Selan Exploration Technology Limited
NSE:SELAN.NS
838.15 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 689.2 | 634.6 | 547.2 | 435.7 | 391.9 | 281.2 | 261.8 | 290.1 | 326.3 | 301.2 | 233.191 | 194.9 | 182.4 | 162.6 | 150.198 | 125.2 | 130.9 | 81.9 | 206.376 | 241.2 | 223.4 | 225 | 217.766 | 200.7 | 245.6 | 269.2 | 233.048 | 212.2 | 171.6 | 149.3 | 145.6 | 141.3 | 121 | 150.5 | 121.8 | 150.2 | 157.7 | 190.6 | 90.394 | 216.5 | 233.1 | 252.9 | 263.597 | 278.8 | 242.2 | 228.1 | 213.689 | 246 | 240.5 | 270.4 |
Cost of Revenue
| 257.7 | 354.5 | 356.1 | 316 | 187.8 | 153 | 135.2 | 143.4 | 165.8 | 145.7 | 150.055 | 114.8 | 112.9 | 108.3 | 125.03 | 85.2 | 89.5 | 80 | 93.839 | 62.4 | 63.5 | 71.4 | 75.305 | 59 | 59.6 | 66.2 | 163.597 | 37.6 | 39.8 | 39.7 | 21.5 | 30.2 | 15.3 | 24 | 34.8 | 32.7 | 28.5 | 26.6 | 49.181 | 18.8 | 17.1 | 7.9 | 29.679 | 26.2 | 13 | 9.2 | 88.592 | 0.3 | 0.8 | -0.8 |
Gross Profit
| 431.5 | 280.1 | 191.1 | 119.7 | 204.1 | 128.2 | 126.6 | 146.7 | 160.5 | 155.5 | 83.136 | 80.1 | 69.5 | 54.3 | 25.168 | 40 | 41.4 | 1.9 | 112.537 | 178.8 | 159.9 | 153.6 | 142.461 | 141.7 | 186 | 203 | 69.451 | 174.6 | 131.8 | 109.6 | 124.1 | 111.1 | 105.7 | 126.5 | 87 | 117.5 | 129.2 | 164 | 41.213 | 197.7 | 216 | 245 | 233.918 | 252.6 | 229.2 | 218.9 | 125.097 | 245.7 | 239.7 | 271.2 |
Gross Profit Ratio
| 0.626 | 0.441 | 0.349 | 0.275 | 0.521 | 0.456 | 0.484 | 0.506 | 0.492 | 0.516 | 0.357 | 0.411 | 0.381 | 0.334 | 0.168 | 0.319 | 0.316 | 0.023 | 0.545 | 0.741 | 0.716 | 0.683 | 0.654 | 0.706 | 0.757 | 0.754 | 0.298 | 0.823 | 0.768 | 0.734 | 0.852 | 0.786 | 0.874 | 0.841 | 0.714 | 0.782 | 0.819 | 0.86 | 0.456 | 0.913 | 0.927 | 0.969 | 0.887 | 0.906 | 0.946 | 0.96 | 0.585 | 0.999 | 0.997 | 1.003 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.9 | -46.292 | 37.2 | 38.8 | 53.4 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 43.144 | 0 | 0 | 0 | 31.316 | 0 | 0 | 0 | 21.259 | 0 | 0 | 0 | 53.239 | 0 | 0 | 0 | 49.766 | 0 | 0 | 0 | 52.81 | 0 | 0 | 0 | 42.06 | 0 | 0 | 0 | 32.7 | 0 | 0 | 0 | 43.226 | 0 | 0 | 0 | 22.802 | 0 | 0 | 0 | 15.452 | 0 | 0 | -6.5 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 2.384 | 0 | 0 | 0 | 1.841 | 0 | 0 | 0 | 2.339 | 0 | 0 | 0 | 3.118 | 0 | 0 | 0 | 2.938 | 0 | 0 | 0 | 2.527 | 0 | 0 | 0 | 2.973 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 2.369 | 0 | 0 | 0 | 3.051 | 0 | 0 | 0 |
