Southeastern Banking Corporation
OTC:SEBC
17 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.311 | 8.283 | 7.88 | 7.628 | 7.829 | 7.772 | 7.619 | 6.912 | 5.92 | 5.528 | 5.875 | 5.637 | 5.351 | 5.36 | 5.228 | 4.911 | 4.332 | 5.064 | 5.102 | 5.555 | 5.145 | 5.025 | 6.255 | 4.877 | 5.014 | 4.686 | 4.795 | 4.651 | 4.464 | 4.521 | 4.346 | 4.093 | 5.625 | 4.136 | 4.014 | 3.855 | 3.546 | 3.598 | 2.875 | 3.625 | 3.654 | 3.699 | 4.692 | 3.3 | 2.841 | 3.066 | 3.811 | 3.977 | 4.145 | 3.956 | 3.951 | 4.154 | 4.165 | 4.137 | 4.247 | 4.845 | 4.974 | 4.885 | 5.033 | 5.169 | 5.391 | 5.429 | 5.311 | 6.645 | 5.784 | 5.983 | 5.984 | 5.851 | 5.861 | 5.927 | 5.732 | 5.593 | 5.734 | 5.56 | 5.253 | 5.465 | 5.324 | 5.26 | 5.086 | 5.2 | 5.189 | 4.991 | 4.946 | 4.833 | 4.853 | 4.786 | 4.688 | 4.549 | 4.377 | 4.523 | 4.592 | 4.627 | 4.692 | 4.837 | 4.774 |
Cost of Revenue
| 0 | 0.69 | 1.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8.311 | 7.593 | 6.812 | 7.628 | 7.829 | 7.772 | 7.619 | 6.912 | 5.92 | 5.528 | 5.875 | 5.637 | 5.351 | 5.36 | 5.228 | 4.911 | 4.332 | 5.064 | 5.102 | 5.555 | 5.145 | 5.025 | 6.255 | 4.877 | 5.014 | 4.686 | 4.795 | 4.651 | 4.464 | 4.521 | 4.346 | 4.093 | 5.625 | 4.136 | 4.014 | 3.855 | 3.546 | 3.598 | 2.875 | 3.625 | 3.654 | 3.699 | 4.692 | 3.3 | 2.841 | 3.066 | 3.811 | 3.977 | 4.145 | 3.956 | 3.951 | 4.154 | 4.165 | 4.137 | 4.247 | 4.845 | 4.974 | 4.885 | 5.033 | 5.169 | 5.391 | 5.429 | 5.311 | 6.645 | 5.784 | 5.983 | 5.984 | 5.851 | 5.861 | 5.927 | 5.732 | 5.593 | 5.734 | 5.56 | 5.253 | 5.465 | 5.324 | 5.26 | 5.086 | 5.2 | 5.189 | 4.991 | 4.946 | 4.833 | 4.853 | 4.786 | 4.688 | 4.549 | 4.377 | 4.523 | 4.592 | 4.627 | 4.692 | 4.837 | 4.774 |
Gross Profit Ratio
| 1 | 0.917 | 0.864 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 1.724 | 1.727 | 1.68 | 1.683 | 1.698 | 1.747 | 1.791 | 1.826 | 1.699 | 1.843 | 1.882 | 1.9 | 1.654 | 2.026 | 2.084 | 2.072 | 1.973 | 2.022 | 2.11 | 2.092 | 1.99 | 2.019 | 2.036 | 1.984 | 1.78 | 1.92 | 1.954 | 1.91 | 1.666 | 1.754 | 1.763 | 1.698 | 1.722 | 1.722 | 1.702 | 1.693 | 1.552 | 1.557 | 1.601 | 1.645 | 1.517 | 1.557 | 1.546 | 1.568 | 1.492 | 1.549 | 1.555 | 