Senetas Corporation Limited
ASX:SEN.AX
0.026 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 31.247 | 29.347 | 25.109 | 23.006 | 22.605 | 21.313 | 18.971 | 17.591 | 18.92 | 16.207 | 10.95 | 6.305 | 8.888 | 8.814 | 12.381 | 12.458 | 12.33 | 9.502 | 18.508 | 22.251 | 14.75 | 13.065 | 11.199 | 4.915 | 0 | 0 | 0 | 2.406 | 0 | 0.219 | 0.145 | 2.288 | 3.756 | 6.882 | 7.325 | 11.34 |
Cost of Revenue
| 27.829 | 30.581 | 25.997 | 21.628 | 16.35 | 4.621 | 3.576 | 3.796 | 3.299 | 2.899 | 1.861 | 1.352 | 2.247 | 2.294 | 2.21 | 1.572 | 1.927 | 1.192 | 0.703 | 5.337 | 0.472 | 0.921 | 0.079 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3.418 | -1.235 | -0.888 | 1.378 | 6.255 | 16.692 | 15.394 | 13.795 | 15.621 | 13.308 | 9.088 | 4.953 | 6.641 | 6.52 | 10.17 | 10.886 | 10.403 | 8.309 | 17.805 | 16.913 | 14.278 | 12.143 | 11.12 | 4.588 | 0 | 0 | 0 | 2.406 | 0 | 0.219 | 0.145 | 2.288 | 3.756 | 6.882 | 7.325 | 11.34 |
Gross Profit Ratio
| 0.109 | -0.042 | -0.035 | 0.06 | 0.277 | 0.783 | 0.811 | 0.784 | 0.826 | 0.821 | 0.83 | 0.786 | 0.747 | 0.74 | 0.821 | 0.874 | 0.844 | 0.875 | 0.962 | 0.76 | 0.968 | 0.929 | 0.993 | 0.934 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 1.137 | 0.859 | 0.477 | 0.374 | 0.52 | 0.499 | 0.678 | 0.758 | 2.004 | 0.22 | 0.28 | 0.241 | 0.454 | 0.24 | 0.197 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.178 | 0 | 0 | 0 | 1.275 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.923 | 8.036 | 6.373 | 5.335 | 6.383 | 2.953 | 2.965 | 2.439 | 2.003 | 2.187 | 5.252 | 6.04 | 8.945 | 8.961 | 9.964 | 10.36 | 10.266 | 10.034 | 8.002 | 9.704 | 7.802 | 13.535 | 11.487 | 10.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.707 | 3.184 | 2.07 | 1.775 | 1.171 | 0.551 | 0.505 | 0.362 | 0.352 | 0.291 | 0.27 | 0.368 | 0.267 | 0.348 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.496 | 11.973 | 9.333 | 7.619 | 7.583 | 10.392 | 10.2 | 9.003 | 8.839 | 8.178 | 5.522 | 6.409 | 9.212 | 9.309 | 10.194 | 10.36 | 10.266 | 10.034 | 8.002 | 9.704 | 7.802 | 13.535 | 11.487 | 10.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.081 | 0.232 | -0.351 | 0.934 | -0.002 | -0.02 | -0.154 | -0.07 | 2.001 | 1.182 | 2.721 | 3.377 | 1.936 | 3.079 | 3.103 | 3.314 | 1.062 | 4.468 | 0.096 | -1.966 | 0.086 | -6.902 | -8.236 | -6.183 | -1.315 | -2.139 | -2.406 | 0.895 | -0.128 | 0.093 | -0.393 | -2.396 | -5.701 | -6.042 | -9.779 |
Operating Expenses
| 13.633 | 12.832 | 9.81 | 7.992 | 8.103 | 16.372 | 11.395 | 9.014 | 9.02 | 7.287 | 7.9 | 8.6 | 11.626 | 11.812 | 12.448 | 13.036 | 13.664 | 13.633 | 13.228 | 15.892 | 8.376 | 16.598 | 12.924 | 12.228 | -6.183 | -1.315 | -2.139 | 1.717 | 0.895 | 0.091 | 0.238 | 1.895 | 1.36 | 1.181 | 1.283 | 1.561 |
Operating Income
| -10.215 | -14.066 | -10.699 | -6.614 | -1.848 | 3.262 | 2.885 | 2.792 | 4.602 | 4.02 | 1.276 | -3.647 | -4.985 | -5.292 | -2.278 | -2.149 | -3.255 | -5.324 | -2.57 | 3.07 | 2.3 | -4.455 | -19.519 | -7.64 | -6.183 | -1.315 | -2.139 | 2.406 | -0.895 | 0.128 | -0.093 | 0.393 | 2.396 | 5.701 | 6.042 | 9.779 |
Operating Income Ratio
| -0.327 | -0.479 | -0.426 | -0.288 | -0.082 | 0.153 | 0.152 | 0.159 | 0.243 | 0.248 | 0.117 | -0.578 | -0.561 | -0.6 | -0.184 | -0.173 | -0.264 | -0.56 | -0.139 | 0.138 | 0.156 | -0.341 | -1.743 | -1.555 | 0 | 0 | 0 | 1 | 0 | 0.584 | -0.641 | 0.172 | 0.638 | 0.828 | 0.825 | 0.862 |
