Sequana Medical NV
EBR:SEQUA.BR
0.92 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.153 | 4.153 | 2.584 | 2.584 | 17.122 | 17.122 | 18.875 | 18.875 | 23.802 | 23.802 | 9.6 | 9.6 | 21.772 | 21.772 | 11.016 | 11.016 | 14.882 | 14.882 | 5.586 | 5.586 | 12.877 | 12.877 | 1.318 | 0.541 | -1.684 | 1.684 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.368 | 0 |
Cash and Short Term Investments
| 4.153 | 4.153 | 2.584 | 2.584 | 17.122 | 17.122 | 18.875 | 18.875 | 23.802 | 23.802 | 9.6 | 9.6 | 21.772 | 21.772 | 11.016 | 11.016 | 14.882 | 14.882 | 5.586 | 5.586 | 12.877 | 12.877 | 1.318 | 0.541 | 1.684 | 1.684 |
Net Receivables
| 0 | 0 | 0.356 | 0.043 | 0.63 | 0.112 | 0.114 | 0.114 | 0.096 | 0.096 | 0.383 | 0.082 | 0.437 | 0 | 0.024 | 0.024 | 0.131 | 0.131 | 0.625 | 0.118 | 0.122 | 0.122 | 0.097 | 0.12 | 0 | 0.165 |
Inventory
| 2.036 | 2.036 | 2.296 | 2.296 | 2.778 | 2.778 | 2.621 | 2.621 | 2.885 | 2.885 | 2.139 | 2.139 | 1.964 | 1.964 | 1.472 | 1.472 | 1.384 | 1.384 | 1.598 | 1.598 | 1.519 | 1.519 | 1.235 | 1.453 | 0 | 1.271 |
Other Current Assets
| 0.959 | 0.959 | 1.373 | 1.373 | 1.888 | 1.888 | 1.479 | 1.479 | 1.201 | 1.201 | 1.069 | 1.069 | 1.225 | 1.225 | 0.93 | 0.93 | 1.144 | 1.144 | 1.22 | 1.22 | 1.055 | 1.055 | 0.45 | 0.284 | 0 | 0.152 |
Total Current Assets
| 7.148 | 7.148 | 6.296 | 6.296 | 21.9 | 21.9 | 23.089 | 23.089 | 27.983 | 27.983 | 12.891 | 12.891 | 24.961 | 24.961 | 13.441 | 13.441 | 17.54 | 17.54 | 8.522 | 8.522 | 15.573 | 15.573 | 3.099 | 2.398 | 1.684 | 3.272 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.991 | 1.991 | 2.316 | 2.316 | 2.185 | 2.185 | 2.068 | 2.068 | 2.04 | 2.04 | 1.268 | 1.268 | 0.665 | 0.427 | 0.705 | 0.705 | 0.702 | 0.542 | 0.765 | 0.607 | 0.51 | 0.381 | 0.184 | 0.17 | 0 | 0.206 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.239 | 0 | 0 | 0.159 | 0.159 | 0.159 | 0.159 | 0.129 | 0.129 | 0.138 | 0.154 | 0 | 0.186 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.239 | 0 | 0 | 0.159 | 0.159 | 0.159 | 0.159 | 0.129 | 0.129 | 0.138 | 0.154 | 0 | 0.186 |
Long Term Investments
| 0.098 | 0.098 | 0.1 | 0.1 | 0.088 | 0.088 | 0.086 | 0.086 | 0.088 | 0.088 | 0.082 | 0.082 | 0 | 0 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.552 | 1.552 | 1.388 | 1.388 | 0.954 | 0.954 | 0.782 | 0.782 | 0.584 | 0.584 | 0.464 | 0.464 | -0.16 | 0.079 | 0 | -0 | -0.095 | 0.064 | -0.096 | 0.063 | -0.071 | 0.058 | -0.08 | -0.103 | -1.684 | -0.144 |
Total Non-Current Assets
| 3.641 | 3.641 | 3.805 | 3.805 | 3.227 | 3.227 | 2.936 | 2.936 | 2.712 | 2.712 | 1.815 | 1.815 | 0.745 | 0.745 | 0.772 | 0.772 | 0.765 | 0.765 | 0.829 | 0.829 | 0.568 | 0.568 | 0.242 | 0.221 | -1.684 | 0.248 |
Total Assets
| 10.789 | 10.789 | 10.101 | 10.101 | 25.127 | 25.127 | 26.025 | 26.025 | 30.696 | 30.696 | 14.705 | 14.705 | 25.705 | 25.705 | 14.213 | 14.213 | 18.306 | 18.306 | 9.35 | 9.35 | 16.142 | 16.142 | 3.341 | 2.62 | 0 | 3.519 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.819 | 1.819 | 2.737 | 2.737 | 2.711 | 2.711 | 3.227 | 3.227 | 2.605 | 2.605 | 2.193 | 2.193 | 2.319 | 2.319 | 2.013 | 2.013 | 1.615 | 1.615 | 1.687 | 1.687 | 1.579 | 1.579 | 1.908 | 1.175 | 0 | 0.909 |
Short Term Debt
| 10.078 | 10.078 | 8.087 | 8.087 | 3.162 | 3.162 | 4.79 | 4.79 | 0.141 | 0.318 | -2.239 | 0.283 | 0.204 | 0.204 | 0.264 | 0.264 | 3.179 | 3.179 | 0.659 | 0.659 | 0.432 | 0.432 | 12.073 | 10.923 | 0 | 2.82 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.167 | 2.304 | 0.17 | 0 | 7.998 | 0 | 0.164 | 0 | 0.177 | 0 | 4.704 | 0 | 0 | 0 | 3.689 | 0 | 0 | 0 | 2.969 | 0 | 2.65 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.556 | 5.556 | 8.472 | 8.642 | 7.833 | 7.998 | 6.966 | 7.131 | 5.605 | 5.782 | 4.53 | 4.704 | 4.423 | 4.423 | 3.689 | 3.689 | 3.214 | 3.214 | 0 | 2.969 | 0 | 2.65 | 4.746 | 2.995 | 0 | 1.825 |
