Selectirente
EPA:SELER.PA
87.5 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 13.209 | 8.186 | 5.009 | 4.315 | 9.092 | 10.09 | 5.886 | 8.284 | 2.624 | 6.482 | 2.293 | 2.194 | 2.225 | 1.966 | 1.048 | 3.144 | 2.826 | 1.493 | 1.644 | 1.916 | 0.89 | 3.408 | 1.224 | 1.488 | 1.224 | 1.387 | 1.102 | 3.019 | 1.102 | 1.555 | 1.031 | 2.57 | 1.031 | 1.031 | 1.02 | 0 | 1.02 | 1.02 | 0.95 | 0 | 0.95 | 0.95 | 1.04 | 0 | 1.04 | 1.04 | 0.624 | 0.624 | 0.624 | 0.624 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.1 | 0 | 0 | 3.341 | 3.189 | 2.761 | 2.506 | 2.275 | 1.171 | 2.313 | 2.262 | 1.425 | 2.304 | 2.298 | 1.249 | 2.48 | 2.437 | 1.419 | 2.402 | 1.314 | 2.368 | 1.314 | 2.375 | 1.269 | 2.192 | 1.269 | 2.052 | 1.075 | 2.023 | 1.075 | 1.075 | 1.052 | 1.052 | 1.052 | 1.052 | 0.934 | 0.934 | 0.934 | 0.934 | 0.765 | 0.765 | 0.765 | 0.765 | 1.13 | 1.13 | 1.13 | 1.13 |
Deferred Income Tax
| 0 | 0.362 | 0.171 | 0.255 | -0.085 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.385 | -2.338 | 3.816 | -5.917 | 3.576 | 0.897 | -1.611 | 0.153 | -0.769 | -0.592 | -0.327 | -0.23 | 0.165 | 0.432 | 0.149 | 0.106 | 0.355 | 0.115 | -0.62 | -0.196 | -0.204 | 0.059 | -0.013 | -0.113 | -0.013 | 0.207 | 0.041 | -0.043 | 0.041 | 0.062 | 0.009 | -0.024 | 0.009 | 0.009 | -0.294 | -0.294 | -0.294 | -0.294 | 0.026 | 0.026 | 0.026 | 0.026 | 0.113 | 0.113 | 0.113 | 0.113 | 0.066 | 0.066 | 0.066 | 0.066 |
Accounts Receivables
| 0 | -1.945 | 0 | -0.97 | 0 | 0.938 | 0 | -0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.385 | -0.496 | 3.816 | -4.947 | 3.576 | -0.041 | -1.611 | 0.153 | -0.769 | -0.592 | -0.327 | 0 | 0.165 | 0.432 | 0 | 0.106 | 0.355 | 0 | -0.62 | -0.196 | 0 | 0.059 | 0 | -0.113 | 0 | 0.207 | 0 | -0.043 | 0 | 0.062 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.944 | 2.039 | 3.872 | 6.06 | -0.454 | -0.354 | 5.475 | 1.335 | 6.532 | 1.501 | 4.833 | -0.781 | 4.397 | -0.144 | -0.375 | -1.179 | -0.96 | -0.634 | 0.706 | 0.175 | 0.031 | -1.155 | -0.35 | 0.241 | -0.35 | 0.272 | -0.266 | -0.78 | -0.266 | 0.342 | -0.095 | -0.496 | -0.095 | -0.095 | -0.096 | 0.924 | -0.096 | -0.096 | -0.065 | 0.885 | -0.065 | -0.065 | -0.052 | 0.988 | -0.052 | -0.052 | -0.08 | -0.08 | -0.08 | -0.08 |
Operating Cash Flow
