SES-imagotag Société Anonyme
EPA:SESL.PA
122 (EUR) • At close January 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 190.357 | 190.357 | 167.498 | 167.498 | 61.896 | 61.896 | 61.896 | 46.964 | 46.964 | 46.964 | 38.25 | 38.25 | 38.25 | 44.231 | 44.231 | 44.231 | 27.809 | 27.809 | 27.809 | 27.809 | 20.307 | 20.307 | 20.307 | 20.307 | 20.567 | 20.567 | 20.567 | 20.567 | 15.744 | 15.744 | 15.744 | 15.744 | 14.738 | 14.738 | 14.738 | 14.738 | 11.195 | 11.195 | 11.195 | 11.195 | 14.18 | 14.18 | 14.18 | 14.18 |
Cost of Revenue
| 140.924 | 140.924 | 129.594 | 129.594 | 47.343 | 47.343 | 47.343 | 33.489 | 33.489 | 33.489 | 28.45 | 28.45 | 28.45 | 33.2 | 33.2 | 33.2 | 18.941 | 18.941 | 18.941 | 18.941 | 11.981 | 11.981 | 11.981 | 11.981 | 12.771 | 12.771 | 12.771 | 12.771 | 8.671 | 8.671 | 8.671 | 8.671 | 8.825 | 8.825 | 8.825 | 8.825 | 4.481 | 4.481 | 4.481 | 4.481 | 5.709 | 5.709 | 5.709 | 5.709 |
Gross Profit
| 49.433 | 49.433 | 37.904 | 37.904 | 14.553 | 14.553 | 14.553 | 13.475 | 13.475 | 13.475 | 9.801 | 9.801 | 9.801 | 11.031 | 11.031 | 11.031 | 8.868 | 8.868 | 8.868 | 8.868 | 8.326 | 8.326 | 8.326 | 8.326 | 7.796 | 7.796 | 7.796 | 7.796 | 7.073 | 7.073 | 7.073 | 7.073 | 5.913 | 5.913 | 5.913 | 5.913 | 6.714 | 6.714 | 6.714 | 6.714 | 8.471 | 8.471 | 8.471 | 8.471 |
Gross Profit Ratio
| 0.26 | 0.26 | 0.226 | 0.226 | 0.235 | 0.235 | 0.235 | 0.287 | 0.287 | 0.287 | 0.256 | 0.256 | 0.256 | 0.249 | 0.249 | 0.249 | 0.319 | 0.319 | 0.319 | 0.319 | 0.41 | 0.41 | 0.41 | 0.41 | 0.379 | 0.379 | 0.379 | 0.379 | 0.449 | 0.449 | 0.449 | 0.449 | 0.401 | 0.401 | 0.401 | 0.401 | 0.6 | 0.6 | 0.6 | 0.6 | 0.597 | 0.597 | 0.597 | 0.597 |
Reseach & Development Expenses
| 2.587 | 2.587 | 3.365 | 3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 21.245 | 21.245 | 5.692 | 5.692 | 5.692 | 5.109 | 5.109 | 5.109 | 3.355 | 3.355 | 3.355 | 1.913 | 1.913 | 1.913 | 2.261 | 2.261 | 2.261 | 2.261 | 2.237 | 2.237 | 2.237 | 2.237 | 2.101 | 2.101 | 2.101 | 2.101 | 1.663 | 1.663 | 1.663 | 1.663 | 0.168 | 0.168 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.744 | 0.744 | 0.74 | 0.74 | 0.74 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.315 | 0.315 | 0.315 | -1.974 | -1.974 | -1.974 | -1.974 | -1.916 | -1.916 | -1.916 | -1.916 | -1.976 | -1.976 | -1.976 | -1.976 | -1.176 | -1.176 | -1.176 | -1.176 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 29.844 | 29.844 | 21.989 | 21.989 | 6.432 | 6.432 | 6.432 | 5.64 | 5.64 | 5.64 | 3.885 | 3.885 | 3.885 | 2.228 | 2.228 | 2.228 | 0.287 | 0.287 | 0.287 | 0.287 | 0.321 | 0.321 | 0.321 | 0.321 | 0.125 | 0.125 | 0.125 | 0.125 | 0.487 | 0.487 | 0.487 | 0.487 | 0.032 | 0.032 | 0.032 | 0.032 | 1.748 | 1.748 | 1.748 | 1.748 | 2.083 | 2.083 | 2.083 | 2.083 |
