SEI Investments Company

NASDAQ:SEIC

75.66 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 901.134768.592846.929834.998854.443777.051834.355853.008791.437771.673907.831825.21793.883780.928782.582784.626767.698758.276746.87841.446767.809682.266669.323754.525741.965693.442748.299744.247684.971660.362661.372695.701623.162594.767638.253679.661647.589624.841643.26667.446577.914532.167545.552578.273527.214487.059452.099452.247397.677347.494388.127420.986428.865442.311498.039496.292451.778461.929500.661590.877507.485493.128428.084416.643345.79320.385336.379360.921297.194246.292271.485286.948231.281177.284172.959130.128133.709116.544158.473216.966187.771162.883194.189199.953192.607156.271144.836165.724162.074167.793176.504163.685133.267137.962111.159159.576107.11461.90157.01673.253.428.222.15325.640.917.216.91210.21613.214.67.310.910.314.19.412.920.26.12.78.217.910.711.98.217.512.314.315.213.724.217.423.819.415.27.33.32.12.9420.713.49.15.5
Short Term Investments 30.28930.33831.95831.33432.74831.0431.77932.14831.58631.17131.25828.26731.7726.17433.0434.06435.8235.0331.4233.48632.86232.28933.43330.89228.94528.98121.621.52621.46921.41221.37221.33921.3221.2921.26421.23521.22521.20421.19221.17521.17321.15821.15321.13320.72821.10321.10720.08821.08121.05721.05320.94920.03221.03220.009000000000011.98716.97116.77716.45616.30216.558016.32919.71619.81519.7090000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 931.423798.93878.887866.332887.191808.091866.134885.156823.023802.844939.089853.477825.653807.102815.622818.69803.518793.306778.29874.932800.671714.555702.756785.417770.91722.423769.899765.773706.44681.774682.744717.04644.482616.057659.517700.896668.814646.045664.452688.621599.087553.325566.705599.406547.942508.162473.206472.335418.75821.057409.18441.93520.03221.03220.009496.292451.778461.929500.661590.877507.485493.128428.084416.643345.79332.372353.35377.698313.65262.594288.043286.948247.61197192.774149.837133.709116.544158.473216.966187.771162.883194.189199.953192.607156.271144.836165.724162.074167.793176.504163.685133.267137.962111.159159.576107.11461.90157.01673.253.428.222.15325.640.917.216.91210.21613.214.67.310.910.314.19.412.920.26.12.78.217.910.711.98.217.512.314.315.213.724.217.423.819.415.27.33.32.12.9420.713.49.15.5
Net Receivables 664.379637.671617.001557.32574.541577.904513.97519.098573.915521.813495.428500.645501.995465.745463.319440.49429.814401.487409.742394.523401.472387.551386.286365.205382.017368.017363.179339.372324.496311.592303.658289.718296.507289.15281.191271.121263.488265.061247.679242.812257.761251.726250.996226.028225.961220.828247.137202.818226.194202.594182.093167.909166.954180.66162.186165.772171.709164.87166.016212.451221.352207.573188.882208.209253.776275.492282.087275.109282.807272.965250.869244.599225.882219.766198.858128.545118.872121.347119.317108.795105.98194.79991.35486.61284.06578.49984.4774.64282.6687.75487.34481.87790.29291.64482.54575.01182.62775.89868.41557.859.356.455.749.157.147.1465758.653.648.743.432.533.73131.231.829.934.934.340.237.935.832.834.430.128.522.925.625.823.521.220.421.520.118.320.821.42019.118.417.414.713.517.718.2
