Sequent Scientific Limited
NSE:SEQUENT.NS
206.24 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 698.3 | -598.81 | 588.6 | -416.2 | 415.74 | -409.81 | 389.51 | -606.9 | 574.96 | -664.26 | 617.09 | -618.51 | 537.44 | -2,957.01 | 1,210.08 | -1,261.57 | 680.96 | -921.5 | 803.28 | -725.09 | 677.89 | -647.63 | 572.27 | -568.89 | 395.44 | -839.61 | 362.39 | -1,206.16 | 435.21 | -1,189 | 507.08 | -875.16 | 200.13 | -1,615.6 | 175.5 | -390.38 | 218.31 | -600.82 | 573.36 | -362.9 | 229.59 | 34.5 | 152.14 |
| Short Term Investments
| 0 | 26.13 | 1,197.62 | 29.55 | 832.4 | 13.08 | 819.62 | 28.46 | 1,213.8 | 16.25 | 1,328.52 | 153.82 | 1,237.02 | 59.59 | 5,914.02 | 1,940.07 | 2,523.14 | 401.79 | 1,843 | 118.22 | 1,450.18 | 4.7 | 1,295.26 | 89.58 | 1,137.78 | 202.49 | 1,679.22 | 477.22 | 2,412.32 | 641.16 | 2,378 | 681.92 | 1,750.32 | 632.66 | 3,231.2 | 1,440.1 | 780.76 | 5.81 | 1,201.64 | 27.46 | 725.8 | 0.77 | 1.77 | 3.54 |
| Cash and Short Term Investments
| 724.43 | 724.43 | 598.81 | 618.15 | 416.2 | 428.82 | 409.81 | 417.97 | 606.9 | 591.21 | 664.26 | 770.91 | 618.51 | 597.03 | 2,957.01 | 3,150.15 | 1,261.57 | 1,082.75 | 921.5 | 921.5 | 725.09 | 682.59 | 647.63 | 661.85 | 568.89 | 597.93 | 839.61 | 839.61 | 1,206.16 | 1,076.37 | 1,189 | 1,189 | 875.16 | 832.79 | 1,615.6 | 1,615.6 | 390.38 | 224.12 | 600.82 | 600.82 | 362.9 | 230.36 | 36.27 | 155.68 |
| Net Receivables
| 0 | 3,357.72 | 0 | 3,311.91 | 0 | 3,409.62 | 0 | 3,091.62 | 0 | 3,292 | 0 | 3,115.04 | 0 | 3,890.86 | 0 | 3,141.23 | 0 | 3,750.87 | 0 | 2,974.04 | 0 | 3,308.33 | 0 | 2,549.97 | 0 | 3,196.37 | 0 | 3,160.42 | 0 | 4,590.19 | 0 | 2,670.83 | 0 | 2,506.89 | 0 | 1,960.06 | 0 | 1,766.49 | 0 | 1,377.08 | 0 | 1,349.06 | 1,306.23 | 2,464.52 |
| Inventory
| 0 | 3,462.32 | 0 | 3,261.72 | 0 | 3,460.89 | 0 | 3,716.43 | 0 | 3,479.74 | 0 | 3,273.32 | 0 | 2,643.57 | 0 | 2,322.83 | 0 | 2,194.17 | 0 | 2,057.8 | 0 | 2,001.03 | 0 | 1,940.39 | 0 | 1,585.74 | 0 | 1,947.47 | 0 | 1,608.07 | 0 | 1,746.64 | 0 | 1,350.76 | 0 | 913.12 | 0 | 943.6 | 0 | 814.82 | 0 | 1,013.96 | 856.21 | 1,235.16 |
| Other Current Assets
| 0 | 564.9 | 0 | 537.07 | 0 | 459.75 | 0 | 453.32 | 0 | 5.99 | 0 | 425.14 | 0 | 4.39 | 0 | 324.59 | 0 | 13.58 | 0 | 454.22 | 0 | 7.92 | 0 | 491.29 | 0 | 0.11 | 0 | 577.24 | 0 | 2.74 | 0 | 505.69 | 0 | 0.24 | 0 | 168.98 | 0 | 162.76 | 0 | 30.73 | 0 | 35.02 | 80.66 | 95.28 |
