Seshasayee Paper and Boards Limited
NSE:SESHAPAPER.NS
307 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,543.8 | 18,018.3 | 20,828 | 13,296.6 | 7,715 | 11,736.8 | 13,128.3 | 10,851.1 | 11,351.758 | 10,318.723 | 10,144.385 | 10,133.769 | 8,335.574 | 6,114.178 | 5,680.74 | 5,092.576 | 4,916.698 | 4,564.22 | 4,178.428 | 3,861.272 | 3,581.563 |
| Cost of Revenue
| 11,758.2 | 10,198.6 | 9,932.7 | 9,290.9 | 4,681.4 | 6,813.9 | 8,173 | 7,057.4 | 6,952.703 | 5,969.399 | 6,007.986 | 5,733.419 | 5,805.583 | 2,954.083 | 3,313.659 | 2,968.379 | 3,560.604 | 3,151.754 | 3,007.904 | 3,464.329 | 3,329.618 |
| Gross Profit
| 5,785.6 | 7,819.7 | 10,895.3 | 4,005.7 | 3,033.6 | 4,922.9 | 4,955.3 | 3,793.7 | 4,399.055 | 4,349.324 | 4,136.399 | 4,400.35 | 2,529.991 | 3,160.095 | 2,367.081 | 2,124.197 | 1,356.094 | 1,412.466 | 1,170.524 | 396.943 | 251.945 |
| Gross Profit Ratio
| 0.33 | 0.434 | 0.523 | 0.301 | 0.393 | 0.419 | 0.377 | 0.35 | 0.388 | 0.421 | 0.408 | 0.434 | 0.304 | 0.517 | 0.417 | 0.417 | 0.276 | 0.309 | 0.28 | 0.103 | 0.07 |
| Reseach & Development Expenses
| 0.5 | 0.5 | 0.6 | 0.9 | 0.3 | 1.2 | 2.1 | 5.2 | 7.946 | 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.664 | 1.531 |
| General & Administrative Expenses
| 0 | 50.5 | 56.2 | 36.1 | 37.3 | 36.5 | 33.7 | 29.5 | 145.775 | 128.298 | 0 | 0 | 100.67 | 0 | 173.391 | 173.666 | 154.653 | 159.764 | 136.884 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 525.9 | 804.6 | 684.5 | 363.8 | 354.2 | 321.4 | 257.7 | 654.04 | 632.823 | 0 | 0 | 478.464 | 0 | 414.858 | 347.873 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,133.2 | 576.4 | 860.8 | 720.6 | 401.1 | 390.7 | 355.1 | 287.2 | 799.815 | 761.121 | 654.864 | 0 | 579.134 | 0 | 588.249 | 521.539 | 154.653 | 159.764 | 136.884 | 0 | 0 |
| Other Expenses
| 3,388.9 | 3,803.2 | 292.9 | 8.3 | 15.9 | 26 | 45 | 26.3 | 13.726 | 12.929 | 9.232 | 7.154 | 16.572 | 2,467.31 | 954.595 | 721.603 | 792.344 | 597.861 | 547.396 | -72.45 | -72.424 |
| Operating Expenses
| 4,522.6 | 4,380.1 | 6,006.9 | 2,745.9 | 2,323.5 | 2,543.4 | 2,324.1 | 2,027.2 | 2,555.956 | 3,565.034 | 3,534.96 | 3,628.387 | 1,971.86 | 2,467.31 | 1,542.844 | 1,243.142 | 946.997 | 757.625 | 684.28 | 74.114 | 73.955 |
| Operating Income
