Sequana Medical NV
EBR:SEQUA.BR
0.914 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -5.54 | -5.54 | -8.05 | -8.05 | -16.464 | -8.232 | -15.908 | -7.954 | -14.855 | -7.428 | -11.725 | -5.862 | -11.89 | -5.945 | -9.553 | -4.776 | -9.554 | -4.777 | -7.674 | -3.837 | -7.303 | -3.651 | -5.349 | -3.589 | -2.523 | -2.523 | -1.789 | -2.151 |
Depreciation & Amortization
| 0.07 | 0.07 | 0.259 | 0.259 | 0.144 | 0.072 | 0.713 | 0.106 | 0.1 | 0.05 | 0.356 | 0.178 | 0.052 | 0.026 | 0.162 | 0.081 | 0.145 | 0.072 | 0.133 | 0.039 | 0.111 | 0.055 | 0.027 | 0.049 | 0.002 | 0.002 | 0.019 | 0 |
Deferred Income Tax
| 0 | 0 | -1.891 | 0 | -0.678 | 0.282 | -0.252 | -0.331 | -1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.016 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.055 | -0.055 | 0.282 | 0.282 | -0 | -0 | 0.093 | 0.093 | 0.189 | 0.189 | 0.093 | 0.093 | 0.175 | 0.175 | 0.094 | 0.094 | 0.034 | 0.034 | 0.071 | 0.071 | 0.124 | 0.124 | 0.222 | -0 | 0.009 | 0.009 | 0.006 | 0 |
Change In Working Capital
| 0.218 | 0.218 | 0.148 | 0.148 | -0.39 | -0.203 | 1.267 | 0.11 | -0.691 | -0.368 | -0.896 | -0.189 | -0.795 | -0.345 | 0.783 | 0.106 | -0.39 | 0.138 | 0.121 | -0.108 | -5.196 | -0.503 | 1.718 | 0.483 | -0.069 | -0.069 | 0.222 | 0 |
Accounts Receivables
| 0.147 | 0.147 | -0.068 | -0.068 | -0.407 | -0.203 | -0.311 | -0.155 | -0.146 | -0.073 | 0.108 | 0.054 | -0.271 | -0.136 | 0.321 | 0.16 | 0.063 | 0.031 | -0.16 | -0.08 | -0.631 | -0.315 | 0.01 | 0 | -0.1 | -0.1 | 0.204 | 0 |
Change In Inventory
| 0.072 | 0.072 | 0.32 | 0.32 | -0.156 | -0.078 | 0.788 | 0.394 | -0.746 | -0.373 | -0.373 | -0.186 | -0.492 | -0.246 | -0.088 | -0.044 | 0.214 | 0.107 | -0.079 | -0.039 | -0.284 | -0.142 | 0.262 | -0.246 | 0.032 | 0.032 | 0.103 | 0 |
Change In Accounts Payables
| -3.044 | 0 | -1.078 | 0 | 0.173 | 0 | 0.79 | 0 | 0.2 | 0 | -0.631 | 0 | -0.031 | 0 | 0.55 | 0 | -0.667 | 0 | 0.36 | 0 | -4.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.103 | -0.103 | 0.078 | 0.078 | -0.129 | -0.129 | 0.078 | 0.078 | -0.057 | -0.057 | 0.036 | 0.036 | -0.011 | -0.011 | 0 | 0 | 0.011 | 0.011 | -0.045 | -0.045 | 1.455 | 0.73 | 0 | 0 | 0.119 | 0 |
Other Non Cash Items
| -0.872 | -0.872 | 1.01 | 1.01 | 0.708 | 0.183 | -0.051 | 0.734 | 2.679 | 0.727 | 2.122 | -0.095 | 1.665 | 0.156 | 0.386 | 0.615 | 1.041 | -0.09 | 0.905 | 0.689 | 4.705 | -2.12 | 0.19 | 0.43 | 0.542 | 0.542 | 0.294 | 2.151 |
Operating Cash Flow