1.53 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.356 | 3.356 | 3.088 | 3.901 | 3.153 | 3.01 | 2.913 | 2.885 | 0 | 0 | 10.616 | 0 | 0 | 0 | 10.152 | 0 | 0 | 0 | 10.038 | 0 | 0 | 0 | 9.311 | 0 | 0 | 0 | 8.831 | 0 | 0 | 0 | 8.581 | 0 | 0 | 0 | 8.579 | 0 | 0 | 0 | 8.559 | 0 | 0 | 0 | 8.752 | 0 | 0 | 0 | 1.709 | 1.724 | 1.727 | 1.68 | 1.683 | 1.698 | 1.747 | 1.791 | 1.826 | 1.699 | 1.843 | 1.882 | 1.9 | 1.654 | 2.026 | 2.084 | 2.072 | 1.973 | 2.022 | 2.11 | 2.092 | 1.99 | 2.019 | 2.036 | 1.984 | 1.78 | 1.92 | 1.954 | 1.91 | 1.666 | 1.754 | 1.763 | 1.698 | 1.722 | 1.722 | 1.702 | 1.693 | 1.552 | 1.557 | 1.601 | 1.645 | 1.517 | 1.557 | 1.546 | 1.568 | 1.492 | 1.549 | 1.555 | 1.53 |
Other Expenses
| -0.725 | -0.633 | -0.659 | -0.721 | -0.844 | -0.697 | -0.764 | -0.815 | -3.417 | -3.256 | 0 | -3.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.909 | -8.506 | -7.861 | -5.861 | -5.607 | -20.66 | -4.902 | -9.368 | -8.123 | -7.363 | -6.587 | -6.75 | -6.139 | -7.056 | -5.816 | -5.71 | -5.676 | -5.578 | -5.357 | -5.661 | -5.614 | -5.567 | -5.443 | -5.395 | -5.332 | -4.774 | -5.16 | -5.256 | -5.181 | -4.937 | -4.947 | -4.943 | -4.866 | -4.982 | -4.943 | -4.909 | -4.932 | -4.664 | -4.678 | -4.715 | -4.827 | -4.655 | -4.521 | -4.664 | -4.729 | -4.437 | -4.608 | -4.593 | -4.497 |
Operating Expenses
| 0.725 | 0.633 | 0.659 | 0.721 | 0.844 | 0.697 | 0.764 | 0.815 | 3.417 | 3.256 | 3.703 | 3.242 | 3.189 | 3.095 | 3.143 | 3.105 | 3.073 | 3.091 | 3.146 | 3.12 | 3.169 | 3.067 | 3.601 | 2.97 | 2.926 | 2.854 | 3.169 | 2.81 | 2.771 | 2.71 | 2.655 | 2.718 | 4.387 | 2.97 | 2.764 | 2.786 | 2.755 | 2.981 | 6.135 | 2.762 | 3.182 | 3.4 | 4.38 | 2.861 | 2.587 | 2.94 | -4.2 | -6.781 | -6.134 | -4.181 | -3.925 | -18.962 | -3.155 | -7.576 | -6.296 | -5.664 | -4.744 | -4.868 | -4.239 | -5.402 | -3.79 | -3.626 | -3.604 | -3.605 | -3.335 | -3.551 | -3.522 | -3.577 | -3.424 | -3.359 | -3.348 | -2.995 | -3.24 | -3.302 | -3.271 | -3.271 | -3.193 | -3.18 | -3.168 | -3.26 | -3.221 | -3.206 | -3.24 | -3.113 | -3.121 | -3.114 | -3.182 | -3.139 | -2.963 | -3.118 | -3.162 | -2.944 | -3.059 | -3.038 | -2.967 |
Operating Income