Inventory 00000.3010.30.3520.3510.35100.3510.3510.3510.3513.1013.1013.1013.1013.1013.1013.13.523.5173.5143.5113.5093.5073.5053.5033.5023.53.55.55.55.55.56.3196.6355.8055.8015.55.55.55.56.7845.56.60266.70766.4227.154445.387-432.778-442.929-478.66122.283-487.485-476.12859.48298.8386.66766.83851.49527.5616.98132.1327.76426.18100017.568019.309000000000000000000000000000000000000000000000000000000.10.30.50.40.40.20.20.20.500000.80.4
Other Current Assets 61.735-1,436.601-1,495.888-1,423.65257.35755.6150.96448.70354.93150.52346.11543.55942.61538.15842.80938.69638.47535.00542.01732.28934.89431.91535.04936.67637.11336.24834.72231.15830.53731.95329.87327.57530.27930.21328.82926.20729.20622.84625.02818.19321.02821.55819.43216.16619.34518.88620.60320.25118.82365.75919.64417.957447.46459.441516.55216.268471.708477.93520.09715.792528.403548.42855.23215.98927.88414.54714.69714.56714.01713.21212.77928.74529.30828.74628.82410.02623.7915.36226.29429.91872.98322.72344.74865.84820.49521.35122.59621.06919.47319.28921.0220.5824.14411.70615.21514.44415.92117.49812.4771612.613.613.211.419.715.110.810.19.88.69.78.416.120.519.312.66.23.44.74.655.95.151.61.72.33.22.22.62.82.31.41.51.21.31.21.51.51.21.81.61.61.80.80.6
Total Current Assets 1,657.5371,498.0731,555.0241,478.1161,519.391,441.9051,431.421,453.3081,452.221,375.5311,480.9831,398.0321,370.6141,311.3561,324.8511,300.9771,274.9081,232.8991,233.151,304.8451,240.1371,137.5411,127.6081,190.8121,193.5511,130.1971,171.3071,139.8081,064.9761,028.8211,019.7751,037.833976.768940.92975.0371,003.724967.827940.587942.964955.427883.376832.109842.633847.1800.032753.376747.548701.404670.479595.41617.339634.951638.446665.133702.747683.719662.417661.8708.113841.403769.755773.001731.68739.671714.117689.249701.629694.934627.455580.901579.455586.473502.8445.512420.456305.976276.372262.562304.084355.679366.735280.405330.291352.413297.167256.121251.902261.435264.207274.836284.868266.142247.703241.312208.919249.031205.662155.297137.908147125.398.291113.5102.4103.1748480.472.474.46563.261.561.254.152.142.752.559.151.346.549.155.746.743.73943.640.142.741.537.346.340.945.539.437.430.42522.923.1233728.728.424.7
Non-Current Assets:
Property, Plant & Equipment, Net 194.494198.127188.891193.841198.207202.796207.199206.021206.709206.575211.482212.483218.947220.913222.015227.449219.476221.349214.638203.648195.638192.985192.05145.863145.865144.33145.28146.428148.106145.537142.726146.19149.262138.696141.79143.977142.352128.697125.855125.535128.775126.685121.039118.995118.494119.195123.153127.581131.889447.826136.431129.548438.704438.88441.339140.568144.026147.159143.018146.053141.103144.058145.551148.124150.735141.775143.635143.516138.508136.267134.435130.732124.7122.343116.545114.505115.049115.199115.043113.64111.5111.886112.171113.064109.167106.936104.926104.258104.286104.294101.40995.80489.09585.40579.79775.11170.74867.27366.39265.665.766.963.962.860.753.752.652.152.150.649.948.637.831.426.124.327.627.529.230.527.328.729.230.931.728.128.228.432.832.131.631.431.734.125.828.328.731.133.433.833.634.632.835.742.555.4
