Southeastern Banking Corporation
OTC:SEBC
17 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.446 | 49.819 | 62.541 | 51.655 | 52.718 | 72.605 | 131.055 | 126.489 | 0 | 162.265 | 0 | 128.635 | 0 | 79.151 | 0 | 48.25 | 0 | 81.322 | 0 | 75.414 | 72.872 | 84.093 | 0 | 66.202 | 0 | 109.665 | 96.998 | 96.055 | 91.7 | 91.475 | 78.719 | 79.517 | 87.684 | 63.728 | 40.482 | 13.504 | 13.291 | 18.942 | 16.387 | 16.579 | 21.023 | 19.296 | 26.559 | 18.663 | 22.357 | 20.1 | 23.41 | 18.264 | 24.544 | 21.188 | 21.587 | 21.721 | 20.39 | 19.705 | 17.924 | 19.304 | 17.373 | 18.448 | 15.952 | 14.597 | 17.316 | 18.531 | 39.636 | 14.291 | 16.698 | 14.723 | 16.787 | 14.066 | 16.343 | 14.411 | 15.852 | 13.83 | 15.644 | 17.572 |
Short Term Investments
| -31.139 | 3.033 | 7.28 | 3.822 | 7.602 | 9.93 | 0 | 6.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -4.693 | 52.852 | 69.821 | 55.477 | 60.32 | 82.535 | 131.055 | 132.933 | 0 | 162.265 | 0 | 128.635 | 0 | 79.151 | 0 | 48.25 | 0 | 81.322 | 0 | 75.414 | 72.872 | 84.093 | 0 | 66.202 | 0 | 109.665 | 96.998 | 96.055 | 91.7 | 91.475 | 78.719 | 79.517 | 87.684 | 63.728 | 40.482 | 13.504 | 13.291 | 18.942 | 16.387 | 16.579 | 21.023 | 19.296 | 26.559 | 18.663 | 22.357 | 20.1 | 23.41 | 18.264 | 24.544 | 21.188 | 21.587 | 21.721 | 20.39 | 19.705 | 17.924 | 19.304 | 17.373 | 18.448 | 15.952 | 14.597 | 17.316 | 18.531 | 39.636 | 14.291 | 16.698 | 14.723 | 16.787 | 14.066 | 16.343 | 14.411 | 15.852 | 13.83 | 15.644 | 17.572 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29.096 | 52.892 | 69.862 | 55.717 | 60.56 | 82.775 | 131.322 | 133.173 | 0 | 162.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 29.096 | 52.892 | 69.862 | 55.717 | 60.56 | 82.775 | 131.322 | 133.173 | 0 | 162.942 | 0 | 128.635 | 0 | 79.151 | 0 | 48.25 | 0 | 81.322 | 0 | 75.414 | 72.872 | 84.093 | 0 | 66.202 | 0 | 109.665 | 96.998 | 96.055 | 91.7 | 91.475 | 78.719 | 79.517 | 87.684 | 63.728 | 40.482 | 13.504 | 13.291 | 18.942 | 16.387 | 16.579 | 21.023 | 19.296 | 26.559 | 18.663 | 22.357 | 20.1 | 23.41 | 18.264 | 24.544 | 21.188 | 21.587 | 21.721 | 20.39 | 19.705 | 17.924 | 19.304 | 17.373 | 18.448 | 15.952 | 14.597 | 17.316 | 18.531 | 39.636 | 14.291 | 16.698 | 14.723 | 16.787 | 14.066 | 16.343 | 14.411 | 15.852 | 13.83 | 15.644 | 17.572 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.163 | 10.148 | 10.252 | 10.356 | 10.076 | 9.834 | 9.993 | 10.139 | 0 | 10.616 | 0 | 11.479 | 0 | 12.378 | 0 | 12.94 | 0 | 10.465 | 0 | 8.412 | 8.961 | 9.301 | 0 | 9.905 | 0 | 11.515 | 11.711 | 11.876 | 11.947 | 11.984 | 12.107 | 11.318 | 11.487 | 11.534 | 11.706 | 11.886 | 12.026 | 12.202 | 12.396 | 12.471 | 12.244 | 12.229 | 12.377 | 11.74 | 10.898 | 10.09 | 9.843 | 9.462 | 9.163 | 9.127 | 8.818 | 8.966 | 9.104 | 9.274 | 9.254 | 9.049 | 8.839 | 8.811 | 8.934 | 9.028 | 7.827 | 8.031 | 8.141 | 8.285 | 8.262 | 8.338 | 6.675 | 6.499 | 6.537 | 6.608 | 6.723 | 6.864 | 7.003 | 7.217 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.104 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 512.507 | 476.748 | 460.127 | 458.671 | 466.318 | 457.124 | 415.276 | 359.417 | 0 | 309.