| 7.586 | 3.604 | 3.58 | 2.578 | 3.462 | 3.823 | 3.831 | 3.116 | 2.408 | 2.176 | 2.166 | 2.299 | 2.066 | 3.012 | 2.167 | 1.806 | 1.259 | 1.973 | 1.993 | 2.435 | 2.033 | 1.958 | 3.207 | 1.907 | 2.088 | 1.9 | 1.999 | 1.848 | 1.695 | 1.811 | 1.766 | 1.375 | 2.79 | 1.249 | 1.31 | 1.069 | 0.791 | 0.643 | 0.542 | 0.863 | 0.472 | 0.299 | 1.24 | 0.439 | 0.254 | 0.126 | -0.389 | -2.805 | -1.989 | -0.225 | 0.026 | -14.808 | 1.01 | -3.439 | -2.049 | -0.819 | 0.23 | 0.017 | 0.794 | -0.233 | 1.601 | 1.803 | 1.708 | 3.04 | 2.449 | 2.432 | 2.462 | 2.274 | 2.437 | 2.569 | 2.384 | 2.598 | 2.494 | 2.257 | 1.982 | 2.194 | 2.131 | 2.08 | 1.918 | 1.939 | 1.967 | 1.785 | 1.707 | 1.72 | 1.732 | 1.672 | 1.506 | 1.41 | 1.414 | 1.404 | 1.43 | 1.683 | 1.633 | 1.799 | 1.807 |
Operating Income Ratio
| 0.913 | 0.435 | 0.454 | 0.338 | 0.442 | 0.492 | 0.503 | 0.451 | 0.407 | 0.394 | 0.369 | 0.408 | 0.386 | 0.562 | 0.415 | 0.368 | 0.291 | 0.39 | 0.391 | 0.438 | 0.395 | 0.39 | 0.513 | 0.391 | 0.416 | 0.405 | 0.417 | 0.397 | 0.38 | 0.401 | 0.406 | 0.336 | 0.496 | 0.302 | 0.326 | 0.277 | 0.223 | 0.179 | 0.188 | 0.238 | 0.129 | 0.081 | 0.264 | 0.133 | 0.089 | 0.041 | -0.102 | -0.705 | -0.48 | -0.057 | 0.007 | -3.565 | 0.242 | -0.831 | -0.482 | -0.169 | 0.046 | 0.003 | 0.158 | -0.045 | 0.297 | 0.332 | 0.322 | 0.457 | 0.423 | 0.407 | 0.411 | 0.389 | 0.416 | 0.433 | 0.416 | 0.465 | 0.435 | 0.406 | 0.377 | 0.401 | 0.4 | 0.396 | 0.377 | 0.373 | 0.379 | 0.358 | 0.345 | 0.356 | 0.357 | 0.349 | 0.321 | 0.31 | 0.323 | 0.31 | 0.311 | 0.364 | 0.348 | 0.372 | 0.379 |
Total Other Income Expenses Net
| 3.153 | 3.604 | 3.58 | 2.578 | 3.462 | 3.823 | 3.831 | 3.116 | 2.408 | 2.176 | 2.076 | 2.299 | 2.066 | 3.012 | -0.082 | 0 | 0 | 0 | -0.037 | 0 | -0.057 | 0 | -0.553 | 0 | 0 | -0.068 | -0.373 | -0.007 | -0.002 | 0 | -0.075 | 0 | -1.552 | -0.083 | -0.06 | 0 | 0 | -0.026 | -3.802 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.753 | -5.