Seelos Therapeutics, Inc.
NASDAQ:SEEL
0.7 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.294 | 0.524 | 2.996 | 2.584 | 5.843 | 14.059 | 15.533 | 30.511 | 41.251 | 61.772 | 78.734 | 76.833 | 87.2 | 38.687 | 15.662 | 8.054 | 5.854 | 12.688 | 10.261 | 15.315 | 9.728 | 11.292 | 3.579 | 5.283 | 6.836 | 5.678 | 6.331 | 8.463 | 7.821 | 3.762 | 2.087 | 5.614 | 2.723 | 6.907 | 3.887 | 5.809 | 7.433 | 16.156 | 11.4 | 16.109 | 17.42 | 22.491 | 21.405 | 20.619 | 24.764 | 14.104 | 15.13 | 16.861 | 17.94 | 21.529 | 7.435 | 8.878 | 9.14 | 10.175 | 9.146 | 1.768 | 4.215 | 2.547 | 0.48 | 1.539 | 2.811 | 3.758 | 2.863 | 1.437 | 3.381 | 2.383 | 2.736 | 1.957 | 3.08 | 8.163 | 11.069 | 3.995 | 4.693 | 5.476 | 2.954 | 5.697 | 3.77 | 2.472 | 7.747 | 5.783 | 10.626 | 5.295 | 9.479 | 7.201 | 1.546 | 0.205 | 1.035 | 4.813 | 11.43 | 6.008 | 12.914 | 15.917 | 18.756 | 22.968 | 27.703 | 36.268 | 14.374 | 9.637 | 5.12 | 7.74 | 0.02 | 0.54 | 1.68 | 1.83 | 1.25 | 1.61 | 0.13 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1 | 2.5 | 2.5 | 1 | 2 | 2 | 3 | 0.5 | 1.1 | 1.75 | 2.5 | 1.384 | 0.384 | 0.504 | 1.505 | 1.501 | 1.501 | 0 | 0 | 0.54 | 1.007 | 1.081 | 5.017 | 2.266 | 4.579 | 9.084 | 8.885 | 8.087 | 1.587 | 0.715 | 1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.294 | 0.524 | 2.996 | 2.584 | 5.843 | 14.059 | 15.533 | 30.511 | 41.251 | 61.772 | 78.734 | 76.833 | 87.2 | 38.687 | 15.662 | 8.054 | 5.854 | 12.688 | 10.261 | 15.315 | 9.728 | 11.292 | 3.579 | 5.283 | 6.836 | 5.678 | 6.331 | 8.463 | 7.821 | 3.762 | 2.087 | 5.614 | 2.723 | 6.907 | 3.887 | 5.809 | 7.433 | 16.156 | 11.4 | 16.109 | 17.42 | 22.491 | 21.405 | 20.619 | 24.764 | 14.104 | 15.13 | 16.861 | 17.94 | 21.529 | 7.435 | 8.878 | 9.14 | 10.175 | 9.146 | 1.768 | 4.215 | 2.547 | 0.48 | 1.539 | 2.811 | 3.758 | 2.863 | 1.437 | 3.381 | 2.383 | 3.486 | 2.957 | 5.58 | 10.663 | 12.069 | 5.995 | 6.693 | 8.476 | 3.454 | 6.797 | 5.52 | 4.972 | 9.131 | 6.167 | 11.13 | 6.8 | 10.98 | 8.702 | 1.546 | 0.205 | 1.575 | 5.82 | 12.512 | 11.024 | 15.179 | 20.496 | 27.84 | 31.853 | 35.79 | 37.855 | 15.089 | 11.54 | 5.12 | 7.74 | 0.02 | 0.54 | 1.68 | 1.83 | 1.25 | 1.61 | 0.13 |
Net Receivables
| 0.188 | 0.968 | 0.763 | 0.221 | 0.431 | 0.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.348 | 0.53 | 0.398 | 0.687 | 0.688 | 0.519 | 0.575 | 0.664 | 0.513 | 0.678 | 0.829 | 0.049 | 0.069 | 0.059 | 0.035 | 0.681 | 0.499 | 0.678 | 3.807 | 0.461 | 0.892 | 0.327 | 0.221 | 0.045 | 0.745 | 0.539 | 0.346 | 0.642 | 0.584 | 1.147 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.184 | 0.811 | 0.204 | 0.582 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.048 | 0.129 | 0.169 | 0.201 | 0.198 | 0.195 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0.18 | 0.18 | 1.35 | 1.29 | 1.74 | 1.46 | 1.28 | 0 |
Inventory