| 10.88 | 7.887 | 12.697 | 4.713 | 12.214 | 10.633 | 6.409 | 6.583 | 5.625 | 4.885 | 4.524 | 2.354 | 4.475 | 4.516 | 2.248 | 4.375 | 4.519 | 2.223 | 4.209 | 4.333 | 2.135 | 4.713 | 2.174 | 3.984 | 2.174 | 4.241 | 2.146 | 4.388 | 2.146 | 4.011 | 2.021 | 4.073 | 2.021 | 2.021 | 1.682 | 1.682 | 1.682 | 1.682 | 1.844 | 1.844 | 1.844 | 1.844 | 1.866 | 1.866 | 1.866 | 1.866 | 1.741 | 1.741 | 1.741 | 1.741 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -49.162 | -79.17 | -49.27 | -73.026 | -3.259 | -19.217 | -8.11 | -4.357 | -3.016 | -2.314 | -1.01 | -0.967 | -0.303 | -0.378 | -0.261 | -10.298 | -3.18 | -1.797 | -3.18 | -11.488 | -9.395 | -25.622 | -9.395 | -4.372 | -1.632 | -1.811 | -1.632 | -1.632 | -0.744 | -0.744 | -0.744 | -0.744 | -4.31 | -4.31 | -4.31 | -4.31 | -2.605 | -2.605 | -2.605 | -2.605 | -2.338 | -2.338 | -2.338 | -2.338 |
Acquisitions Net
| 0 | 0.093 | 0.346 | 0 | 0 | 0 | 0 | 4.488 | 0.001 | 6.891 | 0.02 | 0 | 3.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.404 | -2.768 | -1.315 | -2.336 | -107.336 | 0 | -49.332 | -16.532 | -9.218 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.202 | -0.202 | -0.202 | -0.202 | -0.021 | -0.021 | -0.021 | -0.021 |
Sales Maturities Of Investments
| 8.072 | 14.17 | 6.83 | 8.927 | 2.032 | 0 | 0 | 15.519 | 0 | 0 | 0.02 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0.292 | 0.292 | 0.292 |
Other Investing Activites
| 2.667 | 0.849 | 5.861 | -0.001 | -105.304 | -45.53 | 0.631 | 17.075 | -2.188 | -0.51 | -0.051 | 19.211 | 0.402 | 0.422 | 3.016 | 3.388 | 3.167 | 0.967 | 0.265 | -0.991 | 0.261 | 1.719 | 3.18 | 1.664 | 3.18 | -0.856 | 9.395 | 3.039 | 9.395 | -0.146 | 1.632 | 1.297 | 1.632 | 1.632 | 0.744 | 0.744 | 0.744 | 0.744 | 4.31 | 4.31 | 4.31 | 4.31 | 2.807 | 2.807 | 2.807 | 2.807 | 2.068 | 2.068 | 2.068 | 2.068 |
Investing Cash Flow
| 2.667 | 12.344 | 5.861 | 6.591 | -105.304 | -45.53 | -48.531 | -57.607 | -51.456 | -66.645 | -3.289 | -19.211 | -4.39 | -3.935 | -3.016 | 1.074 | 2.156 | -0.967 | -0.038 | -1.369 | -0.261 | -8.579 | -3.18 | -0.133 | -3.18 | -12.344 | -9.395 | -22.582 | -9.395 | -4.517 | -1.632 | -0.514 | -1.632 | -1.632 | -0.744 | -0.744 | -0.744 | -0.744 | -4.17 | -4.17 | -4.17 | -4.17 | -2.964 | -2.964 | -2.964 | -2.964 | -2.041 | -2.041 | -2.041 | -2.041 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.3 | -22.06 | -12.979 | -1.808 | -94.786 | 0 | -3.11 | -15.982 | -4.425 | -44.926 | -3.162 | -3.718 | -4.887 | -1.931 | -2.947 | -2.947 | -4.771 | -2.867 | -2.867 | -0.833 | -2.822 | -2.822 | -2.687 | -3.956 | -2.687 | -2.687 | -1.929 | -11.62 | -1.929 | -1.929 | -2.044 | -2.647 | -2.044 | -2.044 | -1.607 | -1.607 | -1.607 | -1.607 | -1.408 | -1.408 | -1.408 | -1.408 | -1.333 | -1.333 | -1.333 | -1.333 | -1.593 | -1.593 | -1.593 | -1.593 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.256 | 54.064 | 54.064 | 54.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.064 | 0 | -52.