Scandinavian Enviro Systems AB (publ)
SSE:SES.ST
2.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13.939 | 7.976 | 7.592 | 1.508 | 1.089 | 1.129 | 0.736 | 0.205 | 0.18 | 0.257 | 0.013 | 0.347 |
| Cost of Revenue
| 107.618 | 2.065 | 0.907 | 0.013 | 0.586 | 0.617 | 0.346 | 0.381 | 0.215 | -8.158 | -6.664 | -5.201 |
| Gross Profit
| -93.679 | 5.911 | 6.685 | 1.495 | 0.503 | 0.512 | 0.39 | -0.176 | -0.035 | 8.415 | 6.677 | 5.548 |
| Gross Profit Ratio
| -6.721 | 0.741 | 0.881 | 0.991 | 0.462 | 0.453 | 0.53 | -0.859 | -0.194 | 32.743 | 513.615 | 15.988 |
| Reseach & Development Expenses
| 6.535 | 5.656 | 5.207 | 5.118 | 5.117 | 5.117 | 4.901 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 43.743 | 26.517 | 20.27 | 15.393 | 10.608 | 11.453 | 12.57 | 11.306 | 7.922 | 5.521 | 3.856 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 50.719 | 43.743 | 26.517 | 20.27 | 15.393 | 10.608 | 11.453 | 12.57 | 11.306 | 7.922 | 5.521 | 3.856 |
| Other Expenses
| 106.033 | 45.952 | 37.067 | 31.016 | 29.544 | 26 | 25.107 | 20.553 | 14.573 | 17.05 | 10.646 | 5.686 |
| Operating Expenses
| 106.033 | 89.695 | 63.584 | 51.286 | 44.937 | 36.608 | 36.56 | 33.123 | 25.879 | 24.972 | 16.167 | 9.542 |
| Operating Income
| -93.679 | -83.784 | -56.899 | -49.791 | -44.434 | -36.097 | -36.17 | -33.299 | -25.914 | -16.557 | -9.323 | -3.816 |
| Operating Income Ratio
| -6.721 | -10.505 | -7.495 | -33.018 | -40.803 | -31.973 | -49.144 | -162.434 | -143.967 | -64.424 | -717.154 | -10.997 |
| Total Other Income Expenses Net
| 1.355 | 0.196 | -0.135 | -0.211 | -0.321 | -2.69 | -0.748 | -1.153 | -1.425 | -2.862 | -4.246 | -2.267 |
| Income Before Tax
| -92.324 | -83.588 | -57.034 | -50.002 | -44.755 | -38.786 | -36.918 | -34.452 | -27.339 | -19.419 | -13.736 | -6.261 |
| Income Before Tax Ratio
| -6.623 | -10.48 | -7.512 | -33.158 | -41.097 | -34.354 | -50.16 | -168.059 | -151.883 | -75.56 | -1,056.615 | -18.043 |
| Income Tax Expense
| 15.295 | -0.196 | 0.298 | 0.395 | 0.498 | 0.059 | 0.106 | 2.972 | 0.182 | 2.535 | 0.391 | 0.008 |
| Net Income
| -92.324 | -83.392 | -57.332 | -50.397 | -45.253 | -38.786 | -36.918 | -34.452 | -27.339 | -19.419 | -13.736 | -6.261 |
| Net Income Ratio
| -6.623 | -10.455 | -7.552 | -33.42 | -41.555 | -34.354 | -50.16 | -168.059 | -151.883 | -75.56 | -1,056.615 | -18.043 |
| EPS
| -0.12 | -0.13 | -0.096 | -0.092 | -0.13 | -0.32 | -0.32 | -0.26 | -0.36 | -0.63 | -0.078 | -0.25 |
| EPS Diluted
| -0.12 | -0.13 | -0.096 | -0.092 | -0.13 | -0.32 | -0.32 | -0.26 | -0.36 | -0.63 | -0.078 | -0.23 |
| EBITDA
| -78.216 | -69.345 | -43.29 | -36.785 | -31.538 | -23.385 | -23.738 | -26.149 | -24.153 | -12.464 | -8.932 | -3.808 |
| EBITDA Ratio
| -5.611 | -8.694 | -5.702 | -24.393 | -28.961 | -20.713 | -32.253 | -127.556 | -134.183 | -48.498 | -687.077 | -10.974 |