| 0 | 0 | 0 | 3.33 | 5.42 | 8.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.855 | 0.764 | 0.8 | 0.778 | 0.405 | 0.469 | 0.142 | 0.411 | 0.217 | 0.275 | 0.321 | 0.377 | 0.364 | 0.336 | 0.338 | 0.275 | 0.378 | 4.497 | 0.45 | 0.427 | 0.303 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.331 | 0.348 | 0.38 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.7 | 0.71 | 1.16 | 0.67 | 0 |
Other Current Assets
| 1.852 | 2.058 | 1.644 | 0.053 | 0.151 | 0.379 | 0.2 | 0.414 | 0.54 | 0.414 | 0.187 | 4.062 | 3.046 | 2.609 | 1.832 | 1.824 | 1.906 | 1.483 | 0.835 | 0.896 | 0.527 | 1.026 | 0.106 | 0.198 | 0.294 | 0.24 | 0.261 | 0.216 | 0.322 | 0.181 | 0.253 | 0.424 | 0.737 | 0.939 | 1.136 | 1.359 | 1.028 | 0.869 | 1.889 | 0.73 | 0.605 | 0.235 | 0.132 | 0.338 | 0.232 | 0.602 | 0.59 | 5.631 | 0.917 | 0.403 | 0.293 | 0.251 | 0.177 | 0.499 | 0.793 | 0.866 | 0.258 | 0.142 | 0.141 | 0.112 | 0.15 | 0.03 | 0.03 | 0.076 | 0.145 | 0.068 | 0.068 | 0.006 | 0.012 | 0.019 | 0.028 | 0.008 | 0.01 | 0.011 | 0.008 | 0.901 | 0.474 | 0.802 | 1.4 | 1.679 | 1.731 | 2.015 | 1.482 | 0.374 | 0.563 | 0 | 0.498 | 0.588 | 1.347 | 0.667 | 3.564 | 4.232 | 0.912 | 1.297 | 0.802 | 3.271 | 3.059 | 0.314 | 0.17 | 0.08 | 0.12 | 0.18 | 0.19 | 0.45 | 0.42 | 0.16 | 0.07 |
Total Current Assets
| 2.334 | 3.55 | 5.403 | 6.188 | 11.845 | 23.583 | 22.674 | 40.508 | 52.654 | 70.667 | 83.461 | 80.895 | 90.246 | 41.296 | 17.494 | 9.878 | 7.76 | 14.171 | 11.096 | 16.211 | 10.255 | 12.32 | 3.685 | 5.481 | 7.13 | 5.918 | 6.592 | 8.688 | 8.649 | 5.146 | 3.634 | 7.236 | 4.925 | 9.119 | 6.291 | 8.165 | 9.816 | 18.035 | 13.289 | 18.371 | 17.42 | 23.541 | 22.264 | 21.662 | 26.318 | 15.583 | 20.895 | 26.749 | 19.745 | 23.127 | 8.191 | 9.35 | 9.362 | 11.419 | 10.477 | 2.979 | 5.114 | 3.272 | 1.767 | 1.651 | 2.961 | 4.055 | 2.977 | 1.687 | 3.727 | 2.566 | 3.682 | 4.11 | 5.875 | 10.879 | 12.446 | 6.518 | 7.862 | 9.07 | 4.418 | 8.14 | 5.994 | 5.774 | 10.531 | 7.846 | 12.861 | 8.821 | 12.511 | 9.205 | 2.278 | 0.823 | 2.271 | 6.603 | 14.013 | 11.691 | 19.623 | 25.893 | 28.752 | 33.149 | 36.592 | 41.126 | 18.148 | 11.854 | 7.29 | 8 | 0.32 | 2.87 | 3.86 | 4.73 | 4.29 | 3.72 | 0.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.047 | 0.062 | 0.015 | 0.03 | 0.044 | 0.058 | 0.072 | 0 | 0.013 | 0.026 | 0.039 | 0.051 | 0.063 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.046 | 0.056 | 0.066 | 0.079 | 0.1 | 0.121 | 0.142 | 1.006 | 1.091 | 1.163 | 1.235 | 1.29 | 1.294 | 1.425 | 1.449 | 1.358 | 1.319 | 1.347 | 1.36 | 0.955 | 0.549 | 0.566 | 0.615 | 0.601 | 0.198 | 4.227 | 4.316 | 4.384 | 4.388 | 4.458 | 5.251 | 5.421 | 5.517 | 5.621 | 5.536 | 5.617 | 4.928 | 5.014 | 5.105 | 5.52 | 6.595 | 6.724 | 6.842 | 6.957 | 7.079 | 7.196 | 7.316 | 7.488 | 7.687 | 8.215 | 8.45 | 8.906 | 9.109 | 9.327 | 9.552 | 9.714 | 9.93 | 10.135 | 10.346 | 10.584 | 10.863 | 11.09 | 11.211 | 11.508 | 11.498 | 10.554 | 9.519 | 7.692 | 6.021 | 5.357 | 4.525 | 3.397 | 0.844 | 0.612 | 0.47 | 0.34 | 0.22 | 0.22 | 2.15 | 1.87 | 1.6 | 1.56 | 1.57 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.782 | 1.13 | 1.13 | 1.13 | 0 | 0 | 0 | 0 | 9.084 | 9.084 | 9.084 | 9.