Goodwill 138.085137.254137.204137.333115.597115.602115.602115.599117.509117.405117.434117.23264.48964.48964.48964.48964.48964.48964.48964.48964.48964.48964.48964.48964.48965.24952.9952.99000000000000000000000000000000022.84222.84222.84222.84222.84222.84222.84222.84222.84222.84222.84222.84222.84295.06295.06295.06200000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 311.277313.968317.895322.226290.829292.146292.605292.834292.429292.166301.82429.46282.272289.66298.347295.281303.451310.486317.493324.055329.755335.012338.485341.17342.737346.666340.074338.983389.379304.673300.756295.867290.329288.07289.044290.522294.38304.254306.728309.04310.368312.193312.866312.615313.206313.121305.352307.49310.168312.815311.229309.133305.589302.337299.006294.332289.604284.834281.412323.51546.77548.689329.972323.124312.624305.287297.925291.861286.736278.161262.966247.85164.481148.45137.30200000000000000000000000000000300000000000004.24.54.755.25.55.766.36.56.87.17.47.67.98.58.99.29.59.910.210.51010.3000.33.9
Goodwill and Intangible Assets 449.362451.222455.099459.559406.426407.748408.207408.433409.938409.571419.254429.46346.761354.149362.836359.77367.94374.975381.982388.544394.244399.501402.974405.659407.226411.915393.064391.973389.379304.673300.756295.867290.329288.07289.044290.522294.38304.254306.728309.04310.368312.193312.866312.615313.206313.121305.352307.49310.168312.815311.229309.133305.589302.337299.006294.332289.604284.834281.412346.35769.61771.531352.814345.966335.466328.129320.767314.703309.578301.003285.808270.692259.543243.512232.36400000000000000000000000000000300000000000004.24.54.755.25.55.766.36.56.87.17.47.67.98.58.99.29.59.910.210.51010.3000.33.9
Long Term Investments 233.807237.909229.467273.51171.045177.881185.847239.24154.007174.547194.765244.375186.844184.391173.339210.018154.888151.204159.596190.318148.55162.308171.585169.13134.716146.568143.105153.509130.215136.632143.177139.35137.421134.788126.786134.913121.888135.188129.996136.422149.85150.791148.33149.542148.456151.469155.313159.176196.34198.044207.366200.287205.102210.918217.621243.773240.985238.749247.969181.897210.897165.295146.13386.693-81.978-77.869-75.608-73.6-73.278-90.333-79.871-76.148-57.773-60.876000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 58.37352.84745.25737.70926.44917.4649.9934.9362.2532.4592.7068.8092.1482.4472.7062.9722.0652.3432.6032.8221.4211.5711.8772.0422.2242.362.742.7671.6761.7731.8782.1273.7224.0414.117000000001.65371.15182.26985.38693.45895.71391.8190090.68291.643-299.00600088.49486.25790.74496.295106.244104.54881.97877.86975.60873.673.27890.33379.87176.14857.77360.8761.78258.98950.01843.13736.31232.10321.8115.56312.69811.4387.3016.2076.36600000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 90.85690.88794.69977.26875.71977.1775.82871.61570.30466.24663.41661.17266.48766.43465.15466.0766.3470.8366.06261.19360.61558.89357.02758.16255.74655.33638.20918.88417.04516.65316.2415.45616.06413.85614.07215.49217.08217.10616.44216.45113.4113.32814.1139.264-59.64-71.562-74.142-79.285-72.185-381.05221.26120.64-374.816-378.10616.32814.83116.99317.579-70.283-68.159210.908208.642-86.025-83.287103.05693.32990.06499.212100.14100.59397.01691.80890.84259.93468.429177.677164.662153.838127.82114.053125.224127.422120.158115.714106.81896.39989.47398.45498.995101.467102.98398.9799.0673.80564.04351.4450.68853.95338.68241.24037.438.332.537.235.538.232.831.832.230.927.431.125.725.922.920.31913.78.29.48.288.37.78.187.56.66.96.86.86.66.46.87.3888.58.58.38.35.26.56.57