| Total Current Assets
| 724.43 | 8,109.37 | 598.81 | 7,728.85 | 416.2 | 7,898.86 | 409.81 | 7,706.53 | 606.9 | 7,867.01 | 664.26 | 7,584.41 | 618.51 | 7,135.85 | 2,957.01 | 8,938.8 | 1,261.57 | 7,041.37 | 921.5 | 6,407.56 | 725.09 | 5,999.87 | 647.63 | 5,643.5 | 568.89 | 5,380.15 | 839.61 | 6,524.74 | 1,206.16 | 7,277.37 | 1,189 | 6,112.16 | 875.16 | 4,690.68 | 1,615.6 | 4,657.76 | 390.38 | 3,096.97 | 600.82 | 2,823.45 | 362.9 | 2,628.4 | 2,279.37 | 3,950.64 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 3,112.25 | 0 | 3,355.08 | 0 | 3,521.28 | 0 | 3,565 | 0 | 3,253.43 | 0 | 3,383.71 | 0 | 3,478.566 | 0 | 3,374.57 | 0 | 3,559.53 | 0 | 3,554.87 | 0 | 2,442.3 | 0 | 2,514.16 | 0 | 2,269.2 | 0 | 3,938.34 | 0 | 4,011.23 | 0 | 4,759.09 | 0 | 4,749.88 | 0 | 4,493.97 | 0 | 4,269.31 | 0 | 4,144.29 | 0 | 2,558.95 | 2,701.11 | 4,479.98 |
| Goodwill
| 0 | 2,349.34 | 0 | 2,281.72 | 0 | 2,400.42 | 0 | 2,316.92 | 0 | 1,853.08 | 0 | 1,727.9 | 0 | 1,742.01 | 0 | 2,305.58 | 0 | 2,379.74 | 0 | 2,259.05 | 0 | 2,209.72 | 0 | 2,298.63 | 0 | 2,021.93 | 0 | 2,174.23 | 0 | 2,242.37 | 0 | 2,023.85 | 0 | 2,845.17 | 0 | 996.55 | 0 | 710.65 | 0 | 94.53 | 0 | 94.53 | 94.53 | 0 |
| Intangible Assets
| 0 | 617.21 | 0 | 641.29 | 0 | 684.23 | 0 | 663.64 | 0 | 559.46 | 0 | 439.11 | 0 | 443.91 | 0 | 431.6 | 0 | 517.04 | 0 | 517.62 | 0 | 555.54 | 0 | 606.56 | 0 | 648.97 | 0 | 899.13 | 0 | 915.16 | 0 | 769.64 | 0 | 334.66 | 0 | 0 | 0 | 154.91 | 0 | 0 | 0 | 152.84 | 364.09 | 0 |
| Goodwill and Intangible Assets
| 0 | 2,966.55 | 0 | 2,923.01 | 0 | 3,084.65 | 0 | 2,980.56 | 0 | 2,412.54 | 0 | 2,167.01 | 0 | 2,185.92 | 0 | 2,737.18 | 0 | 2,896.78 | 0 | 2,776.67 | 0 | 2,765.26 | 0 | 2,905.19 | 0 | 2,670.9 | 0 | 3,073.36 | 0 | 3,157.53 | 0 | 2,793.49 | 0 | 3,179.83 | 0 | 996.55 | 0 | 865.56 | 0 | 94.53 | 0 | 247.37 | 458.62 | 0 |
| Long Term Investments
| 0 | 131.83 | 0 | 100.98 | 0 | 0.05 | 0 | 0.05 | 0 | 432.55 | 0 | 776.87 | 0 | 712.84 | 0 | -1,280.02 | 0 | 911.09 | 0 | 1,160.86 | 0 | 1,791.8 | 0 | 1,569.58 | 0 | 2,074.27 | 0 | 2,570.23 | 0 | 2,962.11 | 0 | 2,651.26 | 0 | 533.47 | 0 | -273.98 | 0 | 574.56 | 0 | 552.91 | 0 | -0.41 | 14.66 | 772.74 |