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 3.153 | 3.604 | 3.58 | 2.578 | 3.462 | 3.823 | 3.831 | 3.116 | 2.408 | 2.176 | 2.076 | 2.299 | 2.066 | 3.012 | 2.085 | 1.806 | 1.259 | 1.973 | 1.955 | 2.435 | 1.976 | 1.958 | 2.654 | 1.907 | 2.088 | 1.832 | 1.626 | 1.841 | 1.693 | 1.811 | 1.691 | 1.375 | 1.238 | 1.166 | 1.251 | 1.069 | 0.791 | 0.617 | -3.26 | 0.863 | 0.472 | 0.299 | 0.312 | 0.439 | 0.254 | 0.126 | -0.389 | -2.805 | -1.989 | -0.225 | 0.026 | -3.055 | -4.294 | -3.439 | -2.049 | -0.819 | 0.23 | 0.017 | 0.794 | -0.233 | 1.601 | 1.803 | 1.708 | 3.04 | 2.449 | 2.432 | 2.462 | 2.274 | 2.437 | 2.569 | 2.384 | 2.598 | 2.494 | 2.257 | 1.982 | 2.194 | 2.131 | 2.08 | 1.918 | 1.939 | 1.967 | 1.785 | 1.707 | 1.72 | 1.732 | 1.672 | 1.506 | 1.41 | 1.414 | 1.404 | 1.43 | 1.683 | 1.633 | 1.799 | 1.807 |
Income Before Tax Ratio
| 0.379 | 0.435 | 0.454 | 0.338 | 0.442 | 0.492 | 0.503 | 0.451 | 0.407 | 0.394 | 0.353 | 0.408 | 0.386 | 0.562 | 0.399 | 0.368 | 0.291 | 0.39 | 0.383 | 0.438 | 0.384 | 0.39 | 0.424 | 0.391 | 0.416 | 0.391 | 0.339 | 0.396 | 0.379 | 0.401 | 0.389 | 0.336 | 0.22 | 0.282 | 0.312 | 0.277 | 0.223 | 0.171 | -1.134 | 0.238 | 0.129 | 0.081 | 0.067 | 0.133 | 0.089 | 0.041 | -0.102 | -0.705 | -0.48 | -0.057 | 0.007 | -0.735 | -1.031 | -0.831 | -0.482 | -0.169 | 0.046 | 0.003 | 0.158 | -0.045 | 0.297 | 0.332 | 0.322 | 0.457 | 0.423 | 0.407 | 0.411 | 0.389 | 0.416 | 0.433 | 0.416 | 0.465 | 0.435 | 0.406 | 0.377 | 0.401 | 0.4 | 0.396 | 0.377 | 0.373 | 0.379 | 0.358 | 0.345 | 0.356 | 0.357 | 0.349 | 0.321 | 0.31 | 0.323 | 0.31 | 0.311 | 0.364 | 0.348 | 0.372 | 0.379 |
Income Tax Expense
| 0.637 | 0.784 | 0.777 | 0.519 | 0.76 | 0.799 | 0.982 | 0.522 | 0.508 | 0.455 | 0.517 | 0.441 | 0.398 | 0.595 | 0.438 | 0.346 | 0.238 | 0.388 | 0.4 | 0.487 | 0.394 | 0.389 | 0.484 | 0.381 | 0.415 | 0.359 | 2.364 | 0.579 | 0.535 | 0.571 | 0.44 | 0.422 | 0.381 | 0.355 | 0.353 | 0.318 | 0.228 | 0.166 | 9.553 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.714 | -1.642 | -1.387 | -0.877 | -0.538 | -0.043 | -0.087 | 0.156 | -0.158 | 0.459 | 0.529 | 0.499 | 0.997 | 0.786 | 0.779 | 0.791 | 0.706 | 0.79 | 0.838 | 0.754 | 0.766 | 0.793 | 0.695 | 0.603 | 0.658 | 0.653 | 0.631 | 0.579 | 0.56 | 0.607 | 0.545 | 0.485 | 0.487 | 0.493 | 0.473 | 0.419 | 0.358 | 0.389 | 0.396 | 0.418 | 0.438 | 0.479 | 0.53 | 0.54 |
Net Income
