Sescom S.A. (SES.WA) - Quarterly Cash Flow Statement

Home
SES.WA
Financials

42.8 (PLN) • At close December 14, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) PLN.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1
Operating Activities:
Net Income Numbers are in millions	-1.298	1.207	17.84	0.033	3.247	1.289	-1.572	-0.752	-0.401	1.127	0.012	1.655	0.07	2.307	0.686	1.574	0.536	3.641	-0.476	1.21	1.806	4.16	-0.87	4.716	1.581	2.191	3.217	1.178	0.718	1.567	1.806	0.454	0	1.06	2.086	0.876	0	0.609
Depreciation & Amortization Numbers are in millions	1.528	1.605	1.485	1.292	1.215	1.431	1.447	1.303	1.448	1.413	1.299	1.202	1.083	0.991	0.988	0.986	0.993	0.954	0.548	0.462	0.416	0.364	0.333	0.436	0.443	0.42	0.412	0.415	0.427	0.412	0.473	0.268	0.13	0.264	0.19	0.076	0.083	0.083
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.585	-1.444	-3.164	-3.088	0.373	-4.422	1.738	-2.818	1.071	-1.667	2.262	-2.505	1.377	-2.031	0.994	4.203	2.57	-2.454	1.693	-0.06	-1.052	-2.005	1.709	-2.868	-2.982	-0.456	-4.474	-0.609	1.084	-1.283	-2.994	-2.443	-4.338	1.635	-1.369	-0.56	0.615	-0.897
Accounts Receivables Numbers are in millions	-5.024	9.024	-14.86	-4.202	-0.843	-2.144	-4.617	-2.833	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-0.195	-0.564	0.236	0.453	-1.29	0.931	-0.382	0.425	-2.182	1.521	-2.08	-1.22	0.521	1.805	-0.17	0.272	0.059	-0.044	-1.043	0.302	0	1.163	1.806	-1.638	0	-1.337	0.576	-0.98	-0.038	0.867	0.1	-0.825	-0.094	0	0	0.013	-0.295	0
Change In Accounts Payables Numbers are in millions	4.193	-10.643	12.04	-0.415	2.702	-4.049	7.185	-0.085	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.441	0.739	-0.58	1.076	-0.196	0.84	-0.449	-0.324	3.253	-3.188	4.342	-1.285	0.856	-3.836	1.164	3.931	2.511	-2.41	2.736	-0.362	0	-3.168	-0.097	-1.23	0	0.881	-5.05	0.371	1.122	-2.15	-3.094	-1.618	-4.244	0	0	-0.573	0.91	0
Other Non Cash Items Numbers are in millions	3.551	1.125	-9.33	-1.208	0.035	-0.12	1.612	0.373	0.463	-0.415	0.025	-0.929	-0.602	-0.334	-0.392	0.133	-0.164	-0.761	-0.3	-0.338	-1.134	-0.244	0.932	-0.653	-0.504	-0.176	-0.175	-0.417	-0.215	-0.101	-0.607	-0.207	1.374	-0.234	-0.492	-0.097	0.174	-0.103
Operating Cash Flow Numbers are in millions	-0.886	2.493	6.831	-2.971	4.87	-1.822	3.225	-1.893	2.582	0.458	3.597	-0.577	1.927	0.933	2.277	6.896	3.936	1.38	1.465	1.274	0.036	2.275	2.104	1.632	-1.461	1.98	-1.019	0.566	2.013	0.595	-1.322	-1.929	-2.834	2.726	0.414	0.294	0.872	-0.308
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.204	-0.535	-0.269	-0.572	-1.337	-0.367	-0.501	-0.722	-0.93	-1.179	-1.184	-1.407	-1.922	-0.082	-0.132	-0.022	-0.134	-0.289	-0.316	-0.308	-0.391	-0.441	-0.097	-0.076	-0.03	-0.29	0.606	-0.466	-0.289	-0.034	0.225	-2.699	-0.054	-0.195	-1.454	-0.027	0	-0
