Secure Energy Services Inc.
TSX:SES.TO
13.3 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 195 | 184 | -204 | -87.187 | 0.191 | 19.929 | -34.202 | -48.943 | -159.87 | 30.651 | 38.963 | 33.052 | 22.383 | 4.474 | -2.758 | -1.529 |
Depreciation & Amortization
| 116 | 178 | 380 | 176.79 | 109.271 | 104.752 | 150.344 | 118.822 | 247.729 | 106.047 | 68.541 | 41.97 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 62 | 68 | -69 | -22.654 | -0.914 | 16.16 | 6.352 | -7.77 | -24.06 | 20.641 | 3.598 | 5.855 | 5.042 | 2.544 | -0.593 | -0.836 |
Stock Based Compensation
| 26 | 19 | 13 | 10 | 19.449 | 22.963 | 23.257 | 25.158 | 19.829 | 15.422 | 8.411 | 5.383 | 3.029 | 1.17 | 0.459 | 0.184 |
Change In Working Capital
| -44 | 8 | -102 | 43.683 | 41.779 | 12.469 | -47.332 | -0.011 | 42.76 | 12.178 | -21.412 | 11.47 | -48.241 | -6.22 | 0.668 | -4.672 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.839 | -31.942 | 17.445 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.209 | -7.89 | -7.472 | -11.333 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -44 | 8 | -102 | 43.683 | 41.779 | 12.469 | -47.332 | -0.011 | 41.113 | 93.226 | 18.42 | 1.497 | -36.908 | 0 | 0 | 0 |
Other Non Cash Items
| 75 | -46 | 56 | 27.697 | 26.829 | 10.242 | 10.453 | 9.426 | 4.63 | 10.299 | 1.501 | 1.536 | 25.548 | 17.026 | 10.85 | 3.423 |
Operating Cash Flow
| 430 | 411 | 74 | 148.723 | 196.605 | 186.515 | 108.872 | 96.682 | 131.018 | 195.238 | 99.602 | 99.266 | 7.761 | 18.994 | 8.627 | -3.43 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -203 | -96 | -43 | -71.339 | -120.859 | -177.076 | -137.268 | -62.649 | -127.183 | -302.967 | -198.178 | -170.799 | -97.608 | -51.993 | -22.686 | -59.357 |
Acquisitions Net
| 48 | -6 | 10 | 4 | -13.866 | 0 | -54.569 | -88.228 | -3.272 | -97.839 | -26.683 | -30.788 | -104.445 | -11.75 | 0 | -5.721 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 48 | 44 | -10 | 7.279 | -0.151 | -33.289 | 41.944 | -7.744 | -37.975 | -29.825 | -9.76 | 10.315 | 3.744 | 10.283 | -9.807 | 10.489 |
Investing Cash Flow
| -155 | -58 | -43 | -60.06 | -134.876 | -210.365 | -149.893 | -158.621 | -168.43 | -430.631 | -234.621 | -191.272 | -198.309 | -53.46 | -32.493 | -54.588 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -47 | -331 | -280 | -16.586 | -21.52 | -7.639 | -8.722 | -64.076 | -149.437 | -238 | -37 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 70 | 0 | 0 | -54.859 | 40.872 | 0.055 | 4.362 | 147.785 | 198.501 | 13.679 | 113.899 | 85.562 | 178.917 | 61.519 | 4.482 | 60.998 |
Common Stock Repurchased
| -163 | -6 | 0 | -1.531 | -34.707 | -41.132 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -117 | -38 | -7 | -17 | -42.952 | -44.042 | -37.124 | -23.444 | -24.81 | -22.386 | -10.82 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -15 | 29 | 261 | 0.995 | -1.362 | 113.45 | -2.123 | 147.785 | 197.976 | 236.79 | 36.349 | 2.568 | 0.483 | -4.77 | 4.727 | -0.213 |
Financing Cash Flow
| -272 | -346 | -26 | -89.324 | -59.669 | 20.692 | 47.393 | 60.265 | 23.729 | 228.083 | 139.428 | 88.13 | 179.4 | 56.749 | 9.21 | 60.784 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -3 | -5 | -2 | -1.412 | -1.134 | 1.356 | -0.074 | 0.243 | 0.727 | 0.173 | 0.104 | 0.014 | -0.002 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 2 | 3 | -2.073 | 0.926 | -1.802 | 6.298 | -1.431 | -0.019 | -7.137 | 4.513 | -3.862 | -11.15 | 22.283 | -14.657 | 2.766 |
Cash At End Of Period
| 12 | 12 | 10 | 6.781 | 8.854 | 7.928 | 9.73 | 3.432 | 4.863 | 4.882 | 12.019 | 7.506 | 11.368 | 22.518 | 0.235 | 14.892 |