| -6.178 | -6.178 | -6.351 | -6.351 | -16.68 | -8.181 | -14.138 | -6.912 | -13.659 | -6.829 | -11.751 | -5.876 | -11.866 | -5.933 | -7.762 | -3.881 | -9.438 | -4.622 | -6.661 | -3.147 | -13.101 | -6.094 | -3.19 | -2.61 | -2.038 | -2.038 | -1.249 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.014 | -0.014 | -0.315 | -0.315 | -0.081 | -0.04 | -0.222 | -0.111 | -0.455 | -0.227 | -0.27 | -0.135 | -0.056 | -0.028 | -0.112 | -0.056 | -0.026 | -0.013 | -0.195 | 0.016 | -0.138 | -0.069 | -0.035 | -0.003 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | -0.004 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.006 | -0.011 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0.005 | 0.005 | 0.007 | 0.007 | 0 | 0 | -0.006 | -0.006 | -0.002 | -0.002 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | -0.006 | 0 | 0 | 0 | -0 | 0 |
Investing Cash Flow
| -0.014 | -0.014 | -0.32 | -0.32 | -0.081 | -0.04 | -0.212 | -0.106 | -0.442 | -0.221 | -0.27 | -0.135 | -0.069 | -0.034 | -0.116 | -0.058 | -0.026 | -0.013 | -0.199 | 0.014 | -0.138 | -0.069 | -0.041 | -0.014 | 0 | 0 | -0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -2.884 | 0 | -0.46 | 0 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.099 | 0 | 0 | 0 | -0.292 | 0 | -1.375 | 0 | -3.872 | -1.997 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 11.5 | 0 | 0.006 | 0 | 15.78 | 0 | -0.007 | 0 | 28.427 | 0 | 0.003 | 0 | 22.768 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 26.165 | 0 | -0 | 0.002 | 0 | 0 | 0.001 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -9.813 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 6.981 | 6.981 | -0.629 | -0.629 | 7.359 | 7.359 | 4.554 | 4.554 | 14.112 | 14.112 | -0.097 | -0.097 | 11.315 | 11.315 | 1.978 | 1.978 | 9.337 | 9.337 | -0.443 | -0.443 | 11.939 | 11.939 | 3.989 | 1.764 | 1.857 | 1.857 | -0.064 | 0 |
Financing Cash Flow
| 6.981 | 6.981 | -0.629 | -0.629 | 15.036 | 7.359 | 9.415 | 4.55 | 28.224 | 14.112 | -0.195 | -0.097 | 22.63 | 11.315 | 3.956 | 1.978 | 18.869 | 9.337 | -0.292 | -0.443 | 24.79 | 11.939 | 3.989 | 1.766 | 1.857 | 1.857 | -0.063 | 0 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0 | 0.031 | 0.031 | -0.014 | -0.014 | 0.004 | 0.004 | 0.039 | 0.039 | 0.022 | 0.022 | 0.03 | 0.03 | 0.028 | 0.028 | -0.055 | -0.055 | -0.069 | -0.069 | 0.004 | 0.004 | 0.018 | 0.176 | -0.05 | -0.05 | -0.08 | 0 |
Net Change In Cash
| 1.569 | 0.789 | -14.538 | -7.269 | -1.753 | -0.876 | -4.927 | -2.463 | 14.201 | 7.101 | -12.171 | -6.086 | 10.756 | 5.378 | -3.865 | -1.933 | 9.295 | 4.648 | -7.221 | -3.645 | 11.555 | 5.78 | 0.777 | -0.682 | -0.23 | -0.23 | -1.392 | 0 |
Cash At End Of Period
| 4.153 | 0.789 | 2.584 | -7.269 | 17.122 | -0.876 | 18.875 | 21.338 | 23.802 | 7.101 | 9.6 | 15.686 | 21.772 | 5.378 | 11.016 | 12.949 | 14.882 | 4.648 | 5.586 | 9.232 | 12.877 | 7.097 | 1.318 | 0.541 | 1.223 | 1.454 | 1.684 | 0 |