Sescom S.A.
WSE:SES.WA
42.8 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 71.584 | 69.18 | 76.96 | 58.496 | 47.221 | 46.695 | 45.639 | 36.125 | 35.916 | 41.17 | 38.539 | 30.667 | 28.864 | 36.32 | 30.796 | 26.615 | 34.644 | 43.728 | 32.53 | 31.824 | 27.991 | 39.25 | 10.293 | 37.395 | 28.205 | 28.877 | 29.378 | 22.829 | 20.325 | 23.669 | 24.93 | 15.726 | 14.834 | 14.93 | 21.445 | 9.588 | 6.423 | 7.102 |
Cost of Revenue
| 57.674 | 53.95 | 59.794 | 46.666 | 40.069 | 37.565 | 35.433 | 28.73 | 28.43 | 32.889 | 31.185 | 24.841 | 22.845 | 29.153 | 24.893 | 20.559 | 28.895 | 34.927 | 29.459 | 24.953 | 23.115 | 31.16 | 8.299 | 28.819 | 21.919 | 23.267 | 22.954 | 19.665 | 16.508 | 18.281 | 19.539 | 12.426 | 10.584 | 11.534 | 16.88 | 7.333 | 4.391 | 5.015 |
Gross Profit
| 13.91 | 15.23 | 17.166 | 11.83 | 7.152 | 9.13 | 10.206 | 7.395 | 7.486 | 8.281 | 7.354 | 5.826 | 6.019 | 7.168 | 5.903 | 6.056 | 5.75 | 8.8 | 3.071 | 6.871 | 4.877 | 8.089 | 1.994 | 8.576 | 6.286 | 5.609 | 6.424 | 3.164 | 3.818 | 5.388 | 5.391 | 3.3 | 4.25 | 3.396 | 4.565 | 2.255 | 2.032 | 2.087 |
Gross Profit Ratio
| 0.194 | 0.22 | 0.223 | 0.202 | 0.151 | 0.196 | 0.224 | 0.205 | 0.208 | 0.201 | 0.191 | 0.19 | 0.209 | 0.197 | 0.192 | 0.228 | 0.166 | 0.201 | 0.094 | 0.216 | 0.174 | 0.206 | 0.194 | 0.229 | 0.223 | 0.194 | 0.219 | 0.139 | 0.188 | 0.228 | 0.216 | 0.21 | 0.287 | 0.227 | 0.213 | 0.235 | 0.316 | 0.294 |
Reseach & Development Expenses
| 0 | 0 | 0.668 | 0 | 0 | 0 | 0.655 | 0 | 0 | 0 | 0.136 | 0.531 | 0.442 | 0.308 | 0.468 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.791 | 8.519 | 8.08 | 7.517 | 5.386 | 5.577 | 7.346 | 5.463 | 5.4 | 4.932 | 4.854 | 3.498 | 3.895 | 3.361 | 3.606 | 3.267 | 3.727 | 3.639 | 1.437 | 4.262 | 2.198 | 2.642 | 1.916 | 2.596 | 3.589 | 2.483 | 8.101 | 0 | 2.19 | 3.047 | 3.041 | 2.557 | 1.991 | 1.89 | 2.131 | 1.178 | 1.136 | 1.204 |
Selling & Marketing Expenses
| 2.611 | 1.917 | 2.331 | 1.925 | -1.979 | 1.979 | 2.602 | 1.957 | 2.273 | 2.066 | 2.307 | 1.709 | 1.72 | 1.229 | 1.073 | 0.935 | 1.517 | 1.261 | 1.638 | 1.301 | 0.801 | 1.233 | 0.75 | 1.295 | 1.037 | 0.875 | 1.191 | 0.999 | 0.736 | 0.927 | 0.258 | 0.322 | 0.358 | 0.392 | 0.425 | 0.193 | 0.42 | 0.373 |
SG&A
