392 | 5,328.471 | 5,227.35 | 5,124.737 | 5,054.344 | 5,034.959 | 4,791.324 | 4,508.79 | 4,318.872 | 4,238.766 | 4,030.687 | 3,884.06 | 3,470.326 | 3,614.791 | 3,501.715 | 3,429.126 | 3,376.623 | 3,167.593 | 3,161.569 | 2,954.362 | 2,917.54 | 2,861.576 | 2,932.405 | 2,845.309 | 2,777.903 | 2,738.408 | 2,691.69 | 2,490.865 | 2,416.876 | 2,492.416 | 2,493.09 | 2,520.251 | 2,363.244 | 2,322.038 | 2,238.549 | 2,173.191 | 2,100.14 | 2,058.849 | 1,994.489 | 1,897.99 | 1,903.666 | 1,494.661 | 1,427.124 | 1,371.845 | 1,342.942 | 1,302.105 | 1,261.751 | 1,296.479 | 1,287.007 | 1,253.883 | 1,212.514 | 927.087 | 912.404 | 873.446 | 833.594 | 702.702 | 630.802 | 593.185 | 565.388 | 465.071 | 437.038 | 424.637 | 406.646 | 388.241 | 342.641 | 220.265 | 210.694 | 205.44 | 196.275 | 155.093 | 146.443 | 138.536 | 132.873 | 131.312 | 123.154 | 119.718 | 114.589 | 100.045 | 93.196 | 86.564 | 83.115 | 79.99 | 79.044 | 82.393 | 81.1 | 78.622 | 77.243 | 78.695 | 77.643 | 74.178 | 72.662 | 70.181 | 67.443 | 59.1 | 57.1 | 57.1 | 56.6 | 55 | 55.2 | 54.5 | 53.3 | 50.1 | 44.8 | 40.1 | 39.5 | 37.8 | 36.8 | 36.6 | 35.4 | 34.8 | 34.9 | 34.9 | 34.9 | 34.2 | 39 | 40.2 | 41.2 | 40.7 | 39 | 37.2 | 35.5 | 32.7 | 31.6 | 29.6 | 28.6 | 27.3 | 24.7 | 27.9 | 27.6 | 27.7 | 27.5 | 26.9 | 28.1 | 28.4 | 28.1 | 28.3 |
| Total Equity
| 5,398.207 | 5,273.941 | 5,294.431 | 5,242.594 | 5,342.987 | 5,327.392 | 5,328.471 | 5,227.35 | 5,124.737 | 5,054.344 | 5,034.959 | 4,791.324 | 4,508.79 | 4,318.872 | 4,238.766 | 4,030.687 | 3,884.06 | 3,470.326 | 3,669.79 | 3,557.748 | 3,485.422 | 3,433.197 | 3,197.593 | 3,161.569 | 2,954.362 | 2,917.54 | 2,861.576 | 2,932.405 | 2,845.309 | 2,777.903 | 2,738.408 | 2,691.69 | 2,490.865 | 2,416.876 | 2,492.416 | 2,493.09 | 2,520.251 | 2,363.244 | 2,322.038 | 2,238.549 | 2,173.191 | 2,100.14 | 2,058.849 | 1,994.489 | 1,897.99 | 1,903.666 | 1,494.661 | 1,427.124 | 1,371.845 | 1,342.942 | 1,302.105 | 1,261.751 | 1,296.479 | 1,287.007 | 1,253.883 | 1,212.514 | 927.087 | 912.404 | 873.446 | 833.594 | 702.702 | 630.802 | 593.185 | 565.388 | 465.071 | 437.038 | 424.637 | 406.646 | 388.241 | 342.641 | 220.265 | 210.694 | 205.44 | 196.275 | 155.093 | 146.443 | 138.536 | 132.873 | 131.312 | 123.154 | 119.718 | 114.589 | 100.045 | 127.696 | 121.064 | 83.115 | 79.99 | 79.044 | 82.393 | 81.1 | 78.622 | 77.243 | 78.695 | 77.643 | 74.178 | 72.662 | 70.181 | 67.443 | 59.1 | 57.1 | 57.1 | 56.6 | 55 | 55.2 | 54.5 | 53.3 | 50.1 | 44.8 | 40.1 | 39.5 | 37.8 | 36.8 | 36.6 | 35.4 | 34.8 | 34.9 | 34.9 | 34.9 | 34.2 | 39 | 40.2 | 41.2 | 40.7 | 39 | 37.2 | 35.5 | 32.7 | 31.6 | 29.6 | 28.6 | 27.3 | 24.7 | 27.9 | 27.6 | 27.7 | 27.5 | 26.9 | 28.1 | 28.4 | 28.1 | 28.3 |
| Total Liabilities & Shareholders Equity
| 37,809.278 | 38,258.28 | 37,727.46 | 37,877.577 | 37,298.239 | 38,597.653 | 37,196.124 | 37,612.063 | 36,476.441 | 35,087.698 | 34,049.715 | 30,820.334 | 29,744.764 | 28,141.581 | 26,604.254 | 25,549.182 | 25,624.225 | 25,896.006 | 24,610.225 | 24,160.777 | 24,343.597 | 24,183.559 | 24,519.598 | 23,760.048 | 22,608.169 | 21,715.342 | 21,383.953 | 20,484.08 | 19,533.575 | 19,135.892 | 19,129.356 | 17,204.908 | 15,385.602 | 14,213.728 | 13,335.915 | 9,359.179 | 10,139.542 | 9,373.137 | 9,518.151 | 9,326.117 | 9,575.012 | 9,387.814 | 9,008.87 | 8,709.459 | 8,493.191 | 8,133.755 | 6,966.14 | 6,139.53 | 6,138.535 | 5,465.694 | 4,951.9 | 4,942.364 | 4,513.608 | 4,537.205 | 4,213.115 | 4,183.843 | 3,370.707 | 3,227.383 | 3,167.356 | 2,890.795 | 2,287.992 | 2,014.698 | 1,558.145 | 2,040.569 | 1,685.837 | 1,613.215 | 1,499.44 | 1,517.826 | 1,633.756 | 1,427.407 | 1,084.774 | 1,134.194 | 1,060.953 | 891.043 | 842.001 | 448.025 | 439.497 | 436.479 | 382.314 | 384.039 | 442.034 | 430.125 | 412.019 | 407.163 | 413.355 | 425.263 | 422.976 | 421.17 | 476.583 | 460.695 | 440.559 | 443.166 | 483.19 | 464.028 | 458.312 | 515.41 | 512.788 | 510.415 | 453.1 | 365.9 | 359.8 | 309.8 | 335 | 287.3 | 345.2 | 315.9 | 315.5 | 281.5 | 377.4 | 343.2 | 301 | 231.6 | 229.3 | 206.7 | 226.8 | 217.8 | 211.9 | 207.4 | 222.2 | 220.7 | 213 | 233.1 | 240.8 | 196.5 | 193.3 | 222.4 | 192.9 | 191.1 | 199.2 | 154.4 | 141.6 | 122 | 122.1 | 134.1 | 144.7 | 148.7 | 167.1 | 138.1 | 153.6 | 158.2 | 149.9 |