Sequent Scientific Limited
NSE:SEQUENT.NS
213.12 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,902.1 | 3,611.97 | 3,293.59 | 3,459.67 | 3,332.08 | 3,666.68 | 3,753.13 | 3,376.07 | 3,413.21 | 3,810.65 | 3,580.47 | 3,505.51 | 3,205.09 | 3,372.84 | 3,582.14 | 3,462.72 | 3,102.65 | 2,818.52 | 3,164.21 | 2,842.23 | 2,780.17 | 2,631.25 | 2,705.28 | 2,517.24 | 2,351.52 | 2,111.24 | 2,241.416 | 2,652.02 | 2,565.43 | 4,096.598 | 2,077.057 | 2,489.06 | 1,768.07 | 1,756.487 | 1,498.372 | 1,574.444 | 1,466.571 | 1,082.121 | 1,118.86 | 1,055.03 | 1,114.179 | 1,050.52 | 1,154.606 | 1,140.387 | 1,174.123 | 1,087.74 | 826.92 | 629.58 | 716.62 |
| Cost of Revenue
| 2,925.9 | 2,732.11 | 2,539.46 | 1,897.7 | 1,948.08 | 2,217.46 | 2,174.3 | 1,978.87 | 1,967.04 | 2,702.34 | 2,075.16 | 2,004.11 | 1,662.75 | 2,180.01 | 1,784.28 | 1,807 | 1,594.33 | 1,827.71 | 1,617.69 | 1,507.6 | 1,431.13 | 1,756.09 | 1,412.53 | 1,310.63 | 1,265.11 | 1,275.616 | 1,201.319 | 1,398.35 | 1,312.92 | 2,312.824 | 1,114.835 | 1,291.44 | 864.9 | 1,222.77 | 754.52 | 781.73 | 793.19 | 771.07 | 562.99 | 612.1 | 644.9 | 996.53 | 636.08 | 560.65 | 652.12 | 967.24 | 435.33 | 329.07 | 388.88 |
| Gross Profit
| 976.2 | 879.86 | 754.13 | 1,561.97 | 1,384 | 1,449.22 | 1,578.83 | 1,397.2 | 1,446.17 | 1,108.31 | 1,505.31 | 1,501.4 | 1,542.34 | 1,192.83 | 1,797.86 | 1,655.72 | 1,508.32 | 990.81 | 1,546.52 | 1,334.63 | 1,349.04 | 875.16 | 1,292.75 | 1,206.61 | 1,086.41 | 835.624 | 1,040.097 | 1,253.67 | 1,252.51 | 1,783.774 | 962.222 | 1,197.62 | 903.17 | 533.717 | 743.852 | 792.714 | 673.381 | 311.051 | 555.87 | 442.93 | 469.279 | 53.99 | 518.526 | 579.737 | 522.003 | 120.5 | 391.59 | 300.51 | 327.74 |
| Gross Profit Ratio
| 0.25 | 0.244 | 0.229 | 0.451 | 0.415 | 0.395 | 0.421 | 0.414 | 0.424 | 0.291 | 0.42 | 0.428 | 0.481 | 0.354 | 0.502 | 0.478 | 0.486 | 0.352 | 0.489 | 0.47 | 0.485 | 0.333 | 0.478 | 0.479 | 0.462 | 0.396 | 0.464 | 0.473 | 0.488 | 0.435 | 0.463 | 0.481 | 0.511 | 0.304 | 0.496 | 0.503 | 0.459 | 0.287 | 0.497 | 0.42 | 0.421 | 0.051 | 0.449 | 0.508 | 0.445 | 0.111 | 0.474 | 0.477 | 0.457 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 711.4 | 702.13 | 679.76 | 722.5 | 641.65 | 781.36 | 768.29 | 710.54 | 739.98 | 743.85 | 680.34 | 681.97 | 684.36 | 785.06 | 458.5 | 433.25 | 441.43 | 448.46 | 428.01 | 407.99 | 397.14 | 496.52 | 368.82 | 344.61 | 351.36 | 378.427 | 300.141 | 347.46 | 333.97 | 78.04 | 394.92 | 367.66 | 309.84 | 290.15 | 233.43 | 190.72 | 189.96 | 203.41 | 156.25 | 170.84 | 103.95 | 562.53 | 106.18 | 109.75 | 117.3 | 0 | 0 | 0 | 0 |
| Other Expenses
| 26.8 | 39.98 | 22.2 | 16.48 | 7.93 | 17.37 | 28.63 | 9.11 | 8.79 | -122.49 | 36.68 | 7.37 | 26.7 | -100.71 | 28.1 | 26.35 | 15.47 | -165.71 | 9.82 | 59.7 | 13.12 | -123.44 | 19.88 | 24.43 | 18.14 | 29.186 | 955.077 | 67.33 | 1,050.44 | 0.805 | 966.246 | 32.98 | 930.24 | -142.63 | 31.57 | 25.96 | 31.95 | 672.86 | 579.91 | 16.25 | 19.87 | 619.84 | 518.13 | 26.13 | 7.86 | 739.27 | 434.43 | 294.12 | 416.5 |