Total Non-Current Assets 1,026.8921,030.9921,013.4131,041.887877.846883.059887.074930.245843.211859.398891.623956.299821.187828.334826.05866.279810.709820.701824.881846.525800.468815.258825.513780.856745.777760.509722.398713.561686.421605.268604.777598.99596.798579.451575.809584.904575.702585.245579.021587.448602.403602.997596.348592.069591.667594.492595.062608.42661.925669.452676.287659.608665.261665.672675.288693.504691.608688.321690.61692.405723.269685.821664.717602.044589.257563.233554.466557.431548.226537.863517.259493.232475.085425.789419.12351.171329.729312.174279.175259.796258.534254.871245.027240.216223.286209.542200.765202.712203.281205.761204.392194.774188.155159.21143.84126.551121.436121.226105.074106.8105.7104.3102.295.3100.989.290.884.983.982.880.87668.957.15247.247.946.547.143.241.441.942.444.745.142.242.542.446.246.145.845.846.24941.544.846.24952.152.851.953.23842.249.366.3
Total Assets 2,684.4292,529.0652,568.4372,520.0032,397.2362,324.9642,318.4942,383.5532,295.4312,234.9292,372.6062,354.3312,191.8012,139.692,150.9012,167.2562,085.6172,053.62,058.0312,151.372,040.6051,952.7991,953.1211,971.6681,939.3281,890.7061,893.7051,853.3691,751.3971,634.0891,624.5521,636.8231,573.5661,520.3711,550.8461,588.6281,543.5291,525.8321,521.9851,542.8751,485.7791,435.1061,438.9811,439.1691,391.6991,347.8681,342.611,309.8241,332.4041,264.8621,293.6261,294.5591,303.7071,330.8051,378.0351,377.2231,354.0251,350.1211,398.7231,533.8081,493.0241,458.8221,396.3971,341.7151,303.3741,252.4821,256.0951,252.3651,175.6811,118.7641,096.7141,079.705977.885871.301839.576657.147606.101574.736583.259615.475625.269535.276575.318592.629520.453465.663452.667464.147467.488480.597489.26460.916435.858400.522352.759375.582327.098276.523242.982253.8231202.5193.2208.8203.3192.3164.8168.9164.3155.2155.2141132.1118.6113.2101.310089.299.6102.392.788.491.5100.491.885.981.58686.388.887.383.192.589.98784.283.679.477.175.77576.27570.977.791
Liabilities & Equity:
Current Liabilities:
Account Payables 8.259.19910.2910.61810.1987.2214.1613.2838.20910.3058.03710.31210.7729.2915.5297.76613.03810.7813.0864.4238.7125.4945.24210.929.1617.5198.4635.2684.4295.4077.3725.9667.0083.5414.3544.5114.0026.1396.0510.5886.5128.478.37316.2357.2751.8026.61711.2483.5673.852.2411.9996.9042.8552.7414.5825.2268.1767.2612.85111.81913.1349.05412.30812.04711.23510.1068.6912.6187.02410.8987.1198.2497.3696.5454.9546.2185.6855.9347.4153.4578.9168.0667.4273.7372.8082.8634.0582.5842.5133.7794.9774.8624.1755.9936.7216.8588.0396.3677.46.15.46.16.85.96.37.75.87.44.64.75.95.85.966.36.156.85.966.64.95.55.85.14.964.45.45.66.24.95.74.75.43.64.94.15.22.340000
Short Term Debt 0.8037.6137.5628.1189.88211.07610.33110.34411.20210.99311.21911.32810.41210.3449.8138.5798.4458.2858.7159.1567.8888.2598.4480000000000000000000000000087.33800200000006.46.46.46.47.27.27.67.6889.89.813.11414145.3896.7788.1679.5569.55610.78211.99613.19814.38914.36514.3659.5569.5569.5569.5569.5567.5567.55622222222222222222220199100110000000000000000000000000000.50.6
