SES-imagotag Société Anonyme (SESL.PA) - Quarterly Cash Flow Statement

Home
SESL.PA
Financials

122 (EUR) • At close January 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4
Operating Activities:
Net Income Numbers are in millions	45.798	45.798	6.958	6.958	-3.122	-3.122	-3.122	-1.475	-1.475	-1.475	-5.267	-5.267	-5.267	1.152	1.152	1.152	0.324	0.324	0.324	0.324	0.812	0.812	0.812	0.812	0.963	0.963	0.963	0.963	1.024	1.024	1.024	1.024	2.176	2.176	2.176	2.176	2.078	2.078	2.078	2.078	3.109	3.109	3.109	3.109
Depreciation & Amortization Numbers are in millions	5.157	5.157	3.5	3.5	3.639	3.639	3.639	3.146	3.146	3.146	1.581	1.581	1.581	1.805	1.805	1.805	1.475	1.475	1.475	1.475	1.098	1.098	1.098	1.098	0.728	0.728	0.728	0.728	0.529	0.529	0.529	0.529	0.689	0.689	0.689	0.689	0.427	0.427	0.427	0.427	0.493	0.493	0.493	0.493
Deferred Income Tax Numbers are in millions	0	0	6.896	6.896	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	2.183	2.183	2.073	2.073	0	0	0	0	0	0	2.44	2.44	2.44	0.007	0.007	0.007	0.021	0.021	0.021	0.021	0.121	0.121	0.121	0.121	0.053	0.053	0.053	0.053	0.022	0.022	0.022	0.022	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	-8.969	-8.969	6.463	6.463	6.463	-4.35	-4.35	-4.35	-0.765	-0.765	-0.765	-1.856	-1.856	-1.856	3.183	3.183	3.183	3.183	-2.759	-2.759	-2.759	-2.759	-0.751	-0.751	-0.751	-0.751	-0.688	-0.688	-0.688	-0.688	-2.018	-2.018	-2.018	-2.018	1.672	1.672	1.672	1.672	-0.608	-0.608	-0.608	-0.608
Accounts Receivables Numbers are in millions	0	0	5.084	5.084	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	-14.052	-14.052	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	31.689	31.689	-2.216	-2.216	-1.164	-1.164	-1.164	-0.855	-0.855	-0.855	-0.729	-0.729	-0.729	-0.075	-0.075	-0.075	-0.109	-0.109	-0.109	-0.109	0.227	0.227	0.227	0.227	0.174	0.174	0.174	0.174	-0.437	-0.437	-0.437	-0.437	0.033	0.033	0.033	0.033	0.011	0.011	0.011	0.011	0.038	0.038	0.038	0.038
Operating Cash Flow Numbers are in millions	84.826	84.826	8.242	8.242	5.815	5.815	5.815	-3.534	-3.534	-3.534	-2.74	-2.74	-2.74	1.034	1.034	1.034	4.894	4.894	4.894	4.894	-0.501	-0.501	-0.501	-0.501	1.168	1.168	1.168	1.168	0.45	0.45	0.45	0.45	0.88	0.88	0.88	0.88	4.187	4.187	4.187	4.187	3.033	3.033	3.033	3.033
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-24.013	-24.013	-17.605	-17.605	-9.708	-9.708	-9.708	-3.283	-3.283	-3.283	-3.021	-3.021	-3.021	-2.298	-2.298	-2.298	-2.037	-2.037	-2.037	-2.037	-2.121	-2.121	-2.121	-2.121	-1.822	-1.822	-1.822	-1.822	-1.467	-1.467	-1.467	-1.467	-1.196	-1.196	-1.196	-1.196	-0.473	-0.473	-0.473	-0.473	-1.058	-1.058	-1.058	-1.058