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.709 | 3.785 | 2.844 | 2.63 | 0 | 0 | 2.642 | 2.702 | 3.875 | 3.965 | 4.055 | 4.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.19 | 0.22 | 0.23 | 0.24 | 0.06 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.491 | 4.915 | 3.974 | 3.76 | 0 | 0 | 2.642 | 2.702 | 12.96 | 13.05 | 13.14 | 13.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.19 | 0.22 | 0.23 | 0.24 | 0.06 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | -0.044 | -0.058 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.037 | 0.037 | 0.036 | 0.036 | 0.035 | 0.035 | 0.045 | 0.065 | 0.06 | 0.083 | 0.078 | 0.078 | 0.274 | 0.141 | 0.149 | 0.153 | 0.162 | 0.106 | 1.518 | 0.093 | 0.091 | 0.09 | 0.038 | 0.43 | 2.383 | 1.311 | 0.311 | 0.46 | 0.28 | 0.24 | 0.261 | 0.29 | 0.264 | 0.176 | 0.696 | 0.345 | 0.32 | 0.068 | 0.076 | 0.053 | 0.061 | 0.069 | 0.053 | 0.017 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.008 | 0.019 | 0.022 | 0.025 | 0.027 | 0.03 | 0.033 | 0.036 | 0.039 | 0.173 | 0.26 | 0.293 | 0.361 | 0.323 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 | 1.87 |
Total Non-Current Assets
| 0.047 | 0.062 | 0.015 | 0.03 | 0.044 | 0.058 | 0.072 | 0 | 0.013 | 0.026 | 0.039 | 0.051 | 0.063 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.075 | 0.083 | 0.092 | 0.102 | 0.114 | 0.135 | 0.166 | 0.207 | 1.066 | 1.174 | 1.241 | 1.313 | 1.564 | 1.435 | 1.574 | 1.602 | 1.52 | 1.425 | 2.865 | 1.453 | 1.046 | 0.639 | 0.604 | 1.045 | 2.984 | 14.001 | 9.453 | 8.75 | 8.425 | 4.628 | 4.718 | 8.183 | 8.386 | 18.653 | 19.366 | 19.02 | 19.166 | 4.997 | 5.09 | 5.158 | 5.58 | 6.663 | 6.776 | 6.859 | 6.991 | 7.079 | 7.196 | 7.316 | 7.488 | 7.687 | 8.215 | 8.452 | 8.914 | 9.127 | 9.349 | 9.577 | 9.742 | 9.96 | 10.168 | 10.382 | 10.622 | 11.036 | 11.35 | 11.504 | 11.869 | 11.821 | 11.05 | 9.519 | 7.692 | 6.021 | 5.357 | 4.525 | 3.397 | 0.844 | 0.612 | 0.47 | 0.34 | 0.22 | 0.22 | 2.32 | 2.06 | 1.82 | 1.82 | 1.85 | 2.13 |
Total Assets
| 2.381 | 3.612 | 5.418 | 6.218 | 11.889 | 23.641 | 22.746 | 40.508 | 52.667 | 70.693 | 83.5 | 80.946 | 90.309 | 41.37 | 17.494 | 9.878 | 7.76 | 14.171 | 11.096 | 16.211 | 10.279 | 12.344 | 3.76 | 5.564 | 7.222 | 6.02 | 6.706 | 8.823 | 8.815 | 5.353 | 4.7 | 8.41 | 6.166 | 10.432 | 7.855 | 9.6 | 11.39 | 19.637 | 14.809 | 19.796 | 20.285 | 24.994 | 23.31 | 22.301 | 26.922 | 16.628 | 23.879 | 40.75 | 29.198 | 31.877 | 16.616 | 13.977 | 14.08 | 19.602 | 18.864 | 21.632 | 24.481 | 22.291 | 20.933 | 6.647 | 8.051 | 9.212 | 8.558 | 8.35 | 10.504 | 9.425 | 10.673 | 11.189 | 13.07 | 18.195 | 19.934 | 14.205 | 16.077 | 17.522 | 13.332 | 17.267 | 15.343 | 15.351 | 20.273 | 17.806 | 23.029 | 19.203 | 23.134 | 20.241 | 13.628 | 12.327 | 14.14 | 18.424 | 25.063 | 21.21 | 27.315 | 31.914 | 34.109 | 37.675 | 39.99 | 41.97 | 18.76 | 12.325 | 7.63 | 8.22 | 0.54 | 5.19 | 5.92 | 6.55 | 6.11 | 5.57 | 2.33 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15.686 | 15.268 | 16.403 | 9.32 | 6.437 | 5.963 | 3.626 | 5.952 | 2.306 | 2.127 | 1.693 | 3.401 | 1.038 | 1.628 | 1.887 | 0.355 | 0.63 | 3.281 | 0.796 | 1.848 | 1.025 | 2.421 | 0.235 | 0.322 | 1.054 | 0.344 | 0.058 | 0.262 | 0.14 | 0.485 | 0.96 | 1.434 | 1.601 | 1.096 | 1.58 | 0.417 | 0.446 | 0.88 | 6.527 | 1.221 | 1.128 | 0.992 | 0.926 | 0.615 | 1.458 | 1.85 | 2.284 | 2.034 | 0.695 | 0.738 | 1.138 | 0 | 0 | -0.032 | -0.031 | -0.027 | -0.026 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 1.308 | 0.599 | 0.604 | 0.622 | 0.655 | 0.513 | 0.694 | 0.588 | 0.72 | 0.552 | 0.748 | 0.69 | 1.298 | 1.133 | 1.069 | 1.148 | 1.503 | 1.316 | 0.874 | 0.774 | 1.161 | 2.05 | 4.304 | 4.874 | 1.336 | 2.029 | 1.473 | 2.195 | 1.141 | 1.105 | 1.286 | 1.246 | 0.363 | 0.212 | 0.423 | 0 | 0 | 0 | 0.22 | 0.22 | 0.56 | 1.41 | 1.41 | 0 |
Short Term Debt
| 10.157 | 13.137 | 14.228 | 15.604 | 12.386 | 11.68 | 11.923 | 10.655 | 7.46 | 4.264 | 1.068 | 0.051 | 0.055 | 2.345 | 2.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.442 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 6.65 | 7.372 | 8.07 | 8.746 | 9.475 | 2.683 | 0.919 | 0.531 | 4.779 | 1.203 | 1.181 | 2.659 | 2.6 | 1.441 | 1.412 | 6.09 | 4.362 | 4 | 4 | 4 | 4.004 | 0 | 0 | 0.248 | 0.432 | 0.428 | 0.427 | 9.924 | 12.154 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1.968 | 1.936 | 4.904 | 4.873 | 6.02 | 6.063 | 3.129 | 3.289 | 0.357 | 0.465 | 0.56 | 0.644 | 0.734 | 0.81 | 0.871 | 0.899 | 0.781 | 0.639 | 1.103 | 0.61 | 0.502 | 0.405 | 0.295 | 0.288 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 2.98 | 2.41 | 4.16 | 4.7 | 4.65 | 2.42 | 2.83 | 2.57 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 6.34 | 5.589 | 0 | 0 | 0 | 0 | 0 | 3.928 | 3.925 | 5.769 | 7.925 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.442 | -2.18 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.099 | 0.137 | 0.007 | 0.157 | 0.181 | 0.226 | 1.284 | 2 | 5.454 | 1.8 | 0.045 | 0.063 | 0.504 | 0.536 | 0.603 | 0.431 | 0.19 | 0.181 | 0.416 | 0.736 | 0.195 | 0.21 | 0.135 | 0.107 | 0.166 | 0.118 | 0.01 | 0.06 | 0.01 | 0 | 0 | 0.306 | 1.505 | 0.954 | 0.847 | 1.129 | 1.412 | 1.694 | 1.942 | 2.19 | 2.538 | 2.786 | 3.583 | 0 | 0 | 0 | 0 | 0.004 | 0.098 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.671 | 8.311 | 8.297 | 4.063 | 31.7 | 21.557 | 9.609 | 5.28 | 4.861 | 3.739 | 1.598 | 0.657 | 0.733 | 1.44 | 1.062 | 2.484 | 3.076 | 3.925 | 9.982 | 3.69 | 