| 2.516 | 2.82 | 2.803 | 2.059 | 2.702 | 3.024 | 2.849 | 2.594 | 1.9 | 1.721 | 1.559 | 1.858 | 1.668 | 2.417 | 1.646 | 1.46 | 1.021 | 1.585 | 1.555 | 1.948 | 1.582 | 1.569 | 2.17 | 1.526 | 1.673 | 1.473 | -0.738 | 1.262 | 1.158 | 1.24 | 1.251 | 0.953 | 0.857 | 0.811 | 0.898 | 0.751 | 0.563 | 0.451 | 6.293 | 0.863 | 0.472 | 0.299 | 0.312 | 0.439 | 0.254 | 0.126 | -0.389 | -2.805 | -1.989 | -0.225 | 0.026 | -18.522 | 2.652 | -2.052 | -1.172 | -0.281 | 0.273 | 0.104 | 0.638 | -0.075 | 1.142 | 1.274 | 1.209 | 2.044 | 1.663 | 1.653 | 1.671 | 1.568 | 1.646 | 1.73 | 1.63 | 1.832 | 1.701 | 1.563 | 1.379 | 1.536 | 1.479 | 1.449 | 1.339 | 1.38 | 1.36 | 1.24 | 1.221 | 1.233 | 1.239 | 1.2 | 1.087 | 1.052 | 1.025 | 1.008 | 1.012 | 1.245 | 1.153 | 1.27 | 1.268 |
Net Income Ratio
| 0.303 | 0.34 | 0.356 | 0.27 | 0.345 | 0.389 | 0.374 | 0.375 | 0.321 | 0.311 | 0.265 | 0.33 | 0.312 | 0.451 | 0.315 | 0.297 | 0.236 | 0.313 | 0.305 | 0.351 | 0.307 | 0.312 | 0.347 | 0.313 | 0.334 | 0.314 | -0.154 | 0.271 | 0.259 | 0.274 | 0.288 | 0.233 | 0.152 | 0.196 | 0.224 | 0.195 | 0.159 | 0.125 | 2.189 | 0.238 | 0.129 | 0.081 | 0.067 | 0.133 | 0.089 | 0.041 | -0.102 | -0.705 | -0.48 | -0.057 | 0.007 | -4.459 | 0.637 | -0.496 | -0.276 | -0.058 | 0.055 | 0.021 | 0.127 | -0.014 | 0.212 | 0.235 | 0.228 | 0.308 | 0.287 | 0.276 | 0.279 | 0.268 | 0.281 | 0.292 | 0.284 | 0.328 | 0.297 | 0.281 | 0.262 | 0.281 | 0.278 | 0.276 | 0.263 | 0.265 | 0.262 | 0.248 | 0.247 | 0.255 | 0.255 | 0.251 | 0.232 | 0.231 | 0.234 | 0.223 | 0.22 | 0.269 | 0.246 | 0.262 | 0.265 |
EPS
| 0.8 | 0.9 | 0.89 | 0.66 | 0.86 | 0.96 | 0.9 | 0.83 | 0.61 | 0.55 | 0.49 | 0.59 | 0.53 | 0.77 | 0.52 | 0.46 | 0.32 | 0.5 | 0.49 | 0.62 | 0.5 | 0.5 | 0.69 | 0.49 | 0.53 | 0.47 | -0.24 | 0.4 | 0.37 | 0.4 | 0.4 | 0.3 | 0.27 | 0.26 | 0.29 | 0.24 | 0.18 | 0.14 | 2.01 | 0.28 | 0.15 | 0.1 | 0.1 | 0.14 | 0.08 | 0.04 | -0.12 | 0 | -0.64 | -0.072 | 0.01 | 0 | -0.85 | -0.66 | -0.37 | 0 | 0.09 | 0.03 | 0.2 | 0 | 0.36 | 0.4 | 0.38 | 0 | 0.52 | 0.52 | 0.52 | 0 | 0.51 | 0.54 | 0.5 | 0 | 0.52 | 0.47 | 0.42 | 0 | 0.45 | 0.44 | 0.4 | 0 | 0.41 | 0.37 | 0.37 | 0 | 0.37 | 0.35 | 0.32 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.34 | 0.37 | 0.35 |