| Operating Expenses
| 711.4 | 702.13 | 679.76 | 1,539.67 | 1,581.48 | 1,574.02 | 1,573.81 | 1,468.93 | 1,510.51 | 804.2 | 1,271.44 | 1,436.69 | 1,466.52 | 743.99 | 1,250.66 | 1,255.76 | 1,128.43 | 487.53 | 1,177.21 | 1,087.68 | 1,084.74 | 393.73 | 1,047.48 | 1,031.29 | 957.63 | 570.124 | 955.077 | 1,057.34 | 1,050.44 | 1,245.678 | 966.246 | 1,157.91 | 930.24 | 460.217 | 744.055 | 688.475 | 580.313 | 158.81 | 579.91 | 581.87 | 476.82 | 20.12 | 518.13 | 587.403 | 527.53 | 205.69 | 434.43 | 294.12 | 416.5 |
| Operating Income
| 264.8 | 177.73 | 74.37 | 14.19 | -197.48 | -367.53 | 5.16 | -96.03 | -64.34 | 208.75 | 233.87 | 64.71 | 75.82 | 448.84 | 547.2 | 399.96 | 379.89 | 503.28 | 369.31 | 246.95 | 264.3 | 513.22 | 245.27 | 175.32 | 128.78 | 207.687 | 5.989 | 169.12 | 107.05 | 118.51 | -85.82 | -21.45 | -114.57 | -193.61 | -79.543 | 45.829 | 14.338 | -779.269 | -140.55 | 321.97 | -101.311 | -785.77 | -150.664 | -73.363 | -89.347 | -293.47 | -42.84 | 6.39 | -88.76 |
| Operating Income Ratio
| 0.068 | 0.049 | 0.023 | 0.004 | -0.059 | -0.1 | 0.001 | -0.028 | -0.019 | 0.055 | 0.065 | 0.018 | 0.024 | 0.133 | 0.153 | 0.116 | 0.122 | 0.179 | 0.117 | 0.087 | 0.095 | 0.195 | 0.091 | 0.07 | 0.055 | 0.098 | 0.003 | 0.064 | 0.042 | 0.029 | -0.041 | -0.009 | -0.065 | -0.11 | -0.053 | 0.029 | 0.01 | -0.72 | -0.126 | 0.305 | -0.091 | -0.748 | -0.13 | -0.064 | -0.076 | -0.27 | -0.052 | 0.01 | -0.124 |
| Total Other Income Expenses Net
| -144.8 | -151.37 | -59.46 | -45.13 | -359.31 | -520.47 | -107.15 | -81.21 | -131.32 | -22.68 | 2.18 | -25.26 | -3.53 | -208 | -33.9 | -106.72 | -60.98 | -261.89 | -86.2 | -18.67 | -76.33 | -297.2 | -63.57 | -53.29 | -59.69 | -82.61 | -79.031 | -94.54 | -95.02 | -94.087 | -81.796 | -94.14 | -87.5 | -102.39 | -110.91 | -84.37 | -110.68 | -711.39 | -116.51 | 444.66 | -113.64 | -644.97 | -151.06 | -91.78 | -91.68 | -87.77 | -78.32 | -69.1 | -73.63 |
| Income Before Tax
| 120 | 26.36 | 14.91 | -30.94 | -556.79 | -888 | -101.99 | -177.24 | -195.66 | 186.07 | 236.05 | 39.45 | 72.29 | 240.84 | 513.3 | 293.24 | 318.91 | 241.39 | 283.11 | 228.28 | 187.97 | 216.02 | 181.7 | 122.03 | 69.09 | 124.319 | 5.989 | 169.12 | 107.05 | 216.859 | -85.82 | -21.45 | -114.57 | -150.34 | -79.543 | 45.829 | 14.338 | -713.299 | -140.55 | 321.97 | -101.311 | -785.77 | -150.664 | -73.363 | -89.347 | -381.24 | -121.16 | -62.71 | -162.39 |
| Income Before Tax Ratio
| 0.031 | 0.007 | 0.005 | -0.009 | -0.167 | -0.242 | -0.027 | -0.052 | -0.057 | 0.049 | 0.066 | 0.011 | 0.023 | 0.071 | 0.143 | 0.085 | 0.103 | 0.086 | 0.089 | 0.08 | 0.068 | 0.082 | 0.067 | 0.048 | 0.029 | 0.059 | 0.003 | 0.064 | 0.042 | 0.053 | -0.041 | -0.009 | -0.065 | -0.086 | -0.053 | 0.029 | 0.01 | -0.659 | -0.126 | 0.305 | -0.091 | -0.748 | -0.13 | -0.064 | -0.076 | -0.35 | -0.147 | -0.1 | -0.227 |
| Income Tax Expense
