SECOS Group Limited
ASX:SES.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14.449 | 22.836 | 31.043 | 30.081 | 21.039 | 20.852 | 23.638 | 22.365 | 19.679 | 17.284 | 5.023 | 5.051 | 4.301 | 1.659 | 2.206 | 0.457 | 0.004 | 0.168 | 0.14 | 0.039 | 0.102 | 0.008 | 0.057 | 0.132 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 16.178 | 24.573 | 31.414 | 27.858 | 20.586 | 18.919 | 20.596 | 19.856 | 19.822 | 17.051 | 4.469 | 4.505 | 3.74 | 1.525 | 2.118 | 0.531 | 0.005 | 0.158 | 0.213 | 0.176 | 0.025 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -1.729 | -1.737 | -0.371 | 2.223 | 0.452 | 1.933 | 3.042 | 2.509 | -0.143 | 0.234 | 0.554 | 0.546 | 0.561 | 0.135 | 0.088 | -0.074 | -0.002 | 0.01 | -0.073 | -0.137 | 0.077 | 0.008 | 0.045 | 0.132 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.12 | -0.076 | -0.012 | 0.074 | 0.022 | 0.093 | 0.129 | 0.112 | -0.007 | 0.014 | 0.11 | 0.108 | 0.13 | 0.081 | 0.04 | -0.163 | -0.495 | 0.061 | -0.523 | -3.552 | 0.754 | 1 | 0.788 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.338 | 0.38 | 0.17 | 0.182 | 0.155 | 0.268 | 0.155 | 0 | 0.649 | 0.201 | 0.751 | 0.873 | 1.368 | 1.323 | 0.959 | 0.06 | 0.003 | 0.077 | 0.131 | 0.149 | 0.389 | 0.497 | 0.251 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.414 | 2.351 | 0.859 | 0.799 | 0.625 | 1.256 | 1.536 | 0.935 | 3.551 | 1.854 | 1.893 | 1.607 | 2.675 | 2.203 | 2.212 | 1.393 | 0.765 | 1.975 | 0.839 | 0.96 | 0.552 | 0.72 | 0.834 | 0.679 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.818 | 1.869 | 1.541 | 0.905 | 0.565 | 0.806 | 0.681 | 0.436 | 0.318 | 0.087 | 0.417 | 0.313 | 0.519 | 0.394 | 0.592 | 0.264 | 0 | 0.053 | 0.131 | 0.096 | 0.104 | 0.168 | 0.083 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.039 | 3.913 | 2.306 | 1.595 | 1.182 | 5.706 | 5.544 | 4.75 | 3.869 | 1.941 | 2.31 | 1.919 | 3.194 | 2.597 | 2.803 | 1.393 | 0.765 | 2.028 | 0.971 | 1.056 | 0.655 | 0.889 | 0.917 | 0.679 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.281 | 0.464 | 0.128 | 0.226 | 0.002 | 0.126 | 0 | 0.104 | 1.573 | 0.629 | 0.202 | 0.939 | 0.346 | 0.906 | 0.28 | -0.035 | -0.503 | 4.399 | 0.938 | 0.113 | 0.051 | 0.396 | -0.033 | 1.08 | -7 | -1.28 | -1.831 | -0.791 |
| Operating Expenses
| 3.377 | 4.293 | 2.476 | 1.777 | 1.337 | 5.671 | 5.65 | 5.074 | 5.381 | 3.547 | 3.426 | 3.019 | 4.763 | 4.436 | 4.481 | 2.085 | 1.007 | 2.359 | 1.351 | 1.406 | 1.421 | 1.781 | 1.565 | 1.759 | -7 | -1.28 | -1.831 | -0.791 |
| Operating Income
| -5.106 | -6.03 | -2.847 | 0.446 | -0.885 | -3.865 | -2.671 | -2.914 | -5.524 | -3.635 | -2.822 | -2.474 | -4.203 | -4.301 | -4.394 | -2.355 | -1.006 | -2.349 | -1.424 | -1.543 | -1.739 | -1.773 | -1.425 | -1.627 | -7 | -1.28 | -1.831 | -0.791 |
| Operating Income Ratio