Total Other Income Expenses Net
| -3.238 | -0.106 | -0.063 | -0.914 | 0.462 | -2.943 | 1.552 | 2.472 | 2.42 | 2.001 | 1.182 | 2.662 | -3.282 | -0.232 | 3.048 | 3.085 | 3.314 | -9.406 | 4.468 | 0.096 | -1.993 | 0.086 | -31.04 | -8.236 | -0.012 | -0.029 | -0.052 | -2.406 | 0.895 | -0.128 | 0.093 | -0.393 | -2.396 | -5.701 | -6.042 | -9.779 |
Income Before Tax
| -13.453 | -14.173 | -10.762 | -7.528 | -1.386 | 0.32 | 4.438 | 5.264 | 7.022 | 6.021 | 2.458 | -0.893 | -8.176 | -5.261 | 1.03 | 1.121 | 0.232 | -14.235 | 9.714 | 7.372 | 4.007 | -4.327 | -31.282 | -24.497 | -6.195 | -1.344 | -2.191 | -0.667 | -1.514 | -4.211 | -1.168 | -4.158 | -9.252 | -2.326 | 0.681 | 1.076 |
Income Before Tax Ratio
| -0.431 | -0.483 | -0.429 | -0.327 | -0.061 | 0.015 | 0.234 | 0.299 | 0.371 | 0.372 | 0.224 | -0.142 | -0.92 | -0.597 | 0.083 | 0.09 | 0.019 | -1.498 | 0.525 | 0.331 | 0.272 | -0.331 | -2.793 | -4.984 | 0 | 0 | 0 | -0.277 | 0 | -19.228 | -8.055 | -1.817 | -2.463 | -0.338 | 0.093 | 0.095 |
Income Tax Expense
| 0.053 | 0.015 | -0.277 | 0.285 | 0.696 | 0.783 | 2.482 | 2.385 | 1.803 | 2.005 | -0.499 | -0.017 | -0.191 | 0.365 | 0.082 | -0.022 | 0.08 | 1.403 | 0.22 | 7.372 | 4.007 | -4.327 | -31.282 | -24.497 | -6.195 | -1.344 | -2.191 | -0.667 | -1.514 | -4.211 | -1.168 | -4.158 | -9.252 | -2.326 | 0.681 | 1.076 |
Net Income
| -6.107 | -7.314 | -5.892 | -3.709 | -0.928 | -0.463 | 1.955 | 2.879 | 5.218 | 4.016 | 2.957 | -0.714 | -7.985 | -5.626 | 0.949 | 1.142 | 0.152 | -15.638 | 9.361 | 10.016 | -0.821 | -0.106 | -0.526 | 4.104 | 0.6 | -1.344 | -2.191 | -0.667 | -1.514 | -4.211 | -1.168 | -4.158 | -9.252 | -2.326 | 0.681 | 1.076 |
Net Income Ratio
| -0.195 | -0.249 | -0.235 | -0.161 | -0.041 | -0.022 | 0.103 | 0.164 | 0.276 | 0.248 | 0.27 | -0.113 | -0.898 | -0.638 | 0.077 | 0.092 | 0.012 | -1.646 | 0.506 | 0.45 | -0.056 | -0.008 | -0.047 | 0.835 | 0 | 0 | 0 | -0.277 | 0 | -19.228 | -8.055 | -1.817 | -2.463 | -0.338 | 0.093 | 0.095 |
EPS
| -0.004 | -0.006 | -0.005 | -0.003 | -0.001 | -0 | 0.002 | 0.003 | 0.005 | 0.004 | 0.003 | -0.001 | -0.016 | -0.008 | 0.001 | 0.002 | 0 | -0.023 | 0.014 | 0.014 | -0.002 | -0 | -0.001 | -0.077 | 0.005 | -0.051 | -0.12 | -0.036 | -0.082 | -0.33 | -0.09 | -0.32 | -1.45 | -0.002 | 0.001 | 0.001 |
EPS Diluted
| -0.004 | -0.006 | -0.005 | -0.003 | -0.001 | -0 | 0.002 | 0.003 | 0.005 | 0.004 | 0.003 | -0.001 | -0.016 | -0.008 | 0.001 | 0.002 | 0 | -0.023 | 0.014 | 0.014 | -0.002 | -0 | -0.001 | -0.077 | 0.005 | -0.051 | -0.12 | -0.036 | -0.082 | -0.33 | -0.09 | -0.32 | -1.45 | -0.002 | 0.001 | 0.001 |
EBITDA
| -12.463 | -10.879 | -7.576 | -3.405 | 0.98 | 3.892 | 3.378 | 3.182 | 4.884 | 4.264 | 1.464 | -3.261 | 2.056 | -2.77 | -1.959 | -1.782 | -2.829 | 5.793 | 5.17 | 6.973 | 6.531 | -3.371 | -5.536 | -24.47 | -6.183 | -1.315 | -2.139 | -0.629 | -1.481 | -4.204 | -1.168 | -4.155 | -9.242 | -2.308 | 0.691 | 1.081 |
EBITDA Ratio
| -0.399 | -0.371 | -0.302 | -0.148 | 0.043 | 0.183 | 0.178 | 0.181 | 0.258 | 0.263 | 0.134 | -0.517 | 0.231 | -0.314 | -0.158 | -0.143 | -0.229 | 0.61 | 0.279 | 0.313 | 0.443 | -0.258 | -0.494 | -4.979 | 0 | 0 | 0 | -0.262 | 0 | -19.196 | -8.055 | -1.816 | -2.461 | -0.335 | 0.094 | 0.095 |