SG&A
| 64.8 | 57.7 | 42.5 | 55.1 | 38.4 | 27.2 | 44.6 | 33 | 21.9 | 17.1 | 33.7 | 18.8 | 18.3 | 10.8 | 23.1 | 10.5 | 13 | 8.7 | 55.578 | 17.1 | 16.1 | 15.1 | 52.884 | 13.1 | 16.5 | 18.2 | 55.748 | 11.6 | 11.6 | 10.8 | 44.587 | 8.4 | 8.6 | 9.4 | 35.673 | 9.6 | 10 | 12.7 | 45.979 | 11 | 11.9 | 15.4 | 62.605 | 15.1 | 17.3 | 17.3 | 59.932 | 0 | 0 | -6.5 |
Other Expenses
| 0 | 22.9 | 24.6 | 24.8 | 29.4 | 34.1 | 43.8 | 30.5 | 20.3 | 21.1 | -54.781 | 18.4 | 17.8 | 20.8 | -69.793 | 18.4 | 32.8 | 22.1 | -78.776 | 25.9 | 26.3 | 27.5 | -74.061 | 32.1 | 27.5 | 16.8 | 32.817 | 73.5 | 60.7 | 58 | 98.8 | 74.1 | 70.3 | 78 | 69.3 | 79.5 | 66.8 | 65.3 | 788.421 | 129.4 | 77.6 | 85.7 | 920.472 | 66 | 49.6 | 10.2 | 234.865 | 30.5 | 19.4 | 22.7 |
Operating Expenses
| 64.8 | 57.7 | 42.5 | 55.1 | 105.7 | 85.3 | 96.9 | 83.8 | 63.7 | 53.9 | 75.957 | 58.8 | 55.4 | 45.4 | 63.615 | 53.7 | 57.7 | 39.1 | 59.795 | 80.1 | 69.5 | 63.3 | 57.832 | 62.5 | 55.6 | 63.5 | 32.817 | 73.5 | 60.7 | 58 | 98.8 | 74.1 | 70.3 | 78 | 69.3 | 79.5 | 66.8 | 65.3 | 788.421 | 129.4 | 77.6 | 85.7 | 920.472 | 66 | 49.6 | 49.1 | 188.573 | 67.7 | 58.2 | 69.6 |
Operating Income
| 260.3 | 222.4 | 148.6 | 64.6 | 127.8 | 77 | 73.5 | 93.4 | 117.1 | 101.6 | 7.4 | 21.3 | 14.1 | 8.9 | -38.447 | -13.7 | -16.3 | -37.2 | 52.742 | 98.7 | 90.4 | 90.3 | 84.629 | 79.2 | 130.4 | 139.5 | 36.634 | 101.1 | 71.1 | 51.6 | 25.3 | 37 | 35.4 | 48.5 | 17.7 | 38 | 62.4 | 98.7 | -747.209 | 68.3 | 138.4 | 159.3 | -686.554 | 186.6 | 179.6 | 169.8 | -63.476 | 178 | 181.5 | 201.6 |
Operating Income Ratio
| 0.378 | 0.35 | 0.272 | 0.148 | 0.326 | 0.274 | 0.281 | 0.322 | 0.359 | 0.337 | 0.032 | 0.109 | 0.077 | 0.055 | -0.256 | -0.109 | -0.125 | -0.454 | 0.256 | 0.409 | 0.405 | 0.401 | 0.389 | 0.395 | 0.531 | 0.518 | 0.157 | 0.476 | 0.414 | 0.346 | 0.174 | 0.262 | 0.293 | 0.322 | 0.145 | 0.253 | 0.396 | 0.518 | -8.266 | 0.315 | 0.594 | 0.63 | -2.605 | 0.669 | 0.742 | 0.744 | -0.297 | 0.724 | 0.755 | 0.746 |