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -18.323 | -0.001 | -17.431 | 0 | -16.513 | 0 | -14.9 | -0 | -14.59 | 0 | -5.302 | -1.326 | -1.326 | -4.841 | -1.21 | -4.245 | -1.061 | -1.061 | -1.061 | -4.099 | -1.025 | -1.025 | -1.006 | -4.025 | -1.006 | -1.006 | -0.952 | -3.808 | -0.952 | -0.952 | -0.823 | -3.294 | -0.823 | -0.823 | -0.768 | -0.768 | -0.768 | -0.768 | -0.677 | -0.677 | -0.677 | -0.677 | -0.621 | -0.621 | -0.621 | -0.621 | -0.511 | -0.511 | -0.511 | -0.511 |
Other Financing Activities
| -0.351 | 1.037 | 1.331 | 0.816 | 0.449 | 11.242 | 0.586 | 15.641 | 0.12 | 0.14 | -0.14 | -49.021 | -0.159 | 0.233 | 4.158 | -3.784 | -2.911 | 3.928 | -4.23 | 0.235 | 3.847 | 0.769 | 3.693 | 0.256 | 3.693 | 2.406 | 2.881 | 0.536 | 2.881 | 16.443 | 2.868 | 0.039 | 2.868 | 2.868 | 2.375 | 2.375 | 2.375 | 2.375 | 2.085 | 2.085 | 2.085 | 2.085 | 1.954 | 1.954 | 1.954 | 1.954 | 2.105 | 2.105 | 2.105 | 2.105 |
Financing Cash Flow
| -19.974 | -20.967 | -29.08 | -0.992 | 79.788 | 11.242 | -10.589 | 15.982 | -19.015 | 261.054 | -8.325 | 49.116 | 4.728 | -6.539 | -4.117 | -8.029 | 1.86 | -4.722 | -4.23 | -4.697 | -3.107 | 0.769 | -3.713 | 0.187 | -3.713 | 2.406 | -2.786 | 8.348 | -2.786 | 16.443 | -2.851 | -5.901 | -2.851 | -2.851 | -2.357 | -2.357 | -2.357 | -2.357 | -2.018 | -2.018 | -2.018 | -2.018 | -2.142 | -2.142 | -2.142 | -2.142 | -2.304 | -2.304 | -2.304 | -2.304 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 20.374 | -20.373 | 23.363 | -23.364 | 99.311 | -99.311 | 198.143 | -198.143 | 15.887 | 15.887 | 15.887 | 4.621 | 4.621 | 4.621 | 4.955 | 4.955 | 4.955 | 0.785 | 0.785 | 0.785 | 4.954 | 4.954 | 4.954 | 4.954 | 6.15 | 6.15 | 6.15 | 6.15 | 5.86 | 5.86 | 5.86 | 5.86 | 2.257 | 2.257 | 2.257 | 2.257 | 3.155 | 3.155 | 3.155 | 3.155 | 2.697 | 2.697 | 2.697 | 2.697 | 2.899 | 2.899 | 2.899 | 2.899 |
Net Change In Cash
| -6.427 | -0.736 | -0.209 | 10.313 | -36.957 | -47.019 | 7.845 | -34.206 | -124.764 | 197.876 | -1.124 | 48.144 | 4.9 | -0.991 | -0.264 | -7.81 | 9.035 | 1.489 | 0.931 | 0.11 | -0.448 | -5.389 | 0.235 | 5.176 | 0.235 | -6.6 | -3.886 | 2.949 | -3.886 | -0.745 | 3.398 | 0.257 | 3.398 | 3.398 | 0.839 | 0.839 | 0.839 | 0.839 | -1.19 | -1.19 | -1.19 | -1.19 | -0.543 | -0.543 | -0.543 | -0.543 | 0.294 | 0.294 | 0.294 | 0.294 |
Cash At End Of Period
| 2.689 | 9.116 | 9.852 | 20.374 | 10.061 | 0 | 47.018 | 39.173 | 73.379 | 198.143 | 0.267 | 49.536 | 5.565 | 0.664 | 1.391 | 1.391 | 9.202 | 1.655 | 1.655 | 0.725 | 0.167 | 0.167 | 0.615 | 5.556 | 0.615 | 0.615 | 0.379 | 7.215 | 0.379 | 0.379 | 4.265 | 1.124 | 4.265 | 4.265 | 0.867 | 0.867 | 0.867 | 0.867 | 0.028 | 0.028 | 0.028 | 0.028 | 1.218 | 1.218 | 1.218 | 1.218 | 1.76 | 1.76 | 1.76 | 1.76 |