Other Expenses
| 0 | 0 | 0 | 0 | -5.639 | -5.639 | -5.639 | -4.733 | -4.733 | -4.733 | -4.283 | -4.283 | -4.283 | -2.107 | -2.107 | -2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.244 | 2.244 | 28.191 | 28.191 | 0.793 | 0.793 | 0.793 | 0.907 | 0.907 | 0.907 | -0.398 | -0.398 | -0.398 | 0.121 | 0.121 | 0.121 | 0.287 | 0.287 | 0.287 | 0.287 | 0.321 | 0.321 | 0.321 | 0.321 | 0.125 | 0.125 | 0.125 | 0.125 | 0.487 | 0.487 | 0.487 | 0.487 | 0.032 | 0.032 | 0.032 | 0.032 | 1.748 | 1.748 | 1.748 | 1.748 | 2.083 | 2.083 | 2.083 | 2.083 |
Operating Income
| 11.361 | 11.361 | 7.697 | 7.697 | -3.493 | -3.493 | -3.493 | -1.718 | -1.718 | -1.718 | -5.974 | -5.974 | -5.974 | 1.766 | 1.766 | 1.766 | 0.545 | 0.545 | 0.545 | 0.545 | 1.497 | 1.497 | 1.497 | 1.497 | 1.459 | 1.459 | 1.459 | 1.459 | 1.593 | 1.593 | 1.593 | 1.593 | 3.337 | 3.337 | 3.337 | 3.337 | 3.012 | 3.012 | 3.012 | 3.012 | 4.625 | 4.625 | 4.625 | 4.625 |
Operating Income Ratio
| 0.06 | 0.06 | 0.046 | 0.046 | -0.056 | -0.056 | -0.056 | -0.037 | -0.037 | -0.037 | -0.156 | -0.156 | -0.156 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.074 | 0.074 | 0.074 | 0.074 | 0.071 | 0.071 | 0.071 | 0.071 | 0.101 | 0.101 | 0.101 | 0.101 | 0.226 | 0.226 | 0.226 | 0.226 | 0.269 | 0.269 | 0.269 | 0.269 | 0.326 | 0.326 | 0.326 | 0.326 |
Total Other Income Expenses Net
| 37.956 | 37.956 | 1.464 | 1.464 | -0.737 | -0.737 | -0.737 | -0.44 | -0.44 | -0.44 | -0.397 | -0.397 | -0.397 | -0.088 | -0.088 | -0.088 | -0.071 | -0.071 | -0.071 | -0.071 | -0.046 | -0.046 | -0.046 | -0.046 | -0.016 | -0.016 | -0.016 | -0.016 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 |
Income Before Tax
| 49.317 | 49.317 | 9.161 | 9.161 | -4.229 | -4.229 | -4.229 | -2.158 | -2.158 | -2.158 | -6.37 | -6.37 | -6.37 | 1.679 | 1.679 | 1.679 | 0.474 | 0.474 | 0.474 | 0.474 | 1.452 | 1.452 | 1.452 | 1.452 | 1.443 | 1.443 | 1.443 | 1.443 | 1.59 | 1.59 | 1.59 | 1.59 | 3.337 | 3.337 | 3.337 | 3.337 | 3.008 | 3.008 | 3.008 | 3.008 | 4.62 | 4.62 | 4.62 | 4.62 |
Income Before Tax Ratio
| 0.259 | 0.259 | 0.055 | 0.055 | -0.068 | -0.068 | -0.068 | -0.046 | -0.046 | -0.046 | -0.167 | -0.167 | -0.167 | 0.038 | 0.038 | 0.038 | 0.017 | 0.017 | 0.017 | 0.017 | 0.071 | 0.071 | 0.071 | 0.071 | 0.07 | 0.07 | 0.07 | 0.07 | 0.101 | 0.101 | 0.101 | 0.101 | 0.226 | 0.226 | 0.226 | 0.226 | 0.269 | 0.269 | 0.269 | 0.269 | 0.326 | 0.326 | 0.326 | 0.326 |