Total Other Income Expenses Net
| 22.9 | 22 | 23.6 | 23.9 | 28.3 | -0.9 | -10.296 | -0.8 | -1.2 | 21 | 18.098 | 18.2 | -52.4 | 20.6 | 21.107 | 18.1 | 32.5 | 21.7 | -88.566 | 25.7 | 26.1 | 27.3 | 28.695 | 31.9 | 27.3 | 16.7 | -29.983 | 18.7 | 19.9 | 19.8 | 0 | 21.2 | -0.3 | -0.6 | -0.5 | -0.1 | -16.3 | -0.1 | 353.763 | 30.1 | -0.1 | -0.1 | 831.668 | 35.1 | 32.5 | 31.6 | 212.89 | -1.7 | 2.4 | -12 |
Income Before Tax
| 283.2 | 244.4 | 172.2 | 88.5 | 126.7 | 76.1 | 71.3 | 92.6 | 115.9 | 122.6 | 25.277 | 39.5 | 31.6 | 29.5 | -17.34 | 4.4 | 16.2 | -15.5 | -35.824 | 124.4 | 116.5 | 117.6 | 113.324 | 111.1 | 157.7 | 156.2 | 111.526 | 100.9 | 71.1 | 51.6 | 25.3 | 37 | 35.1 | 48.3 | 17.2 | 37.9 | 46.1 | 98.6 | 76.763 | 68.3 | 138.3 | 159.2 | 145.115 | 186.6 | 179.6 | 169.8 | 149.414 | 176.3 | 183.9 | 189.6 |
Income Before Tax Ratio
| 0.411 | 0.385 | 0.315 | 0.203 | 0.323 | 0.271 | 0.272 | 0.319 | 0.355 | 0.407 | 0.108 | 0.203 | 0.173 | 0.181 | -0.115 | 0.035 | 0.124 | -0.189 | -0.174 | 0.516 | 0.521 | 0.523 | 0.52 | 0.554 | 0.642 | 0.58 | 0.479 | 0.475 | 0.414 | 0.346 | 0.174 | 0.262 | 0.29 | 0.321 | 0.141 | 0.252 | 0.292 | 0.517 | 0.849 | 0.315 | 0.593 | 0.629 | 0.551 | 0.669 | 0.742 | 0.744 | 0.699 | 0.717 | 0.765 | 0.701 |
Income Tax Expense
| 69.6 | 62.5 | 49.7 | 28.2 | 32.5 | 25.7 | 17.8 | 16.5 | 27.8 | 31.8 | -4.863 | 8.5 | 10.2 | 12.8 | -28.331 | -17.6 | -13.7 | -15 | -3.278 | 34.7 | 32.5 | 34.4 | -0.692 | -7.8 | 18 | 13.7 | 36.959 | 35 | 24.9 | 17.7 | 17.4 | 12.7 | 12.2 | 16.9 | 6.6 | 13.3 | 16.1 | 34.8 | 37.126 | 25 | 42.6 | 54.8 | 54.106 | 62.2 | 61.3 | 58 | 70.759 | 55.4 | 59.7 | 61.7 |
Net Income
| 213.6 | 181.9 | 122.5 | 60.3 | 94.2 | 50.4 | 53.482 | 76.1 | 88.1 | 90.8 | 30.14 | 31 | 21.4 | 16.7 | 10.991 | 22 | 29.9 | -0.5 | -32.546 | 89.7 | 84 | 83.2 | 114.016 | 118.9 | 139.7 | 142.5 | 74.567 | 65.9 | 46.2 | 33.9 | 7.9 | 24.3 | 22.9 | 31.4 | 10.6 | 24.6 | 30 | 63.8 | 39.637 | 43.3 | 95.7 | 104.4 | 91.009 | 124.4 | 118.3 | 111.8 | 78.655 | 120.9 | 124.2 | 127.9 |