EPS Diluted
| 0.8 | 0.9 | 0.89 | 0.65 | 0.86 | 0.96 | 0.9 | 0.82 | 0.6 | 0.55 | 0.49 | 0.59 | 0.53 | 0.77 | 0.52 | 0.46 | 0.32 | 0.5 | 0.49 | 0.62 | 0.5 | 0.5 | 0.69 | 0.49 | 0.53 | 0.47 | -0.24 | 0.4 | 0.37 | 0.4 | 0.4 | 0.3 | 0.27 | 0.26 | 0.29 | 0.24 | 0.18 | 0.14 | 2.01 | 0.28 | 0.15 | 0.1 | 0.1 | 0.14 | 0.08 | 0.04 | -0.12 | 0 | -0.64 | -0.072 | 0.01 | 0 | -0.85 | -0.66 | -0.37 | 0 | 0.09 | 0.03 | 0.2 | 0 | 0.36 | 0.4 | 0.38 | 0 | 0.52 | 0.52 | 0.52 | 0 | 0.51 | 0.54 | 0.5 | 0 | 0.52 | 0.47 | 0.42 | 0 | 0.45 | 0.44 | 0.4 | 0 | 0.41 | 0.37 | 0.37 | 0 | 0.37 | 0.35 | 0.32 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.34 | 0.37 | 0.35 |
EBITDA
| 3.153 | -3.604 | -3.58 | -2.578 | -3.462 | -3.823 | -3.831 | -3.116 | -2.408 | -2.176 | -0.09 | -2.299 | 0 | -3.012 | -0.082 | 0 | -0 | 0 | -0.037 | 0 | -0.057 | 0 | -0.553 | 0 | 0 | -0.068 | -0.373 | -0.007 | -0.002 | 0 | -0.075 | 0 | -1.552 | -0.083 | -0.06 | 0 | 0 | -0.026 | 15.304 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0.043 | -2.378 | -1.768 | -0.027 | 0.219 | -14.582 | 1.256 | -3.191 | -1.777 | -0.553 | 0.522 | 0.317 | 1.08 | 0.249 | 1.791 | 1.828 | 1.769 | 3.226 | 2.67 | 2.661 | 2.631 | 2.408 | 2.657 | 2.798 | 2.575 | 2.849 | 2.751 | 2.596 | 2.278 | 2.55 | 2.475 | 2.478 | 2.309 | 2.366 | 2.478 | 2.313 | 2.228 | 2.195 | 2.102 | 2.028 | 1.859 | 1.729 | 1.705 | 1.535 | 1.58 | 1.883 | 1.875 | 2.057 | 2.073 |
EBITDA Ratio
| 0.379 | -0.435 | -0.454 | -0.338 | -0.442 | -0.492 | -0.503 | -0.451 | -0.407 | -0.394 | -0.015 | -0.408 | 0 | -0.562 | -0.016 | 0 | -0 | 0 | -0.007 | 0 | -0.011 | 0 | -0.088 | 0 | 0 | -0.015 | -0.078 | -0.002 | -0 | 0 | -0.017 | 0 | -0.276 | -0.02 | -0.015 | 0 | 0 | -0.007 | 5.324 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0.011 | -0.598 | -0.427 | -0.007 | 0.055 | -3.51 | 0.302 | -0.771 | -0.418 | -0.114 | 0.105 | 0.065 | 0.215 | 0.048 | 0.332 | 0.337 | 0.333 | 0.485 | 0.462 | 0.445 | 0.44 | 0.411 | 0.453 | 0.472 | 0.449 | 0.509 | 0.48 | 0.467 | 0.434 | 0.467 | 0.465 | 0.471 | 0.454 | 0.455 | 0.478 | 0.463 | 0.45 | 0.454 | 0.433 | 0.424 | 0.397 | 0.38 | 0.39 | 0.339 | 0.344 | 0.407 | 0.4 | 0.425 | 0.434 |