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.104 | 0.119 | 0.133 | 0.405 | 0.419 | 0.434 | 0.448 | 0.463 | 0.477 | 0.492 | 0.506 | 0.521 | 0.536 | 0.55 | 0.565 | 0.579 | 0.594 | 0.608 | 0.623 | 0.637 | 0.652 | 0.671 | 0.703 | 0.741 | 0.779 | 0.816 | 0.854 | 0.892 | 0.93 | 0.968 | 0.905 | 0.953 | 1 | 1.048 | 1.096 | 1.143 | 1.191 | 1.239 |
Long Term Investments
| 21.753 | 44.973 | 57.651 | 46.599 | 43.73 | 62.454 | 95.728 | 117.99 | 0 | 142.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.235 | 88.002 | 65.959 | 74.369 | 75.842 | 74.3 | 61.694 | 66.165 | 72.927 | 74.626 | 79.357 | 84.482 | 93.831 | 115.48 | 102.03 | 126.284 | 126.98 | 120.46 | 92.356 | 103.665 | 108.94 | 126.286 | 113.537 | 109.907 | 120.93 | 117.376 | 127.138 | 126.407 | 122.51 | 117.884 | 129.48 | 134.757 | 138.443 | 131.759 | 132.975 | 147.34 | 152.404 | 153.323 | 148.679 | 147.222 | 152.875 | 157.62 | 152.958 | 147.405 | 131.479 | 146.142 | 146.563 | 147.147 | 150.56 |
Tax Assets
| 4.754 | 4.859 | 4.561 | 6.07 | 5.315 | 4.774 | 5.208 | 6.089 | 0 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.848 | 15.537 | 14.984 | 15.197 | 15.523 | 15.553 | 14.491 | 14.523 | 0 | 13.956 | 0 | 402.867 | 0 | 368.778 | 0 | 358.382 | 0 | 339.261 | 0 | 330.362 | 321.508 | 296.372 | 0 | 293.951 | 0 | -96.75 | -99.712 | -77.834 | -86.316 | -87.826 | -86.407 | -73.012 | -77.652 | -84.462 | -86.332 | -91.332 | -96.612 | -106.151 | -128.009 | -114.906 | -138.947 | -139.643 | -133.286 | -104.559 | -115.041 | -119.522 | -136.636 | -123.519 | -119.605 | -130.607 | -126.758 | -136.684 | -136.105 | -132.392 | -127.761 | -139.166 | -144.249 | -147.925 | -141.396 | -142.744 | -155.946 | -161.252 | -162.318 | -157.857 | -156.414 | -162.181 | -165.2 | -160.409 | -154.942 | -139.136 | -153.961 | -154.571 | -155.341 | -159.016 |
Total Non-Current Assets
| 566.025 | 552.265 | 547.576 | 536.893 | 540.962 | 549.739 | 540.696 | 508.158 | 0 | 479.163 | 0 | 414.345 | 0 | 381.156 | 0 | 371.322 | 0 | 349.726 | 0 | 338.774 | 330.469 | 305.673 | 0 | 303.856 | 0 | 96.75 | 99.712 | 77.834 | 86.316 | 87.826 | 86.407 | 73.012 | 77.652 | 84.462 | 86.332 | 91.332 | 96.612 | 106.151 | 128.009 | 114.906 | 138.947 | 139.643 | 133.286 | 104.559 | 115.041 | 119.522 | 136.636 | 123.519 | 119.605 | 130.607 | 126.758 | 136.684 | 136.105 | 132.392 | 127.761 | 139.166 | 144.249 | 147.925 | 141.396 | 142.744 | 155.946 | 161.252 | 162.318 | 157.857 | 156.414 | 162.181 | 165.2 | 160.409 | 154.942 | 139.136 | 153.961 | 154.571 | 155.341 | 159.016 |
