Sedana Medical AB (publ)
SSE:SEDANA.ST
16.85 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41.056 | 48.8 | 44.544 | 34.255 | 37.288 | 37.781 | 35.804 | 26.537 | 26.87 | 33.654 | 46.365 | 28.277 | 39.51 | 45 | 45.997 | 21.432 | 40.509 | 33.832 | 20.057 | 16.416 | 17.359 | 17.814 | 15.242 | 12.682 | 14.485 | 15.487 | 10.796 | 10.191 | 9.549 | 9.892 | 8.872 | 7.603 | 7.142 | 8.538 |
| Cost of Revenue
| 12.105 | 14 | 13.584 | 10.317 | 10.693 | 10.292 | 10.06 | 8.092 | 7.975 | 10.664 | 13.576 | 9.157 | 13.318 | 16.395 | 22.034 | 7.139 | 13.488 | 10.206 | 5.428 | 4.399 | 3.994 | 5.411 | 3.779 | 3.343 | 3.18 | 4.697 | 2.407 | 2.868 | 1.45 | 2.75 | 0.964 | 2.243 | 3.351 | 2.669 |
| Gross Profit
| 28.951 | 34.8 | 30.96 | 23.938 | 26.595 | 27.489 | 25.744 | 18.445 | 18.895 | 22.99 | 32.789 | 19.12 | 26.192 | 28.605 | 23.963 | 14.293 | 27.021 | 23.625 | 14.628 | 12.017 | 13.365 | 12.403 | 11.463 | 9.34 | 11.305 | 10.789 | 8.388 | 7.323 | 8.099 | 7.142 | 7.908 | 5.36 | 3.791 | 5.869 |
| Gross Profit Ratio
| 0.705 | 0.713 | 0.695 | 0.699 | 0.713 | 0.728 | 0.719 | 0.695 | 0.703 | 0.683 | 0.707 | 0.676 | 0.663 | 0.636 | 0.521 | 0.667 | 0.667 | 0.698 | 0.729 | 0.732 | 0.77 | 0.696 | 0.752 | 0.736 | 0.78 | 0.697 | 0.777 | 0.719 | 0.848 | 0.722 | 0.891 | 0.705 | 0.531 | 0.687 |
| Reseach & Development Expenses
| 4.747 | 5.27 | 5.678 | 5.065 | 4.967 | 5.095 | 5.148 | 4.599 | 4.883 | 5.314 | 6.021 | 4.809 | 4.701 | 6.084 | 2.257 | 1.848 | 2.683 | 1.071 | 7.347 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14.351 | 11.978 | 10.728 | 11.446 | 12.856 | 12.474 | 16.906 | 14.126 | 13.88 | 12.561 | 15.896 | 10.035 | 12.194 | 13.611 | 4.078 | 9.764 | 12.586 | 10.868 | 6.514 | 7.112 | 6.715 | 6.782 | 4.977 | 5.424 | 5.456 | 5.794 | 4.924 | 4.18 | 4.198 | 3.523 | 3.514 | 3.048 | 1.777 | 2.268 |
| Selling & Marketing Expenses
| 26.726 | 26.349 | 28.018 | 24.768 | 27.761 | 26.691 | 27.333 | 30.88 | 27.659 | 26.597 | 29.756 | 20.063 | 25.901 | 18.942 | 65.123 | 12.962 | 13.976 | 13.908 | 37.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 41.077 | 38.327 | 38.748 | 36.214 | 40.617 | 39.165 | 44.239 | 45.006 | 41.539 | 39.158 | 45.652 | 30.098 | 38.095 | 32.553 | 69.201 | 9.764 | 12.586 | 10.868 | 6.514 | 7.112 | 6.715 | 6.782 | 4.977 | 5.424 | 5.456 | 5.794 | 4.924 | 4.18 | 4.198 | 3.523 | 3.514 | 3.048 | 1.777 | 2.268 |
| Other Expenses
| 2.187 | -55.4 | 0 | 0 | -2.679 | -0.475 | -2.35 | -0.392 | 2.285 | 0.579 | -0.498 | 0.292 | -0.234 | 0.33 | -37.232 | 16.228 | 16.353 | 12.675 | 12.711 | 9.998 | 10.027 | 9.281 | 9.242 | 5.966 | 7.856 | 6.725 | 5.509 | 5.397 | 3.492 | 3.349 | 3.56 | 2.823 | 2.796 | 2.523 |
| Operating Expenses
| 45.824 | 55.4 | 44.426 | 42.028 | 42.905 | 43.785 | 47.037 | 49.213 | 48.707 | 45.051 | 51.175 | 35.199 | 42.562 | 38.967 | 31.969 | 25.992 | 28.938 | 23.543 | 19.225 | 17.11 | 16.742 | 16.063 | 14.218 | 11.39 | 13.312 | 12.519 | 10.433 | 9.577 | 7.691 | 6.872 | 7.074 | 5.871 | 4.573 | 4.791 |
| Operating Income
| -16.873 | -20.6 | -13.466 | -18.09 | 2.903 | -16.296 | -21.293 | -30.768 | -29.812 | -22.061 | -18.683 | -16.078 | -16.37 | -10.362 | -7.824 | -11.7 | -1.917 | 0.082 | -5.038 | -5.093 | -3.377 | -3.66 | -2.45 | -2.051 | -2.007 | -1.73 | -1.912 | -2.254 | 0.408 | 0.27 | 0.833 | -0.511 | -0.781 | 1.078 |
| Operating Income Ratio