| 1,263 | 3,439.6 | 4,914.6 | 1,259.4 | 710.1 | 2,379.5 | 2,631.2 | 1,766.5 | 1,843.099 | 490.582 | 245.762 | 405.238 | 148.047 | 692.785 | 824.237 | 881.055 | 409.097 | 654.841 | 486.244 | 322.829 | 177.99 |
| Operating Income Ratio
| 0.072 | 0.191 | 0.236 | 0.095 | 0.092 | 0.203 | 0.2 | 0.163 | 0.162 | 0.048 | 0.024 | 0.04 | 0.018 | 0.113 | 0.145 | 0.173 | 0.083 | 0.143 | 0.116 | 0.084 | 0.05 |
| Total Other Income Expenses Net
| 61.9 | 0 | 105.4 | 0 | -1,946.3 | 179.1 | 102.9 | -19.1 | -123.2 | -2,696.501 | -2,950.71 | 7.154 | -393.512 | -243.231 | -144.857 | -283.959 | -170.024 | -49.738 | -49.277 | -53.199 | -61.946 |
| Income Before Tax
| 1,324.9 | 3,439.6 | 5,254.8 | 1,375 | 854.4 | 2,484.8 | 2,711 | 1,747.4 | 1,695.169 | 503.511 | 254.994 | 412.392 | 164.619 | 449.554 | 607.723 | 597.096 | 239.073 | 605.103 | 436.967 | 269.63 | 116.044 |
| Income Before Tax Ratio
| 0.076 | 0.191 | 0.252 | 0.103 | 0.111 | 0.212 | 0.207 | 0.161 | 0.149 | 0.049 | 0.025 | 0.041 | 0.02 | 0.074 | 0.107 | 0.117 | 0.049 | 0.133 | 0.105 | 0.07 | 0.032 |
| Income Tax Expense
| 233.2 | 860.8 | 1,296.5 | 354.4 | -138.6 | 742.7 | 813.7 | 523.7 | 407.89 | 147.516 | 81.099 | 144.489 | -40.428 | 108.6 | -42.3 | 197.8 | 88.8 | 147.2 | 22.95 | 90.5 | 50.2 |
| Net Income
| 1,091.7 | 2,707.7 | 3,958.3 | 1,100.2 | 1,063.7 | 1,815.9 | 1,920.5 | 1,232.9 | 1,328.939 | 360.449 | 164.921 | 267.903 | 205.047 | 340.954 | 650.023 | 399.296 | 150.273 | 457.903 | 414.017 | 179.13 | 65.844 |
| Net Income Ratio
| 0.062 | 0.15 | 0.19 | 0.083 | 0.138 | 0.155 | 0.146 | 0.114 | 0.117 | 0.035 | 0.016 | 0.026 | 0.025 | 0.056 | 0.114 | 0.078 | 0.031 | 0.1 | 0.099 | 0.046 | 0.018 |
| EPS
| 18.13 | 44.96 | 65.72 | 18.27 | 17.66 | 30.15 | 30.45 | 19.55 | 20.98 | 5.72 | 2.61 | 4.25 | 3.25 | 6.06 | 11.56 | 7.1 | 2.67 | 8.14 | 7.36 | 3.18 | 1.17 |
| EPS Diluted
| 18.13 | 44.96 | 65.72 | 18.27 | 17.66 | 30.15 | 30.45 | 19.55 | 20.98 | 5.72 | 2.61 | 4.25 | 3.25 | 6.06 | 11.56 | 7.1 | 2.67 | 8.14 | 7.36 | 3.18 | 1.17 |
| EBITDA
| 1,098.4 | 3,879.2 | 5,608.7 | 1,793.4 | 1,239.9 | 2,871.9 | 3,190.5 | 2,201 | 2,244.6 | 1,072.392 | 894.946 | 1,287.577 | 1,099.514 | 1,035.345 | 163.664 | 1,217.18 | 671.983 | 828.995 | 634.581 | 538.79 | 343.055 |
| EBITDA Ratio
| 0.063 | 0.215 | 0.269 | 0.135 | 0.161 | 0.245 | 0.243 | 0.203 | 0.198 | 0.104 | 0.088 | 0.127 | 0.132 | 0.169 | 0.029 | 0.239 | 0.137 | 0.182 | 0.152 | 0.14 | 0.096 |