Total Assets
| 595.121 | 605.157 | 617.437 | 592.61 | 601.522 | 632.514 | 672.017 | 641.331 | 0 | 642.105 | 0 | 542.981 | 0 | 460.307 | 0 | 419.571 | 0 | 431.048 | 0 | 414.188 | 403.341 | 389.767 | 0 | 370.058 | 0 | 420.688 | 416.61 | 409.137 | 429.632 | 434.368 | 427.633 | 423.404 | 437.049 | 427.455 | 421.056 | 408.915 | 407.323 | 418.482 | 434.987 | 412.163 | 438.775 | 441.212 | 436.386 | 402.205 | 414.052 | 413.256 | 410.302 | 393.471 | 395.842 | 389.933 | 388.691 | 377.671 | 392.24 | 399.376 | 400.755 | 378.841 | 384.734 | 383.001 | 374.368 | 359.6 | 370.18 | 379.061 | 378.14 | 371.032 | 365.306 | 372.31 | 355.215 | 362.628 | 359.782 | 362.982 | 349.579 | 346.319 | 353.368 | 352.945 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 | 0.89 | 1.043 | 0.763 | 0.614 | 0.93 | 1.176 | 0.754 | 0.593 | 0.996 | 0 | 1.982 | 1.318 | 1.435 | 0.636 | 0.683 | 1.937 | 1.771 | 1.591 | 1.905 | 1.771 | 0.489 | 0.311 | 1.356 | 0.958 | 0.787 | 0.963 | 1.431 | 1.114 | 1.327 | 0.87 | 0.734 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 2.181 | 1.958 | 0.539 | 1.002 | 11.509 | 12.498 | 5.744 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 152.448 | 160.635 | 433.667 | 163.769 | 176.674 | 186.633 | 458.569 | 184.791 | 0 | 162.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.049 | -0.89 | -1.043 | -0.763 | -0.614 | -0.93 | -1.176 | -0.754 | -0.593 | -0.996 | 0 | -1.982 | -1.318 | -1.435 | -0.636 | -0.683 | -1.937 | -1.771 | -1.591 | -1.905 | -1.771 | -0.489 | -0.311 | -1.356 | -0.958 | -0.787 | -0.963 | -1.431 | -1.114 | -1.327 | -0.87 | -0.734 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -2.181 | -1.958 | -0.539 | -1.002 | -11.509 | -12.498 | -5.744 |
Total Current Liabilities
| 170.448 | 160.635 | 433.667 | 163.769 | 176.674 | 186.633 | 458.569 | 184.791 | 0 | 162.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.049 | 0.89 | 1.043 | 0.763 | 0.614 | 0.93 | 1.176 | 0.754 | 0.593 | 0.996 | 0 | 1.982 | 1.318 | 1.435 | 0.636 | 0.683 | 1.937 | 1.771 | 1.591 | 1.905 | 1.771 | 0.489 | 0.311 | 1.356 | 0.958 | 0.787 | 0.963 | 1.431 | 1.114 | 1.327 | 0.87 | 0.734 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 2.181 | 1.958 | 0.539 | 1.002 | 11.509 | 12.498 | 5.744 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 5 | 10.726 | 17 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0.861 | 2.496 | 0.934 | 3.028 | 2.959 | 1.082 | 1.867 | 0.493 | 5 | 5 | 5 | 5 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 333.437 | 373.6 | 113.948 | 366.26 | 360.918 | 382.082 | 153.773 | 400.192 | 0 | 413.