Origin Agritech Limited
NASDAQ:SEED
2.0036 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 93.307 | 52.58 | 46.425 | 52.513 | 92.44 | 12.927 | 0 | 335.251 | 376.25 | 414.891 | 481.694 | 552.111 | 567.434 | 584.86 | 592.492 | 513.49 | 489.379 | 207.384 | 0 | 0 | 98.717 | 75.056 |
| Cost of Revenue
| 76.06 | 36.386 | 33.611 | 49 | 105.27 | 7.047 | 0 | 259.253 | 264.039 | 301.148 | 315.082 | 387.783 | 371.591 | 353.587 | 392.842 | 404.795 | 462.852 | 129.216 | 0 | 0 | 46.006 | 50.341 |
| Gross Profit
| 17.247 | 16.194 | 12.814 | 3.513 | -12.83 | 5.88 | 0 | 75.998 | 112.211 | 113.743 | 166.612 | 164.328 | 195.843 | 231.273 | 199.65 | 108.695 | 26.527 | 78.168 | 0 | 0 | 52.711 | 24.715 |
| Gross Profit Ratio
| 0.185 | 0.308 | 0.276 | 0.067 | -0.139 | 0.455 | 0 | 0.227 | 0.298 | 0.274 | 0.346 | 0.298 | 0.345 | 0.395 | 0.337 | 0.212 | 0.054 | 0.377 | 0 | 0 | 0.534 | 0.329 |
| Reseach & Development Expenses
| 7.447 | 7.434 | 1.979 | 4.116 | 13.267 | 27.132 | 38.682 | 44.032 | 48.741 | 40.377 | 42.162 | 37.629 | 44.771 | 38.356 | 33.473 | 24.513 | 28.441 | 6.984 | 0 | 0 | 5.372 | 2.497 |
| General & Administrative Expenses
| 14.228 | 14.321 | 73.315 | 58.069 | 27.229 | 32.147 | 34.906 | 62.159 | 40.684 | 46.428 | 66.153 | 77.585 | 86.748 | 78.708 | 64.833 | 73.355 | 92.246 | 28.983 | 0 | 0 | 9.642 | 0 |
| Selling & Marketing Expenses
| 8.359 | 7.335 | 5.564 | 4.82 | 4.038 | 0.411 | 0 | 38.079 | 39.987 | 58.972 | 55.375 | 56.437 | 56.831 | 52.227 | 55.648 | 53.203 | 57.994 | -27.037 | 0 | 0 | 6.48 | 8.9 |
| SG&A
| 22.587 | 21.656 | 78.879 | 62.889 | 31.267 | 32.558 | 34.906 | 100.238 | 80.671 | 105.4 | 121.528 | 134.022 | 143.579 | 130.935 | 120.481 | 126.558 | 150.24 | 56.038 | 6.905 | 0.004 | 16.122 | 8.9 |
| Other Expenses
| 2.204 | 26.341 | 25.527 | 0.956 | -1.028 | -18.291 | -5.028 | -6.964 | -18.541 | -7.555 | -15.241 | -3.852 | -5.12 | 0 | 0 | 0 | 0 | -2.309 | 0 | 0 | 0 | 8.742 |
| Operating Expenses
| 32.238 | 29.09 | 80.858 | 67.005 | 43.506 | 41.399 | 68.56 | 137.306 | 110.871 | 138.222 | 148.449 | 167.799 | 183.23 | 169.291 | 153.954 | 151.071 | 178.681 | 60.713 | 6.905 | 0.004 | 21.494 | 20.139 |
| Operating Income
| -14.991 | 13.445 | -68.044 | -63.492 | -56.336 | -35.519 | -68.56 | -61.308 | 1.34 | -24.479 | 18.163 | -3.471 | 12.613 | 61.982 | 45.696 | -42.376 | -152.154 | 17.455 | -6.905 | -0.004 | 31.217 | 4.576 |
| Operating Income Ratio
| -0.161 | 0.256 | -1.466 | -1.209 | -0.609 | -2.748 | 0 | -0.183 | 0.004 | -0.059 | 0.038 | -0.006 | 0.022 | 0.106 | 0.077 | -0.083 | -0.311 | 0.084 | 0 | 0 | 0.316 | 0.061 |
| Total Other Income Expenses Net
| 77.822 | 15.207 | 11.011 | -10.834 | -3.649 | -111.684 | -52.285 | -7.538 | -9.911 | -24.044 | -4.389 | 2.548 | -11.664 | 11.348 | -55.889 | -3.181 | 2.489 | 0.234 | 0.234 | 1.606 | -4.49 | -0.583 |
| Income Before Tax
| 62.831 | 2.311 | -126.903 | -102.417 | -65.143 | -152.79 | -76.139 | -75.397 | -16.519 | -48.523 | 13.774 | -0.923 | 0.949 | 75.67 | -10.193 | -45.557 | -149.665 | 17.689 | 0 | 0 | 30.634 | 11.122 |
| Income Before Tax Ratio
| 0.673 | 0.044 | -2.734 | -1.95 | -0.705 | -11.819 | 0 | -0.225 | -0.044 | -0.117 | 0.029 | -0.002 | 0.002 | 0.129 | -0.017 | -0.089 | -0.306 | 0.085 | 0 | 0 | 0.31 | 0.148 |
| Income Tax Expense
| 0.162 | -0.014 | 0.178 | 0.425 | 0.51 | -94.484 | -46.017 | 1.436 | 1.295 | -38.383 | 4.462 | 1.862 | 13.73 | 9.319 | 11.732 | -3.995 | -0.049 | 1.405 | 5.527 | 0.004 | 1.498 | 3.232 |
| Net Income
| 55.332 | 2.325 | -127.081 | -102.842 | -65.653 | -153.663 | -75.674 | -65.578 | -13.808 | -9.527 | 7.494 | -1.434 | -23.079 | 49.053 | -40.817 | -43.286 | -163.2 | 16.421 | -5.527 | -0.004 | 26.561 | 8.115 |
| Net Income Ratio
| 0.593 | 0.044 | -2.737 | -1.958 | -0.71 | -11.887 | 0 | -0.196 | -0.037 | -0.023 | 0.016 | -0.003 | -0.041 | 0.084 | -0.069 | -0.084 | -0.333 | 0.079 | 0 | 0 | 0.269 | 0.108 |
| EPS
| 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.2 | -0.61 | -10 | 21.2 | -17.74 | -18.83 | -70.14 | 15.21 | -5.53 | -0.004 | 26.56 | 8.12 |
| EPS Diluted
| 8.43 | 0.41 | -22.62 | -20.45 | -15.69 | -50.18 | -26.95 | -28.69 | -6.06 | -4.19 | 3.2 | -0.61 | -10 | 21 | -17.74 | -18.83 | -70.14 | 14.61 | -5.53 | -0.004 | 26.56 | 8.12 |
| EBITDA
| 67.844 | 17.346 | -137.914 | -86.009 | -46.67 | -19.061 | -85.148 | -34.209 | -19.748 | -0.256 | 40.327 | 22.647 | 25.725 | 105.921 | 73.667 | 13.68 | -119.849 | 21.605 | -6.905 | 77.128 | 38.394 | 31.051 |
| EBITDA Ratio
| 0.727 | 0.33 | -0.737 | -0.989 | -0.46 | -1.475 | 0 | -0.089 | 0.087 | 0.009 | 0.111 | 0.041 | 0.069 | 0.161 | 0.124 | -0.014 | -0.245 | 0.104 | 0 | 0 | 0.315 | -0.027 |