Tax Payables 13.1311.01741.0320.8030.8030.8030.8030.8030.8030.80355.2780.8030.8030.80333.0010.8030.80324.73923.6630.8030.8030.80328.4640.80311.16414.38719.28210.6290036.52409.39038.49208.9083.83538.664008.64326.92200.02618.43738.83700000000003.3410000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 11.3312.19715.27415.36612.114.91314.3314.89313.02513.5115.4229.7211.2351.281.3351.0855.8156.3495.9787.1855.5294.7054.9795.1545.0545.5874.9984.7233.1342.8092.3372.882.9743.4792.9362.3854.4575.3873.6181.7491.0981.3382.0781.9771.3641.3141.52.4521.1190.6311.2282.031.1090.3611.0861.6080.0650.1510.2210.860.5680.9691.371.530.6210.4111.9151.0520.8470.3610.3030.6060.2620.1470.4710.2870.3350.5750.8462.3391.8280.0411.1760.4070.641.182.7111.2061.1533.1922.6363.4025.93410.21811.929000000000000000000000000000000000000000000000000000
Other Current Liabilities 265.29208.122242.856318.945249.872237.164233.684359.363294.987218.752250.468318.185231.043211.984199.235299.845223.217210.711179.772272.801193.919178.473173.86279.634207.675193.832168.618265.058185.368170.577167.061240.525170.753145.717165.005217.587153.456132.783153.525208.843150.707139.869143.268189.776136.639128.131140.61138.305121.84913.564115.408147.044104.96101.335121.239121.41111.049107.817120.511152.944110.552127.082152.853308.856247.647211.469210.456212.625165.36129.284127.354175.302147.732125.671130.503156.84124.395108.213117.984144.259174.373115.112145.314171.251113.29997.604110.236119.427125.204115.109117.259128.408143.484121.392101.153137.732143.188118.988108.602129.5111.899.193.9102102.595.463.373.957.849.94854.138.535.132.838.630.126.736.443.835.33435.839.53429.62727.427.123.925.82626.420.721.920.721.820.221.222.522.821.60022.314
Total Current Liabilities 285.673237.131275.982353.047282.052270.373272.505397.883327.423253.56285.146349.546253.462232.899215.912317.275250.515236.125207.551293.565216.048196.931192.529295.708221.89206.938182.079275.049192.931178.793176.77249.371180.735152.737172.295224.483161.915144.309163.193221.18158.317149.677153.719207.988145.278131.247148.727152.005126.535105.383118.877151.073132.973104.551125.066127.6116.34116.144127.993163.055129.339147.585169.677329.894267.515230.715230.077230.367186.825146.469148.355196.127170.243147.187151.519167.47137.726122.64134.32163.569190.44136.065167.754193.474132.041115.957125.366134.247138.497130.37133.23144.343161.836137.785121.075146.453152.046129.027116.969138.9119.9106.5102110.8110.4103.77381.767.256.554.78063.35048.844.947.231.743.249.741.340.640.74539.834.731.933.431.529.331.432.231.326.426.626.125.425.125.327.725.125.621.222.122.814.6
Non-Current Liabilities:
Long Term Debt 32.57325.46915.59917.23515.13816.03217.65718.78618.36121.67554.99767.63929.85731.69733.08934.05834.76835.22437.00838.4537.81639.42741.838000203040000000000000000000000000406095125.836155.752205.328247.152274.729277.201216.28624.33229.62333.81939.18443.97149.94357.82262.71967.53870.47474.03977.8999914.38915.77817.16718.55623.94426.53529.16228.11133.534.88936.27837.66743.05544.4442525272727272929292931313131333333330000000000000000000000000004.14.1210015.330.8