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -10 | -5 | -10.726 | -17 | -10 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -0.861 | -2.496 | -0.934 | -3.028 | -2.959 | -1.082 | -1.867 | -0.493 | -5 | -5 | -5 | -5 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 351.437 | 373.6 | 113.948 | 366.26 | 360.918 | 382.082 | 153.773 | 400.192 | 0 | 413.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 5 | 10.726 | 17 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0.861 | 2.496 | 0.934 | 3.028 | 2.959 | 1.082 | 1.867 | 0.493 | 5 | 5 | 5 | 5 | 0 | 0 | 0 |
Total Liabilities
| 521.885 | 534.235 | 547.615 | 530.029 | 537.592 | 568.715 | 612.342 | 584.983 | 0 | 576.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 365.991 | 384.666 | 389.485 | 382.827 | 371.247 | 382.42 | 371.186 | 364.497 | 352.22 | 351.243 | 10.726 | 377.803 | 355.691 | 381.485 | 383.81 | 379.648 | 346.486 | 359.801 | 359.875 | 358.116 | 340.921 | 345.445 | 339.586 | 339.29 | 325.88 | 340.978 | 349.839 | 351.513 | 328.484 | 336.386 | 333.798 | 326.602 | 310.539 | 321.123 | 331.175 | 330.61 | 322.54 | 317.407 | 326.64 | 309.617 | 314.966 | 313.996 | 317.658 | 305.238 | 11.509 | 12.498 | 5.744 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 0 | 4.476 | 0 | 4.476 | 0 | 4.476 | 0 | 4.476 | 0 | 4.476 | 0 | 4.476 | 4.476 | 4.476 | 0 | 4.476 | 0 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 | 4.476 |
Retained Earnings
| 86.243 | 84.325 | 82.104 | 79.868 | 78.376 | 76.21 | 74.716 | 72.37 | 0 | 67.669 | 0 | 65.303 | 0 | 61.481 | 0 | 59.613 | 0 | 54.148 | 0 | 52.351 | 49.543 | 47.381 | 0 | 39.454 | 0 | 42.079 | 42.468 | 45.272 | 47.261 | 47.486 | 47.46 | 54.228 | 56.881 | 59.136 | 60.512 | 60.997 | 60.93 | 61.094 | 60.726 | 61.198 | 60.85 | 59.576 | 59.162 | 57.912 | 56.698 | 55.494 | 54.272 | 54.68 | 53.468 | 52.171 | 50.978 | 51.184 | 49.911 | 48.778 | 47.829 | 48.358 | 47.292 | 46.256 | 45.331 | 46.071 | 45.111 | 44.271 | 43.45 | 44.399 | 43.544 | 42.734 | 42.036 | 43.252 | 42.6 | 41.965 | 41.328 | 40.805 | 39.995 | 39.069 |
Accumulated Other Comprehensive Income/Loss
| -10.408 | -10.804 | -9.683 | -14.688 | -11.847 | -9.812 | -12.441 | -13.423 | 65.796 | 0.727 | 65.165 | 2.462 | 59.509 | 0.627 | 55.217 | -1.575 | 50.543 | -0.77 | 48.818 | -0.697 | -0.531 | -0.108 | 35.647 | -0.971 | 36.357 | 0.775 | 0.535 | 0.762 | 0.606 | 0.308 | 0.268 | 0.862 | 0.695 | -0.003 | -1.076 | -0.967 | -1.751 | -1.304 | -1.075 | -2.244 | -1.078 | 0.266 | 0.016 | -0.302 | -0.778 | -0.507 | -0.597 | -0.642 | -1.582 | -0.935 | -0.688 | -0.154 | 0.299 | -0.293 | 0.361 | 0.948 | -0.121 | 1.679 | 1.167 | 1.302 | 2.202 | 1.872 | 2.336 | 2.349 | 1.735 | 0.316 | 0.941 | 1.714 | 0.455 | 0.465 | -0.37 | -1.727 | -2.874 | -2.906 |
Other Total Stockholders Equity