| Tax Assets
| 0 | 783.55 | 0 | 667.94 | 0 | 453.62 | 0 | 376.12 | 0 | 291.98 | 0 | 197.34 | 0 | 205.07 | 0 | 222.89 | 0 | 232.4 | 0 | 210.84 | 0 | 142.56 | 0 | 235.63 | 0 | 211.91 | 0 | 311.67 | 0 | 211.19 | 0 | 136.77 | 0 | 853.29 | 0 | 3.7 | 0 | 255 | 0 | 530.5 | 0 | 775.83 | 404.32 | 0 |
| Other Non-Current Assets
| -724.43 | 300.29 | -598.81 | 233.6 | -416.2 | 332.77 | -409.81 | 305.93 | -606.9 | 157.44 | -664.26 | 289.49 | -618.51 | 207.344 | -2,957.01 | 2,025.15 | -1,261.57 | 541.85 | -921.5 | 191.86 | -725.09 | 736.98 | -647.63 | 759.74 | -568.89 | 821.19 | -839.61 | 1,059.82 | -1,206.16 | 1,426.71 | -1,189 | 1,743.02 | -875.16 | -0.01 | -1,615.6 | 1,884.45 | -390.38 | 15.55 | -600.82 | 22.91 | -362.9 | 17 | 4.37 | 371.18 |
| Total Non-Current Assets
| -724.43 | 7,294.47 | -598.81 | 7,280.61 | -416.2 | 7,392.37 | -409.81 | 7,227.66 | -606.9 | 6,547.94 | -664.26 | 6,814.42 | -618.51 | 6,789.74 | -2,957.01 | 7,079.77 | -1,261.57 | 8,141.65 | -921.5 | 7,895.1 | -725.09 | 7,878.9 | -647.63 | 7,984.3 | -568.89 | 8,047.47 | -839.61 | 10,953.42 | -1,206.16 | 11,768.77 | -1,189 | 12,083.63 | -875.16 | 9,316.46 | -1,615.6 | 7,104.69 | -390.38 | 5,979.98 | -600.82 | 5,345.14 | -362.9 | 3,598.74 | 3,583.08 | 5,623.9 |
| Total Assets
| 0 | 15,403.84 | 0 | 15,009.46 | 0 | 15,291.23 | 0 | 14,934.19 | 0 | 14,414.95 | 0 | 14,398.83 | 0 | 13,925.59 | 0 | 16,018.57 | 0 | 15,183.02 | 0 | 14,302.66 | 0 | 13,878.77 | 0 | 13,627.8 | 0 | 13,427.62 | 0 | 17,478.16 | 0 | 19,046.14 | 0 | 18,195.79 | 0 | 14,007.14 | 0 | 11,762.45 | 0 | 9,076.95 | 0 | 8,168.69 | 0 | 6,227.14 | 5,862.45 | 9,574.54 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 2,602.59 | 0 | 2,770.55 | 0 | 2,443.4 | 0 | 2,181.77 | 0 | 2,580.45 | 0 | 2,226.75 | 0 | 2,295.64 | 0 | 2,121.74 | 0 | 2,203.8 | 0 | 1,813.28 | 0 | 2,093.5 | 0 | 1,838.6 | 0 | 1,604.92 | 0 | 1,885.26 | 0 | 2,030.41 | 0 | 1,958.34 | 0 | 1,439.34 | 0 | 1,056.76 | 0 | 909.35 | 0 | 998.7 | 0 | 1,145.87 | 1,507.69 | 0 |
| Short Term Debt
| 0 | 3,158.77 | 0 | 2,756 | 0 | 2,238.25 | 0 | 2,362.48 | 0 | 2,005.93 | 0 | 1,812.45 | 0 | 1,369.75 | 0 | 1,314.28 | 0 | 1,878.82 | 0 | 1,555.38 | 0 | 1,702.58 | 0 | 1,667.47 | 0 | 2,010.61 | 0 | 2,207.18 | 0 | 2,507.25 | 0 | 952.09 | 0 | 1,009.34 | 0 | 549.12 | 0 | 2,230.96 | 0 | 2,078.1 | 0 | 2,670.21 | 1,732.34 | 0 |