| -0.411 | -0.422 | -0.302 | -0.528 | 0.078 | -0.431 | -0.595 | -1.159 | -1.109 | -0.656 | -0.403 | -0.569 | -0.414 | -0.23 | -0.17 | -0.546 | -0.047 | 0.002 | -0.251 | -0.31 | -0.195 | -0.205 | -0.161 | -0.162 | -0.139 | -0.112 | -0.177 | -0.221 | 0.043 | 0.027 | 0.094 | -0.067 | -0.109 | 0.126 |
| Total Other Income Expenses Net
| -0.106 | 20.6 | -24.421 | 11.351 | -1.284 | 0.286 | -14.481 | 23.435 | 18.812 | 3.235 | 0.458 | 1.839 | -0.792 | 1.504 | -2.704 | 0.283 | -2.295 | 2.152 | -3.06 | 0.819 | 0.889 | 1.135 | 0.357 | -0.451 | 0.378 | 1.741 | 1.218 | -0.833 | -0.979 | -0.387 | -0.62 | 0.818 | -0.002 | -0.178 |
| Income Before Tax
| -16.979 | 20.818 | -37.887 | -6.739 | 1.619 | -16.01 | -35.774 | -7.333 | -11 | -18.826 | -17.111 | -14.24 | -17.162 | -8.858 | -10.71 | -11.416 | -4.212 | 2.234 | -7.658 | -4.274 | -2.487 | -2.525 | -2.399 | -2.502 | -1.63 | 0.011 | -0.827 | -3.087 | -0.57 | -0.117 | 0.213 | 0.307 | -0.784 | 0.9 |
| Income Before Tax Ratio
| -0.414 | 0.427 | -0.851 | -0.197 | 0.043 | -0.424 | -0.999 | -0.276 | -0.409 | -0.559 | -0.369 | -0.504 | -0.434 | -0.197 | -0.233 | -0.533 | -0.104 | 0.066 | -0.382 | -0.26 | -0.143 | -0.142 | -0.157 | -0.197 | -0.113 | 0.001 | -0.077 | -0.303 | -0.06 | -0.012 | 0.024 | 0.04 | -0.11 | 0.105 |
| Income Tax Expense
| 0.234 | 0.161 | 0.184 | 0.103 | 0.195 | 0.112 | 0.167 | 0.112 | 0.148 | 0.147 | -0.318 | 0.681 | 0.127 | 0.105 | 1.112 | 2.007 | -0.616 | 0.532 | -0.932 | 0.665 | -0.764 | 0.446 | 0.978 | 0.057 | -0.783 | 0.098 | -0.823 | -0.268 | -0.06 | 0.425 | -0.691 | 0.066 | 0.139 | -0.163 |
| Net Income
| -17.213 | 20.657 | -38.071 | -6.843 | 1.424 | -16.122 | -35.941 | -7.445 | -11.148 | -18.973 | -16.793 | -14.921 | -17.289 | -8.963 | -11.822 | -13.423 | -3.596 | 1.7 | -6.726 | -4.938 | -1.723 | -2.971 | -3.377 | -2.559 | -0.847 | -0.087 | -0.004 | -2.819 | -0.511 | -0.542 | 0.904 | 0.241 | -0.923 | 1.063 |
| Net Income Ratio
| -0.419 | 0.423 | -0.855 | -0.2 | 0.038 | -0.427 | -1.004 | -0.281 | -0.415 | -0.564 | -0.362 | -0.528 | -0.438 | -0.199 | -0.257 | -0.626 | -0.089 | 0.05 | -0.335 | -0.301 | -0.099 | -0.167 | -0.222 | -0.202 | -0.058 | -0.006 | -0 | -0.277 | -0.053 | -0.055 | 0.102 | 0.032 | -0.129 | 0.125 |
| EPS
| -0.17 | 0.21 | -0.38 | -0.069 | 0.014 | -0.16 | -0.36 | -0.075 | -0.11 | -0.19 | -0.18 | -0.16 | -0.19 | -0.097 | -0.13 | -0.15 | -0.039 | 0.018 | -0.085 | -0.063 | -0.022 | -0.039 | -0.044 | -0.034 | -0.012 | -0.001 | -0 | -0.042 | -0.008 | -0.008 | 0.013 | 0.004 | -0.014 | 0.016 |
| EPS Diluted
| -0.17 | 0.21 | -0.38 | -0.069 | 0.014 | -0.16 | -0.36 | -0.075 | -0.11 | -0.19 | -0.18 | -0.16 | -0.18 | -0.097 | -0.13 | -0.14 | -0.039 | 0.018 | -0.085 | -0.061 | -0.021 | -0.037 | -0.044 | -0.032 | -0.011 | -0.001 | -0 | -0.039 | -0.008 | -0.008 | 0.013 | 0.004 | -0.014 | 0.016 |
| EBITDA
| -11.722 | -0.963 | -7.668 | -1.058 | 8.502 | -9.417 | -14.855 | -1.273 | -4.579 | -12.989 | -10.448 | -12.107 | -14.283 | -6.657 | -6.28 | -6.949 | 0.058 | 3.733 | -6.361 | -3.083 | -1.843 | -0.764 | -4.199 | 0.956 | 1.069 | 1.319 | -1.523 | -0.647 | 1.347 | 0.82 | 1.285 | 0.599 | -0.292 | 1.448 |
| EBITDA Ratio
| -0.286 | -0.02 | -0.172 | -0.031 | 0.228 | -0.249 | -0.415 | -0.048 | -0.17 | -0.386 | -0.225 | -0.428 | -0.362 | -0.148 | -0.137 | -0.324 | 0.001 | 0.11 | -0.317 | -0.188 | -0.106 | -0.043 | -0.275 | 0.075 | 0.074 | 0.085 | -0.141 | -0.063 | 0.141 | 0.083 | 0.145 | 0.079 | -0.041 | 0.17 |