Income Tax Expense
| 3.547 | 3.547 | 2.321 | 2.321 | -0.945 | -0.945 | -0.945 | -0.682 | -0.682 | -0.682 | -1.103 | -1.103 | -1.103 | 0.526 | 0.526 | 0.526 | 0.149 | 0.149 | 0.149 | 0.149 | 0.639 | 0.639 | 0.639 | 0.639 | 0.48 | 0.48 | 0.48 | 0.48 | 0.566 | 0.566 | 0.566 | 0.566 | 1.161 | 1.161 | 1.161 | 1.161 | 0.931 | 0.931 | 0.931 | 0.931 | 1.511 | 1.511 | 1.511 | 1.511 |
Net Income
| 45.798 | 45.798 | 6.958 | 6.958 | -3.285 | -3.285 | -3.285 | -1.475 | -1.475 | -1.475 | -5.267 | -5.267 | -5.267 | 1.152 | 1.152 | 1.152 | 0.325 | 0.325 | 0.325 | 0.325 | 0.812 | 0.812 | 0.812 | 0.812 | 0.963 | 0.963 | 0.963 | 0.963 | 1.024 | 1.024 | 1.024 | 1.024 | 2.176 | 2.176 | 2.176 | 2.176 | 2.078 | 2.078 | 2.078 | 2.078 | 3.109 | 3.109 | 3.109 | 3.109 |
Net Income Ratio
| 0.241 | 0.241 | 0.042 | 0.042 | -0.053 | -0.053 | -0.053 | -0.031 | -0.031 | -0.031 | -0.138 | -0.138 | -0.138 | 0.026 | 0.026 | 0.026 | 0.012 | 0.012 | 0.012 | 0.012 | 0.04 | 0.04 | 0.04 | 0.04 | 0.047 | 0.047 | 0.047 | 0.047 | 0.065 | 0.065 | 0.065 | 0.065 | 0.148 | 0.148 | 0.148 | 0.148 | 0.186 | 0.186 | 0.186 | 0.186 | 0.219 | 0.219 | 0.219 | 0.219 |
EPS
| 2.85 | 2.85 | 0.43 | 0.43 | -0.23 | -0.23 | -0.23 | -0.11 | -0.11 | -0.11 | -0.39 | -0.39 | -0.39 | 0.095 | 0.095 | 0.095 | 0.028 | 0.028 | 0.028 | 0.028 | 0.07 | 0.07 | 0.07 | 0.07 | 0.087 | 0.087 | 0.087 | 0.087 | 0.093 | 0.093 | 0.093 | 0.093 | 0.2 | 0.2 | 0.2 | 0.2 | 0.18 | 0.18 | 0.18 | 0.18 | 0.29 | 0.29 | 0.29 | 0.29 |
EPS Diluted
| 2.85 | 2.85 | 0.43 | 0.43 | -0.23 | -0.23 | -0.23 | -0.11 | -0.11 | -0.11 | -0.39 | -0.39 | -0.39 | 0.09 | 0.09 | 0.09 | 0.027 | 0.027 | 0.027 | 0.027 | 0.066 | 0.066 | 0.066 | 0.066 | 0.082 | 0.082 | 0.082 | 0.082 | 0.088 | 0.088 | 0.088 | 0.088 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.29 | 0.29 | 0.29 | 0.29 |
EBITDA
| 15.033 | 15.033 | 9.766 | 9.766 | 0.146 | 0.146 | 0.146 | 1.428 | 1.428 | 1.428 | -4.393 | -4.393 | -4.393 | 3.572 | 3.572 | 3.572 | 2.02 | 2.02 | 2.02 | 2.02 | 2.595 | 2.595 | 2.595 | 2.595 | 2.187 | 2.187 | 2.187 | 2.187 | 2.121 | 2.121 | 2.121 | 2.121 | 4.025 | 4.025 | 4.025 | 4.025 | 3.439 | 3.439 | 3.439 | 3.439 | 5.118 | 5.118 | 5.118 | 5.118 |
EBITDA Ratio
| 0.079 | 0.079 | 0.058 | 0.058 | 0.002 | 0.002 | 0.002 | 0.03 | 0.03 | 0.03 | -0.115 | -0.115 | -0.115 | 0.081 | 0.081 | 0.081 | 0.073 | 0.073 | 0.073 | 0.073 | 0.128 | 0.128 | 0.128 | 0.128 | 0.106 | 0.106 | 0.106 | 0.106 | 0.135 | 0.135 | 0.135 | 0.135 | 0.273 | 0.273 | 0.273 | 0.273 | 0.307 | 0.307 | 0.307 | 0.307 | 0.361 | 0.361 | 0.361 | 0.361 |