| Tax Payables
| 0 | 33.43 | 0 | 70.22 | 0 | 63.41 | 0 | 76.64 | 0 | 82.34 | 0 | 96.64 | 0 | 226.55 | 0 | 280.84 | 0 | 196.65 | 0 | 150.68 | 0 | 67.67 | 0 | 61.68 | 0 | 89.72 | 0 | 104.09 | 0 | 51.94 | 0 | 106.72 | 0 | 53.64 | 0 | 0 | 0 | 40.97 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 33.43 | 0 | 244.52 | 0 | 338.44 | 0 | 274.77 | 0 | 397.17 | 0 | 632.36 | 0 | 226.55 | 0 | 2,470.05 | 0 | 510.16 | 0 | 824.15 | 0 | 434.9 | 0 | 1,138.35 | 0 | 397.66 | 0 | 773.46 | 0 | 1,674.82 | 0 | 866.74 | 0 | 280 | 0 | 71.43 | 0 | 285.85 | 0 | 44.248 | 0 | 192.74 | 174.07 | 0 |
| Other Current Liabilities
| 0 | -2,160.91 | 0 | -2,590.48 | 0 | -2,266.241 | 0 | -2,087.33 | 0 | -2,525.13 | 0 | -2,127.69 | 0 | -1,805.09 | 0 | -2,156.51 | 0 | -2,297.24 | 0 | -1,802.89 | 0 | -2,058.89 | 0 | -1,588.45 | 0 | -1,398.52 | 0 | -1,591.59 | 0 | -1,659.34 | 0 | -1,557.75 | 0 | -1,483.37 | 0 | -621.71 | 0 | -299.82 | 0 | -462.42 | 0 | -1,132.92 | -1,498.71 | 5,185.84 |
| Total Current Liabilities
| 0 | 6,269.9 | 0 | 6,021.36 | 0 | 5,260.659 | 0 | 4,990.1 | 0 | 5,121.21 | 0 | 4,867.26 | 0 | 4,609.04 | 0 | 6,152.14 | 0 | 4,695.99 | 0 | 4,353.88 | 0 | 4,333.26 | 0 | 4,956.25 | 0 | 4,309.31 | 0 | 5,263.66 | 0 | 6,635.49 | 0 | 4,284.48 | 0 | 2,738.29 | 0 | 2,112.36 | 0 | 4,076.66 | 0 | 3,657.328 | 0 | 4,021.77 | 3,423.08 | 5,185.84 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 1,427.19 | 0 | 1,854.7 | 0 | 2,197.7 | 0 | 1,911.85 | 0 | 1,643.07 | 0 | 1,272.42 | 0 | 1,391.03 | 0 | 1,294 | 0 | 2,034.88 | 0 | 1,582.37 | 0 | 1,523.18 | 0 | 999.35 | 0 | 1,098.25 | 0 | 1,574.95 | 0 | 1,651.79 | 0 | 3,035.7 | 0 | 2,126.64 | 0 | 2,120.38 | 0 | 2,503.22 | 0 | 1,440.4 | 0 | 1,510.84 | 1,380.37 | 1,941.54 |
| Deferred Revenue Non-Current
| 0 | 290.97 | 0 | 202.23 | 0 | 214.74 | 0 | 163.85 | 0 | 179.92 | 0 | 100.86 | 0 | 84.37 | 0 | 524.75 | 0 | 480.83 | 0 | 981.02 | 0 | 426.68 | 0 | 877.28 | 0 | 1,041.49 | 0 | 734.56 | 0 | 696.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.88 | 0 | 0 | 60.89 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 68.73 | 0 | 102 | 0 | 122.53 | 0 | 44.58 | 0 | 59.85 | 0 | 65.99 | 0 | 69.3 | 0 | 73.53 | 0 | 83.22 | 0 | 93.81 | 0 | 103.26 | 0 | 101.04 | 0 | 108.11 | 0 | 176.36 | 0 | 88.88 | 0 | 85.24 | 0 | 15.16 | 0 | 9.94 | 0 | 15.25 | 0 | 0.42 | 0 | 1.22 | 1.78 | 101.84 |