| 12.427 | 10.436 | 10.556 | 1.925 | 3.407 | 7.556 | 9.948 | 7.42 | 7.672 | 6.998 | 7.162 | 5.207 | 5.615 | 4.59 | 4.68 | 4.202 | 5.244 | 4.9 | 3.074 | 5.564 | 2.999 | 3.875 | 2.666 | 3.891 | 4.627 | 3.358 | 9.291 | 0.999 | 2.925 | 3.974 | 3.299 | 2.879 | 2.349 | 2.282 | 2.556 | 1.371 | 1.556 | 1.577 |
Other Expenses
| -0.108 | -0.019 | 0.036 | -0.025 | -0.046 | -0.14 | 1.353 | -0.116 | -0.174 | 0.022 | 1.393 | -3.164 | 0.201 | -0.712 | 0.011 | -0.409 | -0.055 | -0.182 | -0.08 | -0.064 | -0.062 | -0.052 | -0.118 | -0.027 | 0.019 | -0.042 | -6.103 | 0.899 | -0.011 | -0.248 | -0.056 | 0 | 0 | 0.009 | -0.041 | 0.036 | -0 | -0.066 |
Operating Expenses
| 12.535 | 10.455 | 10.52 | 9.439 | 3.361 | 7.416 | 11.301 | 7.304 | 7.498 | 7.021 | 8.691 | 2.574 | 6.258 | 4.186 | 5.159 | 4.205 | 5.189 | 4.881 | 2.994 | 5.499 | 2.963 | 3.881 | 2.549 | 3.8 | 4.646 | 3.317 | 3.188 | 1.898 | 2.915 | 3.727 | 3.363 | 2.869 | 2.343 | 2.291 | 2.425 | 1.407 | 1.591 | 1.511 |
Operating Income
| 1.375 | 4.775 | 6.646 | 2.534 | 3.783 | 1.651 | -1.153 | -0.023 | -0.3 | 1.343 | 0.408 | 1.993 | 0.234 | 2.368 | 0.693 | 1.764 | 0.395 | 3.919 | -0.436 | 1.399 | 1.914 | 4.208 | -0.734 | 4.776 | 1.64 | 2.293 | 3.28 | 1.266 | 0.903 | 1.661 | 1.985 | 0.43 | 1.907 | 1.105 | 2.14 | 0.848 | 0.44 | 0.576 |
Operating Income Ratio
| 0.019 | 0.069 | 0.086 | 0.043 | 0.08 | 0.035 | -0.025 | -0.001 | -0.008 | 0.033 | 0.011 | 0.065 | 0.008 | 0.065 | 0.022 | 0.066 | 0.011 | 0.09 | -0.013 | 0.044 | 0.068 | 0.107 | -0.071 | 0.128 | 0.058 | 0.079 | 0.112 | 0.055 | 0.044 | 0.07 | 0.08 | 0.027 | 0.129 | 0.074 | 0.1 | 0.088 | 0.069 | 0.081 |
Total Other Income Expenses Net
| -1.264 | -1.897 | 13.4 | -2.498 | -0.536 | -0.362 | -0.47 | -0.707 | -0.072 | -0.088 | 1.349 | -1.597 | 0.309 | -0.674 | -0.058 | -0.277 | -0.024 | -0.278 | -0.553 | -0.159 | -0.108 | -0.049 | -0.315 | -0.06 | -0.059 | -0.101 | -0.019 | -0.088 | -0.185 | -0.095 | -0.222 | 0.023 | -0.001 | -0.045 | -0.054 | 0.028 | -0.037 | 0.033 |
Income Before Tax
| 0.111 | 2.878 | 20.046 | 0.036 | 3.247 | 1.289 | -1.624 | -0.729 | -0.371 | 1.127 | 0.012 | 1.655 | 0.07 | 2.307 | 0.686 | 1.574 | 0.536 | 3.641 | -0.476 | 1.212 | 1.806 | 4.16 | -0.87 | 4.716 | 1.581 | 2.191 | 3.217 | 1.178 | 0.718 | 1.567 | 1.806 | 0.454 | 1.906 | 1.06 | 2.086 | 0.876 | 0.404 | 0.609 |
Income Before Tax Ratio