| 29.4 | 13.62 | -91.85 | 37.88 | -209.96 | 36.379 | -4.22 | -132.83 | -51.6 | 85.71 | 50.49 | -98.75 | 45.81 | 51.57 | 116.39 | 79.6 | 74.21 | 59.13 | 42.53 | 16.38 | 35.01 | 2.75 | 25.99 | -32.96 | 24.29 | 40.753 | 36.277 | 38.28 | 19.26 | -47.284 | 15.218 | 23 | 4.08 | 2.548 | 8.082 | 8.21 | 9.37 | 26.58 | 5.61 | -7.02 | 8.73 | 1.11 | 50 | 0 | 4.68 | -40.71 | -8.38 | -20.9 | -10.59 |
| Net Income
| 65.1 | -9.11 | 82.68 | -83.8 | -348.46 | -935.749 | -88.69 | -37.5 | -140.52 | 89.62 | 171.16 | 143 | 8.73 | 160.36 | 355.161 | 234.915 | 158.013 | 168.55 | 203.05 | 212.88 | 114.57 | 171.24 | 130.25 | 152.31 | 32.8 | 4,013.801 | -112.901 | 292.392 | 22.37 | 68.225 | -52.455 | -51.52 | -102.49 | -139.623 | -112.537 | 23.165 | 7.359 | -216.104 | -112.788 | 335.63 | -114.119 | -786.88 | -150.664 | -73.363 | -94.027 | -340.55 | -112.78 | -41.81 | -151.8 |
| Net Income Ratio
| 0.017 | -0.003 | 0.025 | -0.024 | -0.105 | -0.255 | -0.024 | -0.011 | -0.041 | 0.024 | 0.048 | 0.041 | 0.003 | 0.048 | 0.099 | 0.068 | 0.051 | 0.06 | 0.064 | 0.075 | 0.041 | 0.065 | 0.048 | 0.061 | 0.014 | 1.901 | -0.05 | 0.11 | 0.009 | 0.017 | -0.025 | -0.021 | -0.058 | -0.079 | -0.075 | 0.015 | 0.005 | -0.2 | -0.101 | 0.318 | -0.102 | -0.749 | -0.13 | -0.064 | -0.08 | -0.313 | -0.136 | -0.066 | -0.212 |
| EPS
| 0.26 | -0.037 | 0.33 | -0.34 | -1.4 | -3.77 | -0.36 | -0.15 | -0.57 | 0.36 | 0.69 | 0.58 | 0.04 | 0.65 | 1.45 | 0.95 | 0.93 | 0.68 | 0.83 | 0.88 | 0.47 | 0.69 | 0.54 | 0.62 | 0.14 | 16.5 | -0.47 | 1.21 | 0.09 | 0.28 | -0.22 | -0.22 | -0.43 | -0.61 | -0.51 | 0.13 | 0.047 | -0.87 | -0.77 | 2.46 | -0.83 | -6.18 | -1.12 | -0.55 | -0.78 | -3 | -1.03 | -0.38 | -1.38 |
| EPS Diluted
| 0.26 | -0.037 | 0.33 | -0.34 | -1.4 | -3.77 | -0.36 | -0.15 | -0.56 | 0.36 | 0.68 | 0.57 | 0.04 | 0.65 | 1.45 | 0.95 | 0.93 | 0.68 | 0.83 | 0.88 | 0.47 | 0.69 | 0.53 | 0.62 | 0.13 | 16.38 | -0.47 | 1.2 | 0.09 | 0.28 | -0.21 | -0.22 | -0.43 | -0.59 | -0.51 | 0.12 | 0.047 | -0.87 | -0.77 | 1.89 | -0.83 | -6.09 | -1.12 | -0.55 | -0.78 | -3 | -1.03 | -0.38 | -1.38 |
| EBITDA
| 427.3 | 342.57 | 228.92 | 167.79 | -74.43 | -220.48 | 141.9 | 37.81 | 29.95 | 348.51 | 398.88 | 204.15 | 228.26 | 397.72 | 691.15 | 559.34 | 525.63 | 430.66 | 509.67 | 431.29 | 397.54 | 370.64 | 376.73 | 301.77 | 243.3 | 216.406 | 202.29 | 423.84 | 352.63 | 619.967 | 125.258 | 237.43 | 115.35 | 77.12 | 145.757 | 230.369 | 220.558 | 744.161 | 59.66 | -53.78 | 93.659 | -82.04 | 118.516 | 89.557 | 65.953 | -204.37 | 18.42 | 80.19 | -32.6 |
| EBITDA Ratio
| 0.11 | 0.095 | 0.07 | 0.048 | -0.022 | -0.06 | 0.038 | 0.011 | 0.009 | 0.091 | 0.111 | 0.058 | 0.071 | 0.118 | 0.193 | 0.162 | 0.169 | 0.153 | 0.161 | 0.152 | 0.143 | 0.141 | 0.139 | 0.12 | 0.103 | 0.103 | 0.09 | 0.16 | 0.137 | 0.151 | 0.06 | 0.095 | 0.065 | 0.044 | 0.097 | 0.146 | 0.15 | 0.688 | 0.053 | -0.051 | 0.084 | -0.078 | 0.103 | 0.079 | 0.056 | -0.188 | 0.022 | 0.127 | -0.045 |