Southeastern Banking Corporation
OTC:SEBC
17 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.516 | 2.82 | 2.803 | 2.059 | 2.702 | 3.024 | 2.849 | 2.594 | 1.9 | 1.721 | 1.559 | 1.858 | 1.668 | 2.417 | 1.646 | 1.46 | 1.021 | 1.585 | 1.555 | 1.948 | 1.582 | 1.569 | 2.17 | 1.526 | 1.673 | 1.473 | -0.738 | 1.262 | 1.158 | 1.24 | 1.251 | 0.953 | 0.857 | 0.811 | 0.898 | 0.751 | 0.563 | 0.451 | 6.293 | 0.863 | 0.472 | 0.299 | 0.312 | 0.439 | 0.254 | 0.126 | -0.389 | -2.805 | -1.989 | -0.225 | 0.026 | -18.522 | 9.101 | -2.052 | -1.172 | -0.281 | 0.273 | 0.104 | 0.638 | -0.075 | 1.142 | 1.274 | 1.209 | 2.044 | 1.663 | 1.653 | 1.671 | 1.568 | 1.646 | 1.73 | 1.63 | 1.832 | 1.701 | 1.563 | 1.379 | 1.536 | 1.479 | 1.449 | 1.339 | 1.38 | 1.36 | 1.24 | 1.221 | 1.233 | 1.239 | 1.2 | 1.087 | 1.052 | 1.025 | 1.008 | 1.012 | 1.245 | 1.153 | 1.27 | 1.268 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.427 | 0.22 | 0.198 | 0.193 | 0.226 | 0.246 | 0.248 | 0.272 | 0.266 | 0.292 | 0.3 | 0.286 | 0.481 | 0.19 | 0.025 | 0.061 | 0.186 | 0.221 | 0.229 | 0.17 | 0.133 | 0.221 | 0.23 | 0.191 | 0.251 | 0.257 | 0.339 | 0.296 | 0.356 | 0.344 | 0.398 | 0.391 | 0.426 | 0.511 | 0.527 | 0.521 | 0.475 | 0.37 | 0.356 | 0.353 | 0.318 | 0.291 | 0.13 | 0.15 | 0.2 | 0.243 | 0.257 | 0.266 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.626 | 4.092 | 2.7 | 0.9 | 0.656 | 2.44 | -0.245 | -0.291 | 0.328 | 2.053 | 1.15 | 1.447 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.013 | 0.009 | 0.014 | 0.014 | 0.011 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 1.804 | 0.724 | 0.204 | 0.299 | 2.002 | -1.229 | -0.885 | -0.846 | -2.503 | -1.525 | 0.436 | 0.324 | -1.345 | 0.714 | -0.823 | 0.282 | 0.009 | 0.853 | -0.127 | 0.376 | -0.362 | 0.522 | -0.502 | 0.087 | 0.056 | 0.565 | -0.508 | -0.029 | -0.015 | 0.429 | -0.05 | -0.181 | -0.08 | 0.343 | -0.248 | -0.102 | -0.212 | 0.555 | -0.704 | -0.289 | -0.02 | 0.857 | -1.127 | 1.475 | -0.734 | 0.611 | -1.06 | 0.465 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.108 | -0.009 | 0.043 | 0.1 | 0 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.332 | -0.265 | -0.003 | -0.099 | -0.102 | -0.129 | 0.014 | -0.025 | -0.078 | -0.051 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 1.962 | 0.736 | 0.26 | 0.301 | 2.131 | -1.243 | -0.86 | -0.96 | -2.453 | 0 | 0.436 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.516 | -2.82 | -2.803 | -2.059 | -2.702 | -3.024 | -2.849 | -2.594 | -1.9 | -1.721 | -1.559 | -1.858 | -1.668 | -2.417 | -1.646 | -1.46 | -1.021 | -1.585 | -1.555 | -1.948 | -1.582 | -1.569 | -2.17 | -1.526 | -1.673 | -1.473 | 0.738 | -1.262 | -1.158 | -1.24 | -1.251 | -0.953 | -0.857 | -0.811 | -0.898 | -0.751 | -0.563 | -0.451 | -6.293 | -0.863 | -0.472 | -0.299 | -0.321 | -0.439 | -0.254 | -0.126 | 1.038 | 3.532 | 2.898 | 0.924 | 0.759 | 15.75 | -6.537 | 4.176 | 2.922 | 2.161 | 1.825 | 0.654 | 0.879 | 1.688 | 0.232 | 0.12 | 0.111 | -1.053 | 0.088 | 0.02 | -0.05 | -0.032 | -0.003 | -0.002 | 0.056 | 0.084 | -0.012 | 0.112 | 0.069 | -0.058 | 0.178 | 0.105 | 0.221 | 0.192 | 0.204 | 0.206 | 0.235 | 0.119 | 0.283 | 0.265 | 0.324 | 0.317 | 0.209 | 0.332 | 0.335 | 0.387 | 0.292 | 0.3 | 0.199 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 2.97 | 1.865 | 1.112 | 1.289 | 1.906 | 1.35 | 1.205 | 1.518 | -0.342 | 0.876 | 1.503 | 2.135 | 0.749 | 2.278 | 0.596 | 1.662 | 1.185 | 2.824 | 1.775 | 2.167 | 1.308 | 2.385 | 1.456 | 1.964 | 2.222 | 2.511 | 1.505 | 1.715 | 1.818 | 2.429 | 1.901 | 1.771 | 1.918 | 2.419 | 1.725 | 1.876 | 1.616 | 2.447 | 1.117 | 1.476 | 1.667 | 2.382 | 0.344 | 2.972 | 1.098 | 2.299 | 0.767 | 2.197 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.019 | -0.101 | -0.138 | -0.052 | -0.969 | -0.009 | -0.131 | -0.038 | -0.019 | -0.041 | -0.03 | -0.025 | -0.048 | -0.424 | -0.208 | -0.058 | -0.513 | -0.997 | -0.975 | -0.413 | -0.397 | -0.446 | -0.201 | -0.464 | -0.019 | -0.017 | -0.053 | -0.235 | -0.42 | -0.394 | -0.226 | -0.076 | -0.098 | -1.396 | -0.018 | -0.111 | -0.079 | -0.223 | -0.129 | -0.361 | -0.375 | -0.146 | -0.12 | -0.078 | -0.011 | -0.052 | 0 | -0.679 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.166 | -2.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.113 | -27.606 | -47.246 | -97.319 | -152.101 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | -0.151 | -33.977 | -11.494 | -240.77 | -200.515 | -99.913 | -0.5 | -2.909 | -107.785 | -49.557 | -6 | -9.99 | -30.713 | 0 | -7.57 | -8.352 | -41.335 | -4.99 | -2.085 | -12.006 | -21.584 | -8.296 | -5.14 | -26.283 | -21.695 | -20.637 | -16.801 | -10.099 | -10.82 | -20.082 | -27.884 | -44.592 | -21.328 | 0 | -0.46 | -1.327 | -8.299 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.003 | 5.023 | 55.902 | 99.328 | 150.59 | 26.583 | 4.757 | 7.567 | 3.268 | 4.463 | 6.473 | 8.597 | 21.453 | 20.801 | 33.969 | 239.558 | 194.481 | 72.345 | 12.447 | 7.73 | 125.419 | 36.91 | 3.741 | 19.989 | 26.767 | 8.814 | 6.07 | 5.255 | 38.048 | 13.312 | 8.843 | 12.788 | 15.518 | 9.119 | 17.867 | 31.584 | 21.654 | 15.967 | 16.147 | 17.792 | 14.505 | 14.186 | 24.186 | 28.759 | 36.259 | 2.484 | 2.786 | 4.795 | 3.606 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.414 | 9.347 | 12.833 | 2.313 | 6.358 | -40.178 | -3.061 | 4.392 | 12.143 | 2.297 | -0.934 | -3.121 | -2.88 | -9.812 | -2.393 | -10.306 | 7.803 | -0.73 | -0.067 | -8.332 | -19.725 | -9.421 | -1.469 | -5.222 | -9.769 | -5.649 | 1.128 | -1.012 | 0.075 | 0.508 | -8.92 | -11.565 | 5.431 | -4.416 | -18.51 | -7.241 | -2.77 | -4.872 | 5.745 | -2.277 | -9.14 | 0.73 | 0.667 | -2.076 | 9.257 | -0.645 | 4.782 | -5.34 | -7.951 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.302 | -13.237 | 21.388 | 4.184 | 4.794 | -14.564 | 1.687 | 11.827 | 15.373 | 6.741 | 5.498 | 5.363 | 18.397 | -22.988 | 20.082 | -11.518 | 1.769 | -28.298 | 11.88 | -3.51 | -2.091 | -22.068 | -3.728 | 4.777 | -13.715 | 3.166 | -0.372 | -4.109 | -3.211 | 8.83 | -2.163 | -10.783 | -0.636 | -3.594 | -5.784 | -1.94 | -2.811 | -9.542 | 5.091 | 5.416 | -5.455 | -5.165 | -3.031 | -17.909 | 24.188 | 1.839 | 7.108 | -1.872 | -12.644 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.14 | 0 | -5 | -1.229 | 0 | -3.744 | -15.256 | -14.293 | 0 | 0 | 0 | -3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | 0 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | -0.204 | -0.204 | -0.205 | -0.268 | -0.27 | -0.397 | -0.794 | -0.795 | -0.795 | -0.448 | -0.449 | -0.449 | -1.976 | -0.434 | -0.434 | -0.437 | -2.038 | -0.428 | -0.43 | -0.43 | -2.065 | -0.413 | -0.414 | -0.414 | -2.12 | -0.4 | -0.4 | -0.4 | -2.183 | -0.383 | -0.389 | -0.389 | -2.268 | -0.373 | -0.373 | -0.374 | -0.722 | -0.344 | -0.344 | -0.358 | -0.609 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.719 | -11.063 | 11.127 | 11.558 | 14.563 | 1.121 | -6.861 | -1.12 | 36.737 | -26.009 | -1.181 | 4.724 | 28.199 | -14.153 | -0.384 | 3.415 | 15.396 | -5.036 | 5.462 | 1.963 | 9.909 | -15.684 | -8.684 | 1.933 | 19.502 | -8.394 | 2.509 | 9.212 | 13.885 | -10.472 | -10.07 | 5.098 | 6.437 | 3.972 | -9.14 | 15.267 | -7.1 | 0.298 | -3.329 | 11.831 | 1.029 | -9.267 | -0.465 | 11.811 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.317 | 11.209 | -18.898 | -5.071 | 6.673 | 11.859 | -11.203 | 10.923 | 6.354 | 13.13 | 0.689 | -10.873 | -16.872 | 22.047 | -26.803 | -1.976 | 3.929 | 31.213 | -14.602 | -0.834 | 1.439 | 14.962 | -5.47 | 5.025 | -0.075 | 9.481 | -16.114 | -9.113 | -0.132 | 19.089 | -8.808 | 2.095 | 7.092 | 13.485 | -10.872 | -10.47 | 0.82 | 6.053 | 3.583 | -9.53 | 12.999 | -7.473 | -0.075 | -3.704 | 11.109 | 0.685 | -9.611 | -0.823 | 11.203 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.667 | 0.943 | 4.355 | 0.225 | 12.756 | -0.799 | -8.167 | 23.955 | 23.246 | 19.529 | 7.063 | -4.008 | 3.661 | -0.191 | -4.444 | -12.898 | 7.361 | 4.1 | 0.102 | -2.569 | 1.515 | -5.798 | -6.813 | 11.258 | -11.827 | 14.869 | -13.975 | -11.717 | -1.628 | 29.737 | -8.541 | -6.787 | 8.226 | 11.809 | -14.238 | -10.685 | -0.116 | -1.873 | 11.12 | -2.998 | 9.02 | -10.97 | -0.724 | -21.269 | 38.269 | 3.622 | -0.204 | -1.928 | 0.756 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.815 | 99.148 | 98.205 | 93.85 | 93.625 | 80.869 | 81.667 | 89.834 | 65.878 | 42.632 | 23.104 | 16.041 | 20.048 | 16.387 | 16.579 | 21.023 | 33.92 | 26.559 | 22.459 | 22.357 | 24.925 | 23.41 | 29.209 | 36.022 | 24.764 | 36.59 | 21.721 | 35.696 | 47.413 | 49.042 | 19.304 | 27.846 | 34.632 | 26.406 | 14.597 | 28.835 | 39.52 | 39.636 | 41.509 | 30.389 | 33.387 | 24.367 | 35.337 | 36.062 | 57.331 | 19.062 | 15.44 | 15.644 | 17.572 |