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	-0.041	-0.041	-0.041	-0.025	-0.025	-0.025	-0.023	-0.023	-0.023	-0.911	-0.911	-0.911	-0.067	-0.067	-0.067	-0.067	-0.057	-0.057	-0.057	-0.057	-0.031	-0.031	-0.031	-0.031	-0.013	-0.013	-0.013	-0.013	-0.006	-0.006	-0.006	-0.006	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0.006	0.006	0.006	0.011	0.011	0.011	0.019	0.019	0.019	0.003	0.003	0.003	0.003	0.012	0.012	0.012	0.012	0.004	0.004	0.004	0.004	0	0	0	0	0.001	0.001	0.001	0.001	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-40.438	-40.438	-6.542	-6.542	9.749	9.749	9.749	3.302	3.302	3.302	3.033	3.033	3.033	3.191	3.191	3.191	2.1	2.1	2.1	2.1	2.165	2.165	2.165	2.165	1.849	1.849	1.849	1.849	1.48	1.48	1.48	1.48	1.201	1.201	1.201	1.201	0.473	0.473	0.473	0.473	1.058	1.058	1.058	1.058
Investing Cash Flow Numbers are in millions	-64.451	-64.451	-24.147	-24.147	-9.742	-9.742	-9.742	-3.321	-3.321	-3.321	-3.052	-3.052	-3.052	-3.393	-3.393	-3.393	-2.131	-2.131	-2.131	-2.131	-2.146	-2.146	-2.146	-2.146	-1.757	-1.757	-1.757	-1.757	-1.388	-1.388	-1.388	-1.388	-1.336	-1.336	-1.336	-1.336	-0.473	-0.473	-0.473	-0.473	-1.058	-1.058	-1.058	-1.058
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-0.907	-0.907	-0.907	-1.23	-1.23	-1.23	-1.429	-1.429	-1.429	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	8.573	8.573	8.573	6.706	6.706	6.706	0.449	0.449	0.449	0.351	0.351	0.351	0.258	0.258	0.258	0.258	0.026	0.026	0.026	0.026	0	0	0	0	0	0	0	0	0.031	0.031	0.031	0.031	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	-0.28	-0.28	-0.026	-0.026	-0.026	0	0	0	-0.009	-0.009	-0.009	-0.001	-0.001	-0.001	0	0	0	0	-0.011	-0.011	-0.011	-0.011	-0.044	-0.044	-0.044	-0.044	-0.108	-0.108	-0.108	-0.108	-0.022	-0.022	-0.022	-0.022	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.373	-1.373	-1.373	-1.373	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	59.336	59.336	-4.166	-4.166	-7.641	-7.641	-7.641	-5.476	-5.476	-5.476	0.99	0.99	0.99	-0.35	-0.35	-0.35	-0.258	-0.258	-0.258	-0.258	-0.016	-0.016	-0.016	-0.016	0.044	0.044	0.044	0.044	1.48	1.48	1.48	1.48	-0.009	-0.009	-0.009	-0.009	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	59.336	59.336	-4.446	-4.446	7.641	7.641	7.641	5.476	5.476	5.476	-0.99	-0.99	-0.99	3.101	3.101	3.101	0.258	0.258	0.258	0.258	0.016	0.016	0.016	0.016	-0.044	-0.044	-0.044	-0.044	-1.48	-1.48	-1.48	-1.48	0.009	0.009	0.009	0.009	0	0	0	0	0	0	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.023	0.023	-0.513	-0.513	7.169	7.169	7.169	-0.847	-0.847	-0.847	8.073	8.073	8.073	-0.551	-0.551	-0.551	1.547	1.547	1.547	1.547	0.656	0.656	0.656	0.656	0.006	0.006	0.006	0.006	-0.007	-0.007	-0.007	-0.007	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	79.734	79.734	-20.864	-20.864	10.883	10.883	10.883	-2.225	-2.225	-2.225	1.291	1.291	1.291	0.19	0.19	0.19	4.568	4.568	4.568	4.568	-1.976	-1.976	-1.976	-1.976	-0.627	-0.627	-0.627	-0.627	-2.426	-2.426	-2.426	-2.426	-0.447	-0.447	-0.447	-0.447	3.749	3.749	3.749	3.749	0	0	0	0
Cash At End Of Period Numbers are in millions	79.734	79.734	-20.864	54.8	18.277	18.277	18.277	7.395	7.395	7.395	9.62	9.62	9.62	8.329	8.329	8.329	8.138	8.138	8.138	8.138	3.571	3.571	3.571	3.571	5.547	5.547	5.547	5.547	6.174	6.174	6.174	6.174	-0.447	-0.447	-0.447	-0.447	9.048	9.048	9.048	9.048	5.299	5.299	5.299	5.299

SES-imagotag Société Anonyme

EPA:SESL.PA Add to watchlist

EPA:SESL.PA