4.315 | 6.886 | 0.937 | 1.103 | 0.849 | 1.346 | 1.513 | 1.552 | 1.704 | 2.105 | 3.684 | 3.8 | 3.344 | 3.307 | 4.566 | 3.748 | 3.452 | 5.566 | -0.226 | 2.678 | -3.128 | 5.475 | 6.434 | 6.299 | 8.07 | 1.725 | 3.584 | 8.143 | 5.747 | 4.965 | 4.698 | 2.471 | 2.941 | 2.126 | 1.706 | 1.332 | 1.846 | 1.943 | 1.928 | 0.443 | 0.96 | 0.952 | 1.4 | 0.202 | 0.142 | 0.213 | 0.755 | 0.161 | 0.128 | 0.184 | 0.217 | 0.139 | 0.116 | 0.352 | 1.136 | 0.172 | 0.289 | 0.22 | 0.278 | 0.18 | 1.371 | 1.288 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.106 | 0 | 0.59 | 1.32 | 1.59 | 3.23 | 2.67 | 2.14 | 1.96 | 2 | 0.69 |
Total Current Liabilities
| 30.514 | 36.716 | 38.928 | 35.327 | 56.112 | 39.2 | 25.158 | 21.887 | 14.627 | 10.13 | 8.287 | 8.034 | 7.595 | 13.338 | 7.429 | 2.839 | 3.706 | 7.206 | 10.778 | 5.538 | 5.34 | 9.307 | 1.172 | 1.425 | 1.903 | 1.69 | 1.583 | 1.814 | 1.844 | 2.59 | 11.294 | 12.606 | 13.265 | 13.248 | 15.758 | 6.855 | 4.974 | 7.158 | 11.306 | 6.386 | 1.181 | 14.58 | 11.76 | 8.4 | 11.003 | 10.169 | 10.766 | 14.78 | 10.873 | 9.893 | 10.021 | 2.888 | 3.677 | 2.538 | 2.317 | 1.868 | 2.354 | 12.008 | 14.175 | 0.453 | 1.02 | 0.962 | 1.4 | 2.51 | 2.047 | 2.322 | 2.33 | 3.631 | 3.707 | 7.193 | 7.371 | 8.822 | 8.92 | 6.768 | 7.901 | 5.409 | 1.887 | 1.849 | 2.07 | 2.417 | 3.5 | 3.13 | 3.074 | 1.942 | 2.689 | 5.407 | 5.484 | 1.838 | 2.435 | 2.026 | 2.482 | 1.36 | 1.105 | 1.286 | 1.246 | 0.48 | 0.318 | 0.423 | 0.72 | 4.3 | 4 | 7.61 | 7.59 | 7.35 | 5.79 | 6.24 | 3.26 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 1.303 | 2.957 | 5.099 | 8.199 | 10.742 | 11.813 | 14.926 | 17.89 | 0 | 0.016 | 3.272 | 7.293 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.193 | 3.954 | 4.294 | 4.626 | 0 | 0 | 0 | 0 | 1.102 | 1.075 | 3.394 | 3.413 | 0 | 0 | 0 | 0.02 | 4 | 4 | 4.1 | 4.102 | 4.094 | 4.101 | 4.108 | 3.105 | 3.59 | 4.34 | 4.69 | 4.69 | 4.75 | 4.75 | 2.616 | 2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 6.02 | 6.063 | 6.129 | 6.234 | 6.377 | 6.528 | 6.689 | 6.878 | 2.259 | 3.159 | 4.078 | 5.433 | 5.262 | 5.08 | 0.648 | 0.725 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1.226 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1.761 | 1.138 | 1.183 | 1.229 | 0.815 | 0.836 | 0.07 | 0.072 | 0.075 | 0.077 | 0.08 | 0.082 | 0.085 | 0.088 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.75 | -0.769 | -0.1 | -0.102 | -0.094 | -0.101 | -0.108 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -2.957 | -5.099 | 0 | -10.742 | -11.813 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.325 | 0.325 | 4.315 | 6.886 | 0.016 | 0.026 | -1.502 | 0.042 | 0.752 | 0.69 | 0.399 | 1.921 | 0.922 | 3.341 | 2.342 | 4.027 | 2.041 | 3.463 | 4.712 | 5.515 | 0.358 | 0.414 | 4.257 | 0.524 | 0.578 | 0.852 | 1.452 | 3.674 | 3.079 | 0.671 | 0.347 | 0.625 | 0.5 | 0.75 | 0.769 | 0.887 | 0.908 | 0.925 | 0.941 | 0.965 | 0.981 | 0.886 | 0.902 | 0.921 | 0.936 | 0.952 | 0.968 | 0.984 | 0.999 | 1.017 | 1.014 | 1.017 | 1.058 | 1.075 | 1.09 | 1.228 | 1.123 | 1.426 | 3.869 | 0.568 | 0.568 | 0.458 | 0.458 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.73 | 0.8 | 0.83 | 0.87 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 1.303 | 2.957 | 5.099 | 8.199 | 10.742 | 11.813 | 14.926 | 17.89 | 0 | 0.016 | 3.272 | 7.493 | 0.347 | 0.347 | 0.2 | 0.325 | 0.325 | 4.315 | 6.886 | 0.016 | 0.026 | 0.035 | 0.042 | 0.752 | 0.69 | 0.399 | 1.921 | 0.922 | 3.341 | 2.342 | 4.027 | 2.041 | 10.656 | 9.666 | 10.809 | 1.584 | 1.414 | 7.257 | 1.524 | 0.578 | 1.954 | 2.527 | 7.068 | 6.492 | 2.432 | 1.485 | 1.809 | 1.777 | 4.815 | 4.836 | 4.956 | 4.98 | 5 | 5.018 | 5.045 | 4.053 | 4.561 | 5.33 | 5.701 | 5.626 | 5.702 | 5.718 | 3.599 | 3.538 | 1.017 | 1.014 | 1.017 | 1.058 | 1.075 | 1.09 | 4.228 | 4.123 | 8.74 | 9.931 | 6.697 | 6.802 | 6.835 | 6.986 | 7.147 | 7.336 | 2.259 | 3.159 | 4.078 | 5.433 | 5.262 | 5.08 | 0.648 | 0.725 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0.73 | 0.8 | 0.83 | 0.87 | 0 |
Total Liabilities
| 30.514 | 36.716 | 38.928 | 36.63 | 59.069 | 44.299 | 33.357 | 32.629 | 26.44 | 25.056 | 26.177 | 8.034 | 7.611 | 16.61 | 14.922 | 3.186 | 4.053 | 7.406 | 11.103 | 5.863 | 5.34 | 9.307 | 1.188 | 1.451 | 1.938 | 1.732 | 2.335 | 2.504 | 2.243 | 4.511 | 12.216 | 15.947 | 15.607 | 17.275 | 17.799 | 17.511 | 14.64 | 17.967 | 12.89 | 7.8 | 8.438 | 16.104 | 12.338 | 10.354 | 13.53 | 17.237 | 17.258 | 17.212 | 12.358 | 11.702 | 11.797 | 7.702 | 8.513 | 7.494 | 7.297 | 6.867 | 7.372 | 17.053 | 18.228 | 5.014 | 6.35 | 6.663 | 7.025 | 8.211 | 7.765 | 5.921 | 5.868 | 4.648 | 4.72 | 8.21 | 8.429 | 9.897 | 10.01 | 10.995 | 12.024 | 14.15 | 11.818 | 8.546 | 8.871 | 9.251 | 10.486 | 10.277 | 10.41 | 4.201 | 5.847 | 9.485 | 10.917 | 7.1 | 7.515 | 2.674 | 3.207 | 1.964 | 1.105 | 1.286 | 1.246 | 0.48 | 0.318 | 0.423 | 0.72 | 4.3 | 4 | 8.27 | 8.32 | 8.15 | 6.62 | 7.11 | 3.26 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.668 | 1.294 | 3.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.015 | 0.01 | 0.159 | 0.124 | 0.122 | 0.107 | 0.107 | 0.106 | 0.105 | 0.105 | 0.102 | 0.102 | 0.078 | 0.054 | 0.053 | 0.044 | 0.044 | 0.027 | 0.027 | 0.021 | 0.02 | 0.028 | 0.028 | 0.023 | 0.016 | 0.015 | 0.015 | 0.013 | 0.008 | 0.008 | 0.008 | 0.062 | 0.062 | 0.05 | 0.05 | 0.05 | 0.05 | 0.044 | 0.04 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.021 | 0.021 | 0.02 | 0.02 | 0.019 | 0.013 | 0.013 | 0.127 | 0.105 | 0.091 | 0.086 | 0.084 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.083 | 0.083 | 0.081 | 0.08 | 0.067 | 0.067 | 0.066 | 0.056 | 0.054 | 0.052 | 0.052 | 0.052 | 0.046 | 0.046 | 0.04 | 0.04 | 0.039 | 0.03 | 0.029 | 0.028 | 0.028 | 0.028 