| 0.002 | 0.042 | 0.26 | 0.001 | 0.069 | 0.028 | -0.036 | -0.02 | -0.01 | 0.027 | 0 | 0.054 | 0.002 | 0.064 | 0.022 | 0.059 | 0.015 | 0.083 | -0.015 | 0.038 | 0.065 | 0.106 | -0.084 | 0.126 | 0.056 | 0.076 | 0.11 | 0.052 | 0.035 | 0.066 | 0.072 | 0.029 | 0.128 | 0.071 | 0.097 | 0.091 | 0.063 | 0.086 |
Income Tax Expense
| 0.446 | 0.93 | 1.971 | 1.167 | 0.837 | 0.268 | 0.632 | 0.37 | 0.308 | 0.381 | 0.081 | 0.35 | 0.145 | 0.48 | -0.036 | 0.267 | -0.021 | 0.864 | -0.431 | 0.292 | 0.506 | 0.936 | -0.536 | 1.026 | 0.565 | 0.162 | 0.688 | 0.264 | 0.3 | 0.213 | 0.322 | 0.156 | 0.132 | 0.189 | 0.627 | 0.07 | 0.07 | 0.07 |
Net Income
| -1.298 | 1.207 | 17.84 | -1.154 | 2.413 | 0.931 | -2.255 | -1.099 | -0.679 | 0.768 | -0.098 | 1.206 | -0.154 | 1.768 | 0.668 | 1.212 | 0.421 | 2.778 | -0.045 | 0.92 | 1.3 | 3.224 | -0.333 | 3.69 | 1.016 | 2.03 | 2.53 | 0.914 | 0.417 | 1.353 | 1.485 | 0.298 | 1.774 | 0.871 | 1.459 | 0.806 | 0.334 | 0.539 |
Net Income Ratio
| -0.018 | 0.017 | 0.232 | -0.02 | 0.051 | 0.02 | -0.049 | -0.03 | -0.019 | 0.019 | -0.003 | 0.039 | -0.005 | 0.049 | 0.022 | 0.046 | 0.012 | 0.064 | -0.001 | 0.029 | 0.046 | 0.082 | -0.032 | 0.099 | 0.036 | 0.07 | 0.086 | 0.04 | 0.021 | 0.057 | 0.06 | 0.019 | 0.12 | 0.058 | 0.068 | 0.084 | 0.052 | 0.076 |
EPS
| -0.63 | 0.59 | 8.71 | -0.56 | 1.18 | 0.45 | -1.12 | -0.55 | -0.33 | 0.37 | -0.048 | 0.46 | -0.09 | 0.86 | 0.37 | 0.59 | 0.2 | 1.3 | -0.022 | 0.44 | 0.62 | 1.57 | -0.18 | 2 | 0.49 | 0.97 | 1.22 | 0.44 | 0.2 | 0.64 | 0.7 | 0.14 | 0.84 | 0.41 | 0.69 | 0.38 | 0.16 | 0.26 |
EPS Diluted
| -0.63 | 0.59 | 8.71 | -0.56 | 1.18 | 0.45 | -1.12 | -0.55 | -0.33 | 0.37 | -0.048 | 0.46 | -0.09 | 0.86 | 0.37 | 0.59 | 0.2 | 1.3 | -0.022 | 0.44 | 0.62 | 1.57 | -0.18 | 2 | 0.49 | 0.97 | 1.22 | 0.44 | 0.2 | 0.64 | 0.7 | 0.14 | 0.84 | 0.41 | 0.69 | 0.38 | 0.16 | 0.26 |
EBITDA
| 2.903 | 6.38 | 8.131 | 2.028 | 4.769 | 3.078 | 0.293 | 1.28 | 1.148 | 2.524 | -0.346 | 4.178 | 0.747 | 3.982 | 1.802 | 2.719 | 1.47 | 4.887 | 0.705 | 1.808 | 2.322 | 4.595 | -0.58 | 5.218 | 2.079 | 2.725 | 3.434 | 1.688 | 1.342 | 2.073 | 2.388 | 0.699 | 2.037 | 1.369 | 2.348 | 0.924 | 0.523 | 0.659 |
EBITDA Ratio
| 0.041 | 0.092 | 0.106 | 0.035 | 0.101 | 0.066 | 0.006 | 0.035 | 0.032 | 0.061 | -0.009 | 0.136 | 0.026 | 0.11 | 0.059 | 0.102 | 0.042 | 0.112 | 0.022 | 0.057 | 0.083 | 0.117 | -0.056 | 0.14 | 0.074 | 0.094 | 0.117 | 0.074 | 0.066 | 0.088 | 0.096 | 0.044 | 0.137 | 0.092 | 0.109 | 0.096 | 0.081 | 0.093 |