Net Income Ratio
| 0.31 | 0.287 | 0.224 | 0.138 | 0.24 | 0.179 | 0.204 | 0.262 | 0.27 | 0.301 | 0.129 | 0.159 | 0.117 | 0.103 | 0.073 | 0.176 | 0.228 | -0.006 | -0.158 | 0.372 | 0.376 | 0.37 | 0.524 | 0.592 | 0.569 | 0.529 | 0.32 | 0.311 | 0.269 | 0.227 | 0.054 | 0.172 | 0.189 | 0.209 | 0.087 | 0.164 | 0.19 | 0.335 | 0.438 | 0.2 | 0.411 | 0.413 | 0.345 | 0.446 | 0.488 | 0.49 | 0.368 | 0.491 | 0.516 | 0.473 |
EPS
| 14.05 | 11.97 | 8.06 | 3.97 | 6.2 | 3.32 | 3.52 | 5.01 | 5.8 | 5.97 | 1.98 | 2.04 | 5.97 | 1.09 | 0.72 | 1.45 | 1.97 | -0.033 | -2.14 | 5.9 | 5.53 | 5.36 | 7.51 | 7.25 | 8.52 | 8.69 | 4.91 | 4.02 | 2.82 | 2.07 | 0.48 | 1.51 | 1.42 | 1.94 | 0.65 | 1.5 | 1.83 | 3.89 | 2.61 | 2.64 | 5.84 | 6.37 | 6 | 7.59 | 7.17 | 6.66 | 5.18 | 7.18 | 7.31 | 7.53 |
EPS Diluted
| 13.94 | 11.91 | 8.01 | 3.97 | 6.2 | 3.32 | 3.52 | 5.01 | 5.8 | 5.97 | 1.97 | 2.04 | 5.97 | 1.09 | 0.72 | 1.45 | 1.97 | -0.033 | -2.14 | 5.9 | 5.53 | 5.36 | 7.51 | 7.25 | 8.52 | 8.69 | 4.91 | 4.02 | 2.82 | 2.07 | 0.48 | 1.48 | 1.4 | 1.92 | 0.65 | 1.5 | 1.83 | 3.89 | 2.61 | 2.64 | 5.84 | 6.37 | 6 | 7.59 | 7.17 | 6.66 | 5.18 | 7.18 | 7.31 | 7.53 |
EBITDA
| 295.3 | 314.125 | 280.6 | 98.4 | 135.8 | 83.9 | 129.4 | 149.8 | 172.6 | 175.3 | 88.6 | 92 | 83.5 | 83.9 | 56 | 55.7 | 64.3 | 34.6 | 23.5 | 181 | 170.5 | 171.5 | 168 | 163.2 | 181.776 | 206.6 | 112.253 | 152.873 | 121.873 | 102.473 | 111.6 | 105.8 | 99.7 | 111.8 | 85.1 | 103.2 | 124.3 | 163.6 | -630.125 | 199.7 | 219.7 | 231.3 | -303.453 | 190 | 183.1 | 173 | 110.062 | 180.7 | 185 | 205.1 |
EBITDA Ratio
| 0.428 | 0.367 | 0.468 | 0.169 | 0.326 | 0.274 | 0.281 | 0.322 | 0.359 | 0.407 | 0.11 | 0.204 | 0.175 | 0.183 | -0.114 | 0.038 | 0.126 | -0.184 | -0.169 | 0.517 | 0.522 | 0.524 | 0.526 | 0.555 | 0.643 | 0.581 | 0.482 | 0.762 | 0.711 | 0.654 | 0.766 | 0.749 | 0.824 | 0.743 | 0.699 | 0.687 | 0.891 | 0.858 | -6.971 | 0.922 | 0.943 | 0.915 | -1.151 | 0.681 | 0.756 | 0.758 | 0.515 | 0.734 | 0.793 | 0.728 |