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.019 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -253.58 | -255.29 | -252.626 | -247.173 | -257.671 | -228.175 | -214.744 | -196.087 | -176.483 | -155.211 | -141.21 | -113.951 | -103.136 | -94.278 | -75.162 | -68.712 | -64.622 | -60.893 | -56.061 | -45.402 | -42.181 | -40.318 | -325.229 | -323.373 | -320.535 | -318.258 | -315.987 | -313.541 | -309.709 | -308.235 | -316.308 | -316.009 | -314.718 | -311.38 | -308.875 | -306.543 | -301.509 | -296.264 | -289.852 | -272.564 | -269.451 | -271.328 | -268.066 | -266.721 | -263.736 | -259.801 | -251.128 | -231.491 | -228.997 | -224.07 | -219.357 | -214.666 | -212.445 | -204.651 | -201.24 | -187.854 | -185.248 | -180.969 | -171.732 | -141.621 | -140.431 | -139.005 | -139.689 | -140.829 | -137.789 | -136.16 | -134.518 | -131.824 | -129.761 | -127.77 | -125.731 | -123.605 | -121.617 | -120.594 | -117.688 | -114.441 | -111.248 | -106.869 | -102.245 | -97.967 | -93.251 | -89.203 | -85.222 | -78.594 | -75.413 | -71.439 | -67.988 | -59.742 | -52.866 | -45.925 | -40.346 | -34.43 | -30.973 | -27.385 | -24.172 | -21.001 | -19.158 | -16.689 | -15.45 | -15.23 | -14.63 | -13.73 | -12.96 | -11.66 | -10.38 | -9.18 | -8.18 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.483 | 0 | 0 | -1.265 | -0.442 | 0 | 0 | -0.254 | -0.818 | 0 | 0 | 0 | -0.585 | 0 | 0 | 0 | -0.325 | 0 | 0 | 0 | -0.156 | -0.152 | -0.132 | 0.719 | 0.641 | 0.037 | 0 | 0 | -3.552 | 0 | 0 | 0 | -5.452 | 0 | 0 | 0 | -4.834 | 0 | 0 | 0 | -4.611 | -4.198 | -4.198 | -4.198 | -4.198 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.004 | -0.005 | -0.011 | -0.019 | -0.026 | -0.024 | -0.008 | -0.199 | -0.211 | -0.787 | -0.128 | -0.11 | -0.154 | -0.207 | -0.226 | -0.109 | -0.033 | -0.017 | -0.002 | -0.02 | 0 | 0 | -0.26 | -0.42 | -0.02 | -0.06 | -0.12 | -0.1 |
Other Total Stockholders Equity
| 225.444 | 222.171 | 219.106 | 216.602 | 210.367 | 207.395 | 204.026 | 203.859 | 202.604 | 200.743 | 198.428 | 186.761 | 185.732 | 118.96 | 77.68 | 75.351 | 68.285 | 67.614 | 56.027 | 55.723 | 47.099 | 43.335 | 328.256 | 327.458 | 325.796 | 322.53 | 320.785 | 319.845 | 316.268 | 309.069 | 309.602 | 308.464 | 305.215 | 304.475 | 299.466 | 298.582 | 298.209 | 297.884 | 292.052 | 284.52 | 281.26 | 280.18 | 279.156 | 278.782 | 277.223 | 258.162 | 256.719 | 254.963 | 245.81 | 244.219 | 227.706 | 220.92 | 217.993 | 216.74 | 218.24 | 202.606 | 202.344 | 186.081 | 179.167 | 143.163 | 142.045 | 141.469 | 145.748 | 145.081 | 144.642 | 143.779 | 143.438 | 138.292 | 138.038 | 137.684 | 137.165 | 127.856 | 127.627 | 126.945 | 118.282 | 116.219 | 111.43 | 113.633 | 113.605 | 106.472 | 105.752 | 98.1 | 97.924 | 94.622 | 83.188 | 74.259 | 71.382 | 71.248 | 71.174 | 64.563 | 64.539 | 64.508 | 64.158 | 63.973 | 63 | 62.5 | 37.595 | 28.574 | 22.36 | 19.13 | 11.16 | 10.9 | 10.98 | 10.07 | 9.92 | 7.75 | 7.34 |