| -0.353 | -0.264 | -0.092 | 0.015 | -0.042 | -0.185 | -0.113 | -0.13 | -0.281 | -0.21 | -0.562 | -0.49 | -0.977 | -2.592 | -1.992 | -5.156 | -286.262 | -13.961 | -10.169 | -40.012 | -17.026 | -221.606 | -24.977 | -12.357 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -3.34 | 0.279 | -0.066 | 0.091 | -0.301 | -0.232 | -0.52 | -0.033 | 1.573 | -0.301 | 0.202 | -0.597 | -0.41 | 0.906 | -1.218 | -1.942 | -0.596 | 4.343 | 0.755 | 0.046 | -0.12 | -0.321 | 0.229 | -0.031 | -0.944 | -0.102 | -0.008 | -0 |
| Income Before Tax
| -8.446 | -5.751 | -2.913 | 0.537 | -1.186 | -4.097 | -3.191 | -2.947 | -4.331 | -3.934 | -2.608 | -3.06 | -4.66 | -3.323 | -5.553 | -3.761 | -1.136 | 2.117 | -0.35 | -1.479 | -1.42 | -2.043 | -1.266 | -1.626 | -7.944 | -1.381 | -1.839 | -0.791 |
| Income Before Tax Ratio
| -0.585 | -0.252 | -0.094 | 0.018 | -0.056 | -0.196 | -0.135 | -0.132 | -0.22 | -0.228 | -0.519 | -0.606 | -1.083 | -2.003 | -2.518 | -8.232 | -323.5 | 12.586 | -2.496 | -38.34 | -13.9 | -255.435 | -22.188 | -12.347 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.978 | 0.999 | 0.172 | -2.053 | 0.621 | 0.073 | 0.083 | 0.003 | 0.28 | 0.072 | 0.211 | 1.523 | 0.438 | 0.874 | -0.024 | 1.407 | -0.463 | -0.106 | -0.309 | -1.479 | -1.42 | -2.043 | -1.266 | -1.626 | -7.944 | -1.381 | -1.839 | -0.791 |
| Net Income
| -9.302 | -6.75 | -3.085 | 2.59 | -1.186 | -4.17 | -3.108 | -2.949 | -4.952 | -3.934 | -2.608 | -3.058 | -4.642 | -3.325 | -5.557 | -3.765 | -1.141 | 2.063 | -0.36 | 0.021 | -0.05 | 0.001 | 0.015 | 0.088 | 0.944 | 0.102 | 0.335 | 0.052 |
| Net Income Ratio
| -0.644 | -0.296 | -0.099 | 0.086 | -0.056 | -0.2 | -0.131 | -0.132 | -0.252 | -0.228 | -0.519 | -0.605 | -1.079 | -2.004 | -2.519 | -8.241 | -324.925 | 12.261 | -2.57 | 0.538 | -0.49 | 0.111 | 0.267 | 0.666 | 0 | 0 | 0 | 0 |
| EPS
| -0.016 | -0.012 | -0.006 | 0.005 | -0.003 | -0.015 | -0.014 | -0.018 | -0.037 | -0.2 | -0.084 | -0.16 | -0.31 | -0.35 | -0.72 | -0.9 | -0.35 | 0.71 | -0.091 | -0.61 | -0.023 | -0.67 | -0.54 | -1.03 | 0.87 | 0.11 | 0.36 | 0.06 |
| EPS Diluted
| -0.016 | -0.012 | -0.006 | 0.005 | -0.003 | -0.015 | -0.014 | -0.018 | -0.037 | -0.2 | -0.084 | -0.16 | -0.31 | -0.35 | -0.72 | -0.9 | -0.35 | 0.39 | -0.091 | -0.61 | -0.023 | -0.67 | -0.54 | -1.03 | 0.87 | 0.11 | 0.36 | 0.06 |
| EBITDA
| -3.757 | -4.435 | -1.543 | 1.329 | -0.057 | -3.773 | -2.502 | -2.526 | -3.584 | -2.873 | -2.44 | -0.801 | -3.676 | -3.213 | -4.164 | -0.337 | -1.001 | -2.314 | -1.39 | -1.451 | -1.316 | -1.945 | -1.346 | -1.291 | -7 | -1.28 | -1.831 | -0.791 |
| EBITDA Ratio
| -0.26 | -0.194 | -0.05 | 0.044 | -0.003 | -0.181 | -0.106 | -0.113 | -0.182 | -0.166 | -0.486 | -0.159 | -0.855 | -1.937 | -1.888 | -0.738 | -284.922 | -13.755 | -9.923 | -37.615 | -12.882 | -243.145 | -23.595 | -9.801 | 0 | 0 | 0 | 0 |