Semapa - Sociedade de Investimento e Gestão, SGPS, S.A. (SEM.LS)

Home
SEM.LS
Financials

14.16 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	2,706.324	3,122.02	2,131.384	1,867.371	2,228.54	2,197.968	2,164.653	2,074.615	2,132.336	1,998.156	1,990.51	1,952.588	1,779.745	1,688.236	1,416.43	1,404.769	1,435.375	1,547.035	1,490.226	736.777	417.821	491.061
Cost of Revenue Numbers are in millions	1,820.683	1,134.832	783.767	725.368	865.718	820.236	818.192	787.472	807.572	803.47	803.195	759.406	1,171.666	1,047.112	965.013	555.593	875.779	939.196	911.458	436.292	252.382	272.06
Gross Profit Numbers are in millions	885.641	1,987.187	1,347.618	1,142.003	1,362.822	1,377.732	1,346.461	1,287.143	1,324.763	1,194.686	1,187.315	1,193.182	608.079	641.124	451.418	849.176	559.596	607.84	578.768	300.485	165.44	219
Gross Profit Ratio Numbers are in millions	0.327	0.637	0.632	0.612	0.612	0.627	0.622	0.62	0.621	0.598	0.596	0.611	0.342	0.38	0.319	0.604	0.39	0.393	0.388	0.408	0.396	0.446
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	2.414	2.032	0.466	0	0
General & Administrative Expenses Numbers are in millions	15.917	13.445	12.166	102.422	143.044	282.556	273.829	289.34	302.967	241.238	221.475	555.502	0	0	0	0	0.835	0.828	0	0	41.955	41.196
Selling & Marketing Expenses Numbers are in millions	588.844	270.317	198.381	158.713	175.526	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.801	50.907
SG&A Numbers are in millions	604.761	13.445	12.166	102.422	143.044	282.556	273.829	289.34	302.967	241.238	221.475	555.502	0	0	0	0	0.835	0.828	0	0	80.756	92.103
Other Expenses Numbers are in millions	-22.499	1,306.77	1,029.577	851.074	946.985	9.825	2.809	3.575	1.602	1.562	0.979	8.989	0	0	0	0	-1.223	-4.976	-3.294	-16.184	0	0
Operating Expenses Numbers are in millions	627.259	1,320.214	1,041.743	953.496	1,090.029	1,088.059	1,087.3	1,061.068	1,037.457	965.228	958.213	924.081	344.941	358.309	292.663	632.267	286.903	351.712	418.172	198.925	70.668	83.709
Operating Income Numbers are in millions	258.382	641.832	310.079	199.224	240.958	313.651	272.262	244.536	287.888	226.035	238.6	304.482	263.138	282.815	154.218	216.909	303.29	275.681	545.989	275.799	94.772	135.291
Operating Income Ratio Numbers are in millions	0.095	0.206	0.145	0.107	0.108	0.143	0.126	0.118	0.135	0.113	0.12	0.156	0.148	0.168	0.109	0.154	0.211	0.178	0.366	0.374	0.227	0.276
Total Other Income Expenses Net Numbers are in millions	137.087	-84.205	-42.136	-44.972	-54.366	-44.852	-63.864	-74.306	-122.263	-103.851	-86.86	-63.023	-37.36	-44.55	-26.208	-55.745	-57.963	-48.476	-90.622	-27.838	-33.95	-53.629
Income Before Tax Numbers are in millions	395.469	557.627	267.943	154.252	186.592	244.821	208.398	170.229	165.626	122.184	151.74	241.46	225.778	238.266	128.009	161.164	245.327	227.205	455.367	247.962	60.822	81.662
Income Before Tax Ratio Numbers are in millions	0.146	0.179	0.126	0.083	0.084	0.111	0.096	0.082	0.078	0.061	0.076	0.124	0.127	0.141	0.09	0.115	0.171	0.147	0.306	0.337	0.146	0.166
Income Tax Expense Numbers are in millions	67.315	135.565	17.989	12.003	23.889	43.65	14.799	-19.076	34.839	-30.082	-39.403	70.9	56.633	63.918	22.266	23.778	83.844	62.898	56.885	39.336	20.491	21.15
Net Income Numbers are in millions	244.507	422.062	198.128	142.249	124.054	132.554	124.093	114.863	81.53	112.798	146.125	126.516	169.145	174.348	105.743	137.385	121.95	91.399	334.026	189.419	40.073	30.837
Net Income Ratio Numbers are in millions	0.09	0.135	0.093	0.076	0.056	0.06	0.057	0.055	0.038	0.056	0.073	0.065	0.095	0.103	0.075	0.098	0.085	0.059	0.224	0.257	0.096	0.063
EPS Numbers are in millions	3.06	5.28	2.48	1.78	1.54	1.64	1.54	1.42	0.85	1.01	1.29	1.12	1.1	1.12	0.7	0.94	1.07	0.79	2.89	164	0.34	0.26
EPS Diluted Numbers are in millions	3.06	5.28	2.48	1.78	1.54	1.64	1.54	1.42	0.85	1.01	1.29	1.12	1.1	1.12	0.7	0.94	1.07	0.79	2.89	164	0.34	0.26
EBITDA Numbers are in millions	480.561	884.045	506.601	391.744	484.26	482.175	466.393	472.012	459.752	394.06	414.184	477.992	428.592	449.195	319.045	341.088	392.884	395.868	311.842	199.94	94.772	135.291
EBITDA Ratio Numbers are in millions	0.178	0.283	0.238	0.21	0.217	0.219	0.215	0.228	0.216	0.197	0.208	0.245	0.241	0.266	0.225	0.243	0.274	0.256	0.209	0.271	0.227	0.276

Semapa - Sociedade de Investimento e Gestão, SGPS, S.A.

ELI:SEM.LS Add to watchlist

ELI:SEM.LS