| Other Non-Current Liabilities
| -7,129.59 | 217.46 | 0 | 2.63 | 0 | 3.7 | 0 | 4.94 | 0 | 6.77 | 0 | 7.15 | 0 | 8.69 | 0 | 13.34 | 0 | 13.13 | 0 | 13.09 | 0 | 22.96 | 0 | 24.15 | 0 | 24.84 | 0 | 26.53 | 0 | 33.33 | 0 | 1,000.99 | 0 | 136.02 | 0 | 104.12 | 0 | 99.79 | 0 | 0.1 | 0 | 80.25 | 0.5 | 71.6 |
| Total Non-Current Liabilities
| -7,129.59 | 2,004.35 | 0 | 2,161.56 | 0 | 2,538.67 | 0 | 2,125.22 | 0 | 1,889.61 | 0 | 1,446.42 | 0 | 1,553.39 | 0 | 1,905.62 | 0 | 2,612.06 | 0 | 2,670.29 | 0 | 2,076.08 | 0 | 2,001.82 | 0 | 2,272.69 | 0 | 2,512.4 | 0 | 2,470.56 | 0 | 4,121.93 | 0 | 2,277.82 | 0 | 2,234.44 | 0 | 2,618.26 | 0 | 1,512.8 | 0 | 1,592.31 | 1,443.54 | 2,114.98 |
| Total Liabilities
| -7,129.59 | 8,274.25 | 0 | 8,182.92 | 0 | 7,799.329 | 0 | 7,115.32 | 0 | 7,010.82 | 0 | 6,313.68 | 0 | 6,162.43 | 0 | 8,057.76 | 0 | 7,308.05 | 0 | 7,024.17 | 0 | 6,409.34 | 0 | 6,958.07 | 0 | 6,582 | 0 | 7,776.06 | 0 | 9,106.05 | 0 | 8,406.41 | 0 | 5,016.11 | 0 | 4,346.8 | 0 | 6,694.92 | 0 | 5,170.128 | 0 | 5,614.08 | 4,866.62 | 7,300.82 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 3,453.46 | 0 | 0 | 0 | 3,379.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 498.86 | 0 | 498.86 | 0 | 498.86 | 0 | 498.86 | 0 | 496.74 | 0 | 496.74 | 0 | 496.74 | 0 | 496.74 | 0 | 496.74 | 0 | 493.74 | 0 | 493.74 | 0 | 487.47 | 0 | 487.47 | 0 | 487.47 | 0 | 487.47 | 0 | 487.472 | 0 | 476.47 | 0 | 420.2 | 0 | 304.85 | 0 | 273.352 | 0 | 267.4 | 234.4 | 426.8 |
| Retained Earnings
| 0 | 957.12 | 0 | 0 | 0 | 996.85 | 0 | 0 | 0 | 888.87 | 0 | 0 | 0 | 599.66 | 0 | 0 | 0 | -791.15 | 0 | 0 | 0 | -1,402.64 | 0 | 0 | 0 | -1,889.32 | 0 | 0 | 0 | -2,135.68 | 0 | 0 | 0 | -1,701.07 | 0 | 0 | 0 | -1,482.21 | 0 | 0 | 0 | -1,393.61 | -291.62 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 6,565.6 | 6,066.74 | 6,316.61 | 5,817.75 | 6,987.78 | -3,453.46 | 7,375.44 | 6,876.58 | 6,924.07 | -3,379.52 | 7,608.35 | 7,111.61 | 7,276.51 | 9,134.17 | 7,482.73 | 6,985.99 | 7,427.6 | -1,353.75 | 6,877.55 | 6,383.81 | 7,066.92 | -991.02 | 6,253.79 | 5,766.32 | 6,475.77 | -585.63 | 9,418.93 | 8,931.46 | 9,767.92 | 1,181.98 | 9,405.56 | 8,918.088 | 8,734.11 | -1,455.52 | 6,771.39 | 6,351.19 | 912.74 | -963.85 | 1,440.392 | 1,167.04 | 567.26 | -1,103.31 | -880.77 | 0 |
