Senzime AB (publ)
SSE:SEZI.ST
7.25 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35.754 | 14.034 | 10.98 | 9.337 | 6.711 | 3.214 | 0.189 | 1.628 | 0.153 | 0.541 | 1.235 | 0.298 | 0 | 0 | 0 |
| Cost of Revenue
| 28.05 | 18.429 | 15.903 | 17.236 | 15.25 | 8.441 | 0.745 | 0.526 | 1.73 | 2.29 | 3.325 | -0.399 | -1.817 | -1.71 | -1.684 |
| Gross Profit
| 7.704 | -4.395 | -4.923 | -7.899 | -8.539 | -5.227 | -0.556 | 1.102 | -1.577 | -1.749 | -2.09 | 0.697 | 1.817 | 1.71 | 1.684 |
| Gross Profit Ratio
| 0.215 | -0.313 | -0.448 | -0.846 | -1.272 | -1.626 | -2.942 | 0.677 | -10.333 | -3.232 | -1.693 | 2.337 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 19.363 | 19.463 | 12.527 | 8.187 | 4.79 | 3.425 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.107 | 44.34 | 28.175 | 31.145 | 10.65 | 7.965 | 5.999 | 5.204 | 2.657 | 1.75 | 1.005 | 3.375 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 77.682 | 70.045 | 39.533 | 16.051 | 3.877 | 2.353 | 1.556 | 1.303 | 0.889 | 0.703 | 0.523 | 0.087 | 0 | 0 | 0 |
| SG&A
| 122.154 | 114.385 | 67.708 | 31.145 | 14.527 | 10.318 | 7.555 | 6.507 | 3.546 | 2.453 | 1.528 | 3.462 | 0 | 0 | 0 |
| Other Expenses
| -0.068 | -0.327 | -0.078 | 0 | 13.364 | 11.216 | 4.914 | 4.006 | 2.474 | 2.095 | 2.073 | 5.117 | 3.93 | 3.967 | 3.313 |
| Operating Expenses
| 141.517 | 133.521 | 80.157 | 39.332 | 27.891 | 21.534 | 12.469 | 10.513 | 6.02 | 4.548 | 3.6 | 5.117 | 3.93 | 3.967 | 3.313 |
| Operating Income
| -133.813 | -133.905 | -84.191 | -48.866 | -36.431 | -26.761 | -13.025 | -9.411 | -7.597 | -6.297 | -5.691 | -4.42 | -2.113 | -2.257 | -1.629 |
| Operating Income Ratio
| -3.743 | -9.541 | -7.668 | -5.234 | -5.429 | -8.326 | -68.915 | -5.781 | -49.778 | -11.637 | -4.608 | -14.815 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -3.346 | -0.453 | -0.098 | -0.126 | -0.002 | -0.002 | -0.002 | -0.001 | 0.015 | 0.106 | 0.093 | 0.027 | 0.013 | -0.097 | -0.092 |
| Income Before Tax
| -137.159 | -134.358 | -84.289 | -48.992 | -36.433 | -26.763 | -13.027 | -9.412 | -7.583 | -6.192 | -5.598 | -4.393 | -2.1 | -2.355 | -1.721 |
| Income Before Tax Ratio
| -3.836 | -9.574 | -7.677 | -5.247 | -5.429 | -8.327 | -68.926 | -5.781 | -49.681 | -11.442 | -4.533 | -14.723 | 0 | 0 | 0 |
| Income Tax Expense
| -3.01 | -1.658 | -2.146 | -1.547 | -2.758 | -1.142 | 0.002 | 0.001 | -0.002 | -0.106 | -0.093 | -0.027 | -0.013 | 0.097 | 0.092 |
| Net Income
| -134.149 | -132.7 | -82.143 | -47.445 | -33.675 | -25.621 | -13.027 | -9.412 | -7.581 | -6.192 | -5.598 | -4.393 | -2.1 | -2.355 | -1.721 |
| Net Income Ratio
| -3.752 | -9.456 | -7.481 | -5.081 | -5.018 | -7.972 | -68.926 | -5.781 | -49.667 | -11.442 | -4.533 | -14.723 | 0 | 0 | 0 |
| EPS
| -1.45 | -1.96 | -1.3 | -0.83 | -0.66 | -0.59 | -0.33 | -0.33 | -0.49 | -0.43 | -0.43 | -0.38 | -0.23 | -0.32 | -0.32 |
| EPS Diluted
| -1.45 | -1.96 | -1.3 | -0.83 | -0.66 | -0.57 | -0.33 | -0.33 | -0.49 | -0.43 | -0.43 | -0.38 | -0.23 | -0.32 | -0.32 |
| EBITDA
| -116.275 | -118.334 | -73.245 | -36.469 | -23.965 | -21.264 | -12.668 | -8.733 | -6.327 | -4.868 | -4.454 | -3.508 | -1.987 | -2.215 | -1.448 |
| EBITDA Ratio
| -3.252 | -8.432 | -6.671 | -3.906 | -3.571 | -6.616 | -67.026 | -5.364 | -41.455 | -8.995 | -3.606 | -11.76 | 0 | 0 | 0 |