Acquisitions Net Numbers are in millions	0.024	0.135	0.138	13.842	0.058	0.079	0.059	0.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0.016	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	-4.221	-35.491	0	0	0	0	0	-0.001	0.09	-0.354	1.12	-1.382	-0.001	0	0	0	0	-1.099	0.6	-0.6	-0.551	0	0	-0.05	0	-0.1	0	-0.005	0	0	0	0	0	-0.157	-0.356	-0.336
Sales Maturities Of Investments Numbers are in millions	0	0	0	-13.842	0	0	-0.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.335	0	0.037	0.013	0.106	0	0.005	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.16	0.135	0.145	13.842	0.058	0.079	0.148	0.034	0.011	0.032	0.017	0.101	0.067	0.159	0.121	0.008	0.029	0.072	0.056	0.026	0.039	0.018	0.008	0.013	0.03	0.016	0.001	0.014	-0	0.006	-0.04	0.068	0	0	0.816	0.051	0.021	0
Investing Cash Flow Numbers are in millions	-0.34	-0.4	-4.207	-22.221	-1.279	-0.288	-0.352	-0.687	-0.919	-1.148	-1.077	-1.66	-0.735	-1.305	-0.012	-0.014	-0.104	-0.217	-0.26	-1.38	0.249	-1.023	-0.306	-0.063	0.037	-0.311	0.714	-0.552	-0.284	-0.033	0.185	-2.631	-0.054	-0.195	-0.638	-0.134	-0.335	-0.337
Financing Activities:
Debt Repayment Numbers are in millions	-2.566	-0.003	-6.823	-0.009	-0.015	-0.013	-0.015	-0.015	-0.015	-0.015	0	0	0	0	0	0	-0.16	-0.16	-0.16	-0.321	0	-0.16	-0.147	-0.16	-0.16	-0.174	-0.307	-0.397	-0.58	-0.491	-0.358	-0.146	-0.033	0	-0.121	-0.294	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.008	-0.008	0	-1.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	-1.348	-1.427	30.6	-4.188	3.896	-1.436	0.051	-0.527	-0.878	-0.89	0	0	-0.812	-0.266	-0.04	-0.781	-0.735	-0.491	-0.402	-0.252	-0.297	-0.243	-0.237	-0.232	-0.24	-0.222	-0.107	-0.185	-0.207	-0.128	3.653	-0.061	0	0.042	-0.076	-0.063	0
Financing Cash Flow Numbers are in millions	-3.593	-1.351	-8.25	30.591	-4.203	3.883	-1.451	0.036	-0.542	-0.893	-0.89	0.4	-0.825	-0.812	-0.273	-0.048	-0.941	-2.236	-0.651	-0.723	-0.252	-0.458	-0.39	-0.397	-0.392	-0.414	-0.529	-0.504	-0.765	-0.698	-0.486	3.507	-0.093	-0.063	0.163	-0.371	-0.063	0.071
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0.001	-0.001	0	0	0.001	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-4.82	0.743	-5.627	5.399	-0.612	1.774	1.421	-2.544	1.121	-1.583	1.63	-1.837	0.367	-1.183	1.992	6.834	2.89	-1.073	0.554	-0.829	0.032	0.794	0.48	1.172	-3.071	1.254	-0.835	-0.49	0.782	-0.137	-1.622	-1.053	-2.981	2.467	0.338	-0.21	0.474	-0.574
Cash At End Of Period Numbers are in millions	11.761	16.581	15.838	21.465	16.066	16.678	14.904	13.483	16.027	14.905	16.488	14.859	16.696	16.329	17.512	15.52	8.686	5.796	6.869	6.315	7.144	7.112	4.504	4.024	2.852	5.923	3.414	4.249	4.739	3.957	4.094	5.716	-2.981	9.75	7.283	6.945	0.474	6.682

Sescom S.A.

WSE:SES.WA Add to watchlist

WSE:SES.WA