| Other Total Stockholders Equity
| 563.99 | -957.12 | 509.93 | 0 | 504.12 | 5,492.071 | 443.43 | 0 | 480.06 | 5,538.46 | 476.8 | 0 | 486.65 | -2,954.06 | 478.08 | 0 | 447.37 | 9,075.76 | 400.94 | 0 | 402.51 | 8,966.84 | 415.94 | 0 | 369.85 | 7,877.62 | 283.17 | 0 | 172.18 | 10,234.14 | 383.82 | 0 | 256.92 | 11,414.23 | 644.26 | 0 | 1,469.29 | 3,053.95 | 1,558.17 | 0 | 45.8 | 2,796.78 | 1,888.02 | 1,846.92 |
| Total Shareholders Equity
| 7,129.59 | 6,565.6 | 6,826.54 | 6,316.61 | 7,491.9 | 6,987.781 | 7,818.87 | 7,375.44 | 7,404.13 | 6,924.07 | 8,085.15 | 7,608.35 | 7,763.16 | 7,276.51 | 7,960.81 | 7,482.73 | 7,874.97 | 7,427.6 | 7,278.49 | 6,877.55 | 7,469.43 | 7,066.92 | 6,669.73 | 6,253.79 | 6,845.62 | 6,475.77 | 9,702.1 | 9,418.93 | 9,940.1 | 9,767.91 | 9,789.38 | 9,405.56 | 8,991.03 | 8,734.11 | 7,415.65 | 6,771.39 | 2,382.03 | 912.74 | 2,998.562 | 1,440.392 | 613.06 | 567.26 | 950.03 | 2,273.72 |
| Total Equity
| 7,129.59 | 7,129.59 | 6,826.54 | 6,826.54 | 7,491.9 | 7,491.901 | 7,818.87 | 7,818.87 | 7,404.13 | 7,404.13 | 8,085.15 | 8,085.15 | 7,763.16 | 7,763.16 | 7,960.81 | 7,960.81 | 7,874.97 | 7,874.97 | 7,278.49 | 7,278.49 | 7,469.43 | 7,469.43 | 6,669.73 | 6,669.73 | 6,845.62 | 6,845.62 | 9,702.1 | 9,702.1 | 9,940.1 | 9,940.09 | 9,789.38 | 9,789.38 | 8,991.03 | 8,991.03 | 7,415.65 | 7,415.65 | 2,382.03 | 2,382.03 | 2,998.562 | 2,998.562 | 613.06 | 613.06 | 995.83 | 2,273.72 |
| Total Liabilities & Shareholders Equity
| 0 | 15,403.84 | 6,826.54 | 15,009.46 | 7,491.9 | 15,291.23 | 7,818.87 | 14,934.19 | 7,404.13 | 14,414.95 | 8,085.15 | 14,398.83 | 7,763.16 | 13,925.59 | 7,960.81 | 16,018.57 | 7,874.97 | 15,183.02 | 7,278.49 | 14,302.66 | 7,469.43 | 13,878.77 | 6,669.73 | 13,627.8 | 6,845.62 | 13,427.62 | 9,702.1 | 17,478.16 | 9,940.1 | 19,046.14 | 9,789.38 | 18,195.79 | 8,991.03 | 14,007.14 | 7,415.65 | 11,762.45 | 2,382.03 | 9,076.95 | 2,998.562 | 8,168.69 | 613.06 | 6,227.14 | 5,862.45 | 9,574.54 |