Total Current Liabilities
| 17.454 | 17.454 | 19.466 | 19.466 | 13.87 | 13.87 | 15.148 | 15.148 | 8.706 | 8.706 | 7.18 | 7.18 | 6.947 | 6.947 | 5.966 | 5.966 | 8.008 | 8.008 | 5.315 | 5.315 | 4.661 | 4.661 | 18.727 | 15.093 | 0 | 5.554 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 12.255 | 12.255 | 9.433 | 9.433 | 14.482 | 14.482 | 12.802 | 12.802 | 8.337 | 8.337 | 7.802 | 7.802 | 7.228 | 7.228 | 7.596 | 7.596 | 0.221 | 0.221 | 2.566 | 2.566 | 2.435 | 2.435 | 2.582 | 0 | 0 | 1.757 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.642 | 0.642 | 0.668 | 0.668 | 0.385 | 0.385 | 0.228 | 0.228 | 0.665 | 0.665 | 0.51 | 0.51 | 0.612 | 0.612 | 0.539 | 0.539 | 0.554 | 0.554 | 0.544 | 0.544 | 0.494 | 0.494 | 0.792 | 0.875 | 0 | 0.819 |
Total Non-Current Liabilities
| 12.897 | 12.897 | 10.101 | 10.101 | 14.867 | 14.867 | 13.03 | 13.03 | 9.002 | 9.002 | 8.312 | 8.312 | 7.839 | 7.839 | 8.135 | 8.135 | 0.774 | 0.774 | 3.11 | 3.11 | 2.929 | 2.929 | 3.374 | 0.875 | 0 | 2.576 |
Total Liabilities
| 30.35 | 30.35 | 29.566 | 29.566 | 28.737 | 28.737 | 28.178 | 28.178 | 17.708 | 17.708 | 15.492 | 15.492 | 14.786 | 14.786 | 14.101 | 14.101 | 8.783 | 8.783 | 8.424 | 8.424 | 7.59 | 7.59 | 22.101 | 15.968 | 0 | 8.13 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 196.35 | 185.644 | 0 | 2.253 | 0 | 1.479 | 0 | 2.246 | 0 | 2.449 | 0 | 2.465 | 0 | 0 | 0 | 1.917 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.721 | 3.721 | 2.926 | 2.926 | 2.921 | 2.921 | 2.46 | 2.46 | 2.46 | 2.46 | 1.925 | 1.925 | 1.925 | 1.925 | 1.635 | 1.635 | 1.635 | 1.635 | 1.307 | 1.307 | 1.307 | 1.307 | 0.888 | 0.956 | 0 | 0.955 |
Retained Earnings
| -217.102 | -217.102 | -206.022 | -206.022 | -189.922 | -189.922 | -173.458 | -173.458 | -157.551 | -157.551 | -142.695 | -142.695 | -130.97 | -130.97 | -119.08 | -119.08 | -109.528 | -109.528 | -99.974 | -99.974 | -92.3 | -92.3 | -85.003 | -79.716 | 0 | -71.082 |
Accumulated Other Comprehensive Income/Loss
| -2.53 | -2.53 | -2.014 | -2.014 | -2.253 | -2.253 | -1.479 | -1.479 | -2.246 | -2.246 | -2.449 | -2.449 | -2.465 | -2.465 | -0.754 | -1.775 | -1.917 | -1.917 | -0.46 | -1.068 | -1.116 | -1.116 | -0.222 | -0.254 | -4.611 | -0.192 |
Other Total Stockholders Equity
| 196.35 | 196.35 | 185.644 | 185.644 | 185.644 | 185.644 | 170.324 | 170.324 | 170.324 | 170.324 | 142.433 | 142.433 | 142.43 | 142.43 | 119.333 | 119.333 | 117.416 | 119.333 | 100.661 | 100.661 | 100.661 | 100.661 | 65.356 | 65.411 | 0 | 65.708 |
Total Shareholders Equity
| -19.561 | -19.561 | -19.465 | -19.465 | -3.61 | -3.61 | -2.153 | -2.153 | 12.988 | 12.988 | -0.787 | -0.787 | 10.919 | 10.919 | 0.113 | 0.113 | 9.523 | 9.523 | 0.926 | 0.926 | 8.552 | 8.552 | -18.76 | -13.349 | -4.611 | -4.611 |
Total Equity
| -19.561 | -19.561 | -19.465 | -19.465 | -3.61 | -3.61 | -2.153 | -2.153 | 12.988 | 12.988 | -0.787 | -0.787 | 10.919 | 10.919 | 0.113 | 0.113 | 9.523 | 9.523 | 0.926 | 0.926 | 8.552 | 8.552 | -18.76 | -13.349 | -4.611 | -4.611 |
Total Liabilities & Shareholders Equity
| 10.789 | 10.789 | 10.101 | 10.101 | 25.127 | 25.127 | 26.025 | 26.025 | 30.696 | 30.696 | 14.705 | 14.705 | 25.705 | 25.705 | 14.213 | 14.213 | 18.306 | 18.306 | 9.35 | 9.35 | 16.142 | 16.142 | 3.341 | 2.62 | -4.611 | 3.519 |