| -7.075 | -7.075 | -7.075 | -7.075 | -7.075 | -7.075 | -7.075 | -7.075 | 0 | -7.075 | 0 | -7.075 | 0 | -7.075 | 0 | -7.298 | 0 | -7.312 | 0 | -7.312 | -7.312 | -7.312 | 0 | -7.312 | 0 | -7.345 | -7.353 | -7.365 | -7.376 | -7.387 | -7.399 | -7.409 | -7.422 | -7.34 | -7.353 | -7.81 | -7.575 | -7.583 | -6.943 | -6.958 | -6.958 | -6.916 | -6.916 | -6.367 | -6.145 | -6.083 | -5.965 | -5.965 | -5.965 | -5.365 | -5.365 | -3.716 | -3.424 | -3.424 | -3.424 | -3.424 | -3.299 | -3.208 | -3.208 | -2.788 | -2.733 | -2.733 | -2.733 | -2.733 | -1.856 | -1.856 | -1.856 | -1.78 | -1.745 | -1.582 | -1.094 | -1.094 | -1.094 | 1.392 |
Total Shareholders Equity
| 73.236 | 70.922 | 69.822 | 62.581 | 63.93 | 63.799 | 59.675 | 56.348 | 65.796 | 65.796 | 65.165 | 65.165 | 59.509 | 59.509 | 55.217 | 55.217 | 50.543 | 50.543 | 48.818 | 48.818 | 46.176 | 44.437 | 35.647 | 35.647 | 36.357 | 39.985 | 40.125 | 43.146 | 44.966 | 44.883 | 44.806 | 52.158 | 54.63 | 56.269 | 56.559 | 56.696 | 56.08 | 56.682 | 57.184 | 56.472 | 57.29 | 57.402 | 56.737 | 55.72 | 54.251 | 53.381 | 52.186 | 52.55 | 50.397 | 50.347 | 49.401 | 51.791 | 51.262 | 49.537 | 49.242 | 50.357 | 48.348 | 49.203 | 47.765 | 49.061 | 49.056 | 47.886 | 47.529 | 48.492 | 47.9 | 45.67 | 45.597 | 47.662 | 45.786 | 45.324 | 44.34 | 42.46 | 40.503 | 42.031 |
Total Equity
| 73.236 | 70.922 | 69.822 | 62.581 | 63.93 | 63.799 | 59.675 | 56.348 | 65.796 | 65.796 | 65.165 | 65.165 | 59.509 | 59.509 | 55.217 | 55.217 | 50.543 | 50.543 | 48.818 | 48.818 | 46.176 | 44.437 | 35.647 | 35.647 | 36.357 | 39.985 | 40.125 | 43.146 | 44.966 | 44.883 | 44.806 | 52.158 | 54.63 | 56.269 | 56.559 | 56.696 | 56.08 | 56.682 | 57.184 | 56.472 | 57.29 | 57.402 | 56.737 | 55.72 | 54.251 | 53.381 | 52.186 | 52.55 | 50.397 | 50.347 | 49.401 | 51.791 | 51.262 | 49.537 | 49.242 | 50.357 | 48.348 | 49.203 | 47.765 | 49.061 | 49.056 | 47.886 | 47.529 | 48.492 | 47.9 | 45.67 | 45.597 | 47.662 | 45.786 | 45.324 | 44.34 | 42.46 | 40.503 | 42.031 |
Total Liabilities & Shareholders Equity
| 595.121 | 605.157 | 617.437 | 592.61 | 601.522 | 632.514 | 672.017 | 641.331 | 65.796 | 642.105 | 65.165 | 65.165 | 59.509 | 59.509 | 55.217 | 55.217 | 50.543 | 50.543 | 48.818 | 48.818 | 46.176 | 44.437 | 35.647 | 35.647 | 36.357 | 420.688 | 416.61 | 409.137 | 429.632 | 434.368 | 427.633 | 423.404 | 437.049 | 427.455 | 421.056 | 408.915 | 407.323 | 418.482 | 434.987 | 412.163 | 438.775 | 441.212 | 436.386 | 402.205 | 414.052 | 413.256 | 410.302 | 393.471 | 395.842 | 389.933 | 388.691 | 377.671 | 392.24 | 399.376 | 400.755 | 378.841 | 384.734 | 383.001 | 374.368 | 359.6 | 370.18 | 379.061 | 378.14 | 371.032 | 365.306 | 372.31 | 355.215 | 362.628 | 359.782 | 362.982 | 349.579 | 346.319 | 353.368 | 352.945 |