Deferred Revenue Non-Current 11.3312.19715.27415.36612.114.91314.3314.8933.5450.80315.4220.8030.8030.8030.8030.8030.8030.8030.8030.8030.8030.8030.80300010.62910.6290000000000000000000000000000-5.836-5.752-5.3280-4.937-4.913000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current -11.3352.847-275.982-344.92915.362-14.913-14.33-14.8933.54522.83336.56154.70247.43447.64450.89255.15947.57850.21953.99155.72256.33955.79356.90957.79560.15856.87154.38448.47269.70469.41969.37969.69365.51867.08966.4163.02859.59764.363.74263.75571.55272.36771.57866.57271.15182.26985.38693.45895.71391.81992.47793.75190.68291.64394.07492.25391.10886.41788.49486.25790.74496.295106.244104.54881.97877.86975.60873.673.27890.33379.87176.14857.77360.87665.01258.98950.01843.13736.31232.10321.8115.56312.69811.4387.3016.2076.3666.3934.2152.5912.862.9254.2874.2685.7584.7087.5547.9988.2746.997.67.97.39.99.58.27.87.67.16.352.11.10.70.50.700.71.42.32.93.23.82.72.62.93.21.91.41.72.72.23.63.74.84.65.35.76.75.55.464.623.3
Other Non-Current Liabilities 11.773-46.082278.51347.456-11.29715.00613.99813.0612.24413.977.39720.87822.15721.04121.09720.05422.5222.60424.41224.05226.29225.34424.49225.01826.7736.01512.95912.3816.22114.14215.6114.64514.10312.26211.67611.39712.25311.24110.79110.32711.279.729.3128.6078.7037.8577.47.03211.07910.63210.8328.27611.1727.5495.9395.6455.8365.7525.3285.7264.9374.9134.7524.06712.02112.62312.27611.89511.9111.61910.091000000001.4721.472000000000000000000000000000-0.10.1-0.1-0.10-0.1-0.1-0.10.10-0.1-0.10000.10.10000.20.70.50.30.30.10.20.20.30.40.70.710.900.1-0.10
Total Non-Current Liabilities 44.34644.43133.40135.12831.30331.03831.65531.84637.69559.281114.377144.022100.251101.185105.881110.074105.669108.85116.214119.027121.25121.367124.04282.81386.92892.88697.972101.481125.92583.56184.98984.33879.62179.35178.08674.42571.8575.54174.53374.08282.82282.08780.8975.17979.85490.12692.786100.49106.792102.451103.309102.027101.854139.192160.013192.898216.944242.169293.822339.135365.473373.496327.282132.947123.622124.311127.068129.466135.131159.774152.681143.686128.247134.915142.81267.98959.01852.13745.31247.96439.0632.7331.25435.38233.83635.36934.47739.89339.10438.86940.52745.9848.73129.26830.75831.70834.55434.99835.27435.93836.636.938.340.940.539.240.840.540.239.24.92.110.60.40.800.61.32.32.93.23.92.82.62.93.22.12.12.232.53.73.954.95.710.511.58.57.364.717.234.1
Total Liabilities 330.019281.562309.383388.175313.355301.411304.16429.729365.118312.841399.523493.568353.713334.084321.793427.349356.184344.975323.765412.592337.298318.298316.571378.521308.818299.824280.051376.53318.856262.354261.759333.709260.356232.088250.381298.908233.765219.85237.726295.262241.139231.764234.609283.167225.132221.373241.513252.495233.327207.834222.186253.1234.827243.743285.079320.498333.284358.313421.815502.19494.812521.081496.959462.841391.137355.026357.145359.833321.956306.243301.036339.813298.49282.102294.331235.459196.744174.777179.632211.533229.5168.795199.008228.856165.877151.326159.843174.14177.601169.239173.757190.323210.567167.053151.833178.161186.6164.025152.243174.8157.9143.1138.9149.1151.3144.2112.2122.5107.796.793.984.965.45149.445.34831.743.85143.643.543.948.942.637.334.836.633.631.433.635.233.830.130.531.130.330.835.839.233.632.927.226.84048.7
Equity:
Preferred Stock 0000000000000000000.3480000000.2210.16100.2980.0150000.4270.3440.290.34600000.179000.4440000.307000.100000.32400.43100003.3110000.01000.0670.36200.49500.03300.3940.3220000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.2881.2991.3131.3121.3161.3221.3331.3421.3481.3551.3721.3841.3931.411.4271.4341.4451.4641.4791.4971.5021.5091.5231.5361.5551.5681.581.5711.5741.581.5871.591.61.6121.6191.6371.6461.6591.6611.6671.6711.6771.6911.6921.7051.7151.7231.7221.7291.7341.7551.7651.7961.8321.8511.8611.8681.8871.8961.9021.905836.8261.9081.9121.9131.9161.9271.9441.9411.960.9880.990.9880.9830.9820.9860.9911.0021.0111.0221.0261.0291.0421.0491.0541.0491.051.0621.0681.0891.0971.0921.081.0891.0851.0860.5330.5320.1770.20.2000000000000000000000000000000000000000000000
Retained Earnings 901.908823.549843.87762.586763.635724.672729.988694.287711.33693.525733.572632.614629.153599.231634.651565.27581.244566.929597.486601.885599.949541.664552.381517.97556.581522.764544.923467.467448.356409.409420.712384.018400.778380.664408.684402.86435.915435.66445.368420.226440.767425.458444.022431.604462.633448.729445.233405.914468.919447.812460.727443.702470.38475.667493.646471.159456.775434.37426.771384.483375.125338.715319.135289.682309.645290.282300.988298.975278.685259.709278.892258.069233.146185.086173.247148.127140.688130.466134.697134.595137.664113.589121.847111.972110.67883.35273.39774.01986.74106.613118.92985.08564.49377.82955.74772.52158.73831.86114.387.46.9002.400000051.113.314.8137.23.95.45.53.83.60.74.24.24.343.97.110.615.613.910.42021.719.918.4191613.510.636.834.530.219.212.219.3
Accumulated Other Comprehensive Income/Loss -26.666-42.382-41.291-37.032-50.535-39.979-44.578-48.967-67.589-45.763-28.181-19.843-20.543-14.522-15.403-16.798-27.398-34.179-35.348-23.504-35.78-30.74-28.72-33-28.863-28.221-18.161-19.908-20.298-28.015-35.513-37.955-30.538-27.427-22.344-25.29-20.346-13.692-17.765-8.895-2.9953.8210.0141.4871.556-1.9991.2836.2395.6932.1374.0911.90.3877.0425.2923.1572.676-1.5211.5691.2581.17-3.445-9.563-11.311-2.7945.3276.1559.9912.11410.3877.9337.6387.1454.5054.3293.9674.424.6065.6786.1513.8133.1134.8424.6842.3392.043-1.717-1.358-3.359-2.095-1.791-1.974-2.692-1.783-1.681-1.659-0.507-0.1740.042-71.4-0.5-63.8-60.3-57.5-54.3-53.7-51.7-49.5-49.9-51-48.7-48.1-62.2-63.7-63.5-61.5-65.6-630000000000000000000000000000
Other Total Stockholders Equity 1,477.881,465.0371,455.1621,404.9621,369.4651,337.5381,327.5911,307.1621,285.2241,272.9711,266.321,246.6081,228.0851,219.4871,208.4331,190.0011,174.1421,174.4111,170.3011,158.91,137.6361,122.0681,111.3661,106.6411,101.2371,094.551,085.1511,027.7091,002.611988.746976.007955.461941.37933.007912.162910.223892.203882.355854.995834.615805.197772.207758.645721.219700.229678.05652.858624.305604.656588.419587.971577.849581.027585.619576.28565.393544.748544.23532.473522.08508.213-335.27489.698482.41474.615466.03451.92445.464422.436412.952390.529363.453333.838303.746280.278268.575263.258263.491261.919262.174253.266248.75248.579246.068240.505227.893220.094216.284205.438205.751197.268186.39162.41156.334145.775125.47381.73480.27976.14142.866.5123.2114.6114.8106.3101.8104.395.9106.5109.5105103.1115.6116.5114.3110.3113.7115.150.347.545.544.243.447.344.944.642.842.342.141.839.837.538.738.136.634.734.332.627.825.94.68.817.624.925.523