Total Shareholders Equity
| -28.133 | -33.104 | -33.51 | -30.412 | -47.18 | -20.658 | -10.611 | 7.879 | 26.227 | 45.637 | 57.323 | 72.912 | 82.698 | 24.76 | 2.572 | 6.692 | 3.707 | 6.765 | -0.007 | 10.348 | 4.939 | 3.037 | 2.572 | 4.113 | 5.284 | 4.288 | 4.371 | 6.319 | 6.572 | 0.842 | -7.516 | -7.537 | -9.441 | -6.843 | -9.944 | -7.911 | -3.25 | 1.67 | 1.919 | 11.996 | 11.847 | 8.89 | 10.972 | 11.947 | 13.392 | -0.609 | 6.621 | 23.538 | 16.84 | 20.175 | 4.818 | 6.275 | 5.567 | 12.108 | 11.567 | 14.765 | 17.108 | 5.239 | 2.705 | 1.633 | 1.701 | 2.549 | 1.532 | 0.139 | 2.739 | 3.504 | 4.805 | 6.541 | 8.35 | 9.985 | 11.504 | 4.309 | 6.067 | 6.527 | 1.308 | 3.117 | 3.525 | 6.805 | 11.401 | 8.555 | 12.543 | 8.926 | 12.723 | 16.04 | 7.781 | 2.842 | 3.223 | 11.324 | 17.548 | 18.535 | 24.108 | 29.95 | 33.004 | 36.388 | 38.744 | 41.49 | 18.442 | 11.902 | 6.91 | 3.92 | -3.46 | -3.08 | -2.39 | -1.6 | -0.51 | -1.54 | -0.93 |
Total Equity
| -28.133 | -33.104 | -33.51 | -30.412 | -47.18 | -20.658 | -10.611 | 7.879 | 26.227 | 45.637 | 57.323 | 72.912 | 82.698 | 24.76 | 2.572 | 6.692 | 3.707 | 6.765 | -0.007 | 10.348 | 4.939 | 3.037 | 2.572 | 4.113 | 5.284 | 4.288 | 4.371 | 6.319 | 6.572 | 0.842 | -7.516 | -7.537 | -9.441 | -6.843 | -9.944 | -7.911 | -3.25 | 1.67 | 1.919 | 11.996 | 11.847 | 8.89 | 10.972 | 11.947 | 13.392 | -0.609 | 6.621 | 23.538 | 16.84 | 20.175 | 4.818 | 6.275 | 5.567 | 12.108 | 11.567 | 14.765 | 17.108 | 5.239 | 2.705 | 1.633 | 1.701 | 2.549 | 1.532 | 0.139 | 2.739 | 3.504 | 4.805 | 6.541 | 8.35 | 9.985 | 11.504 | 4.309 | 6.067 | 6.527 | 1.308 | 3.117 | 3.525 | 6.805 | 11.401 | 8.555 | 12.543 | 8.926 | 12.723 | 16.04 | 7.781 | 2.842 | 3.223 | 11.324 | 17.548 | 18.535 | 24.108 | 29.95 | 33.004 | 36.388 | 38.744 | 41.49 | 18.442 | 11.902 | 6.91 | 3.92 | -3.46 | -3.08 | -2.39 | -1.6 | -0.51 | -1.54 | -0.93 |
Total Liabilities & Shareholders Equity
| 2.381 | 3.612 | 5.418 | 6.218 | 11.889 | 23.641 | 22.746 | 40.508 | 52.667 | 70.693 | 83.5 | 80.946 | 90.309 | 41.37 | 17.494 | 9.878 | 7.76 | 14.171 | 11.096 | 16.211 | 10.279 | 12.344 | 3.76 | 5.564 | 7.222 | 6.02 | 6.706 | 8.823 | 8.815 | 5.353 | 4.7 | 8.41 | 6.166 | 10.432 | 7.855 | 9.6 | 11.39 | 19.637 | 14.809 | 19.796 | 20.285 | 24.994 | 23.31 | 22.301 | 26.922 | 16.628 | 23.879 | 40.75 | 29.198 | 31.877 | 16.616 | 13.977 | 14.08 | 19.602 | 18.864 | 21.632 | 24.481 | 22.291 | 20.933 | 6.647 | 8.051 | 9.212 | 8.558 | 8.35 | 10.504 | 9.425 | 10.673 | 11.189 | 13.07 | 18.195 | 19.934 | 14.205 | 16.077 | 17.522 | 13.332 | 17.267 | 15.343 | 15.351 | 20.273 | 17.806 | 23.029 | 19.203 | 23.134 | 20.241 | 13.628 | 12.327 | 14.14 | 18.424 | 25.063 | 21.21 | 27.315 | 31.914 | 34.109 | 37.675 | 39.99 | 41.97 | 18.76 | 12.325 | 7.63 | 8.22 | 0.54 | 5.19 | 5.93 | 6.55 | 6.11 | 5.57 | 2.33 |