Total Shareholders Equity 2,354.412,247.5032,259.0542,131.8282,083.8812,023.5532,014.3341,953.8241,930.3131,922.0881,973.0831,860.7631,838.0881,805.6061,829.1081,739.9071,729.4331,708.6251,734.2661,738.7781,703.3071,634.5011,636.551,593.1471,630.511,590.8821,613.6541,476.8391,432.5411,371.7351,362.7931,303.1141,313.211,288.2831,300.4651,289.721,309.7641,305.9821,284.2591,247.6131,244.641,203.3421,204.3721,156.0021,166.5671,126.4951,101.0971,038.181,081.3041,040.1021,054.5441,025.3161,053.591,070.161,077.0691,041.571,006.391978.966963.14909.723886.413836.826801.178766.004783.379763.555760.99756.383715.176685.008678.409630.512575.117494.815458.836421.688409.357399.959403.627403.942395.769366.481376.31363.773354.576314.337292.824290.007289.887311.358315.503270.593225.291233.469200.926197.421140.498112.49890.7397973.159.454.359.75248.152.646.456.658.561.356.166.767.663.8565257.555.851.349.144.947.651.549.248.646.749.452.757.453.747.958.759.856.553.153.348.641.336.541.443.347.844.137.742.3
Total Equity 2,354.412,247.5032,259.0542,131.8282,083.8812,023.5532,014.3341,953.8241,930.3131,922.0881,973.0831,860.7631,838.0881,805.6061,829.1081,739.9071,729.4331,708.6251,734.2661,738.7781,703.3071,634.5011,636.551,593.1471,630.511,590.8821,613.6541,476.8391,432.5411,371.7351,362.7931,303.1141,313.211,288.2831,300.4651,289.721,309.7641,305.9821,284.2591,247.6131,244.641,203.3421,204.3721,156.0021,166.5671,126.4951,101.0971,057.3291,099.0771,057.0281,071.441,041.4591,068.881,087.0621,092.9561,056.7251,020.741991.808976.9081,031.618998.212937.741899.438878.874912.237897.456898.95892.532853.725812.521795.678739.892679.395589.199545.245421.688409.357399.959403.627403.942395.769366.481376.31363.773354.576314.337292.824290.007289.887311.358315.503270.593225.291233.469200.926197.421140.498112.49890.7397973.159.454.359.75248.152.646.456.658.561.356.166.767.663.8565257.555.851.349.144.947.651.549.248.646.749.452.757.453.747.958.759.856.553.153.348.641.336.541.443.347.844.137.742.3
Total Liabilities & Shareholders Equity 2,684.4292,529.0652,568.4372,520.0032,397.2362,324.9642,318.4942,383.5532,295.4312,234.9292,372.6062,354.3312,191.8012,139.692,150.9012,167.2562,085.6172,053.62,058.0312,151.372,040.6051,952.7991,953.1211,971.6681,939.3281,890.7061,893.7051,853.3691,751.3971,634.0891,624.5521,636.8231,573.5661,520.3711,550.8461,588.6281,543.5291,525.8321,521.9851,542.8751,485.7791,435.1061,438.9811,439.1691,391.6991,347.8681,342.611,309.8241,332.4041,264.8621,293.6261,294.5591,303.7071,330.8051,378.0351,377.2231,354.0251,350.1211,398.7231,533.8081,493.0241,458.8221,396.3971,341.7151,303.3741,252.4821,256.0951,252.3651,175.6811,118.7641,096.7141,079.705977.885871.301839.576657.147606.101574.736583.259615.475625.269535.276575.318592.629520.453465.663452.667464.147467.488480.597489.26460.916435.858400.522352.759375.582327.098276.523242.982253.8231202.5193.2208.8203.3192.3164.8168.9164.3155.2155.2141132.1118.6113.2101.310089.299.6102.392.788.491.5100.491.885.981.58686.388.887.383.192.589.98784.283.679.477.175.77576.27570.977.791