Seafire AB (publ)
SSE:SEAF.ST
6.82 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,000 | 898.1 | 421.333 | 221.246 | 163.927 | 50.657 | 24.135 | 2.906 | 23.024 | 28.217 | 34.958 | 47 |
| Cost of Revenue
| 1,026 | 703.8 | 313.655 | 163.644 | 115.422 | 49.385 | 23.31 | 3.747 | 24.946 | 29.131 | 25.518 | 37.281 |
| Gross Profit
| -26 | 194.3 | 107.678 | 57.602 | 48.505 | 1.272 | 0.825 | -0.841 | -1.922 | -0.914 | 9.44 | 9.719 |
| Gross Profit Ratio
| -0.026 | 0.216 | 0.256 | 0.26 | 0.296 | 0.025 | 0.034 | -0.289 | -0.083 | -0.032 | 0.27 | 0.207 |
| Reseach & Development Expenses
| 0 | 0.8 | 0.566 | 0.296 | 0.112 | 0.195 | 0.242 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 109.2 | 38.026 | 14.195 | 16.109 | 7.279 | 5.098 | 1.557 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 9.734 | 6.68 | 5.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 378 | 109.2 | 47.76 | 20.875 | 21.307 | 7.279 | 5.098 | 1.557 | 0 | 0 | 0 | 0 |
| Other Expenses
| 34 | 47.6 | 49.878 | 21.901 | 30.019 | 0.095 | 0.3 | 0.055 | 0 | 18.684 | 15.522 | 16.077 |
| Operating Expenses
| 241 | 156.8 | 97.638 | 42.776 | 51.326 | 8.481 | 5.26 | 1.58 | 0 | 18.684 | 15.522 | 16.077 |
| Operating Income
| -26 | 73.9 | 23.643 | 21.417 | -0.834 | -6.293 | -3.613 | -2.366 | -1.922 | -19.598 | -5.848 | -6.358 |
| Operating Income Ratio
| -0.026 | 0.082 | 0.056 | 0.097 | -0.005 | -0.124 | -0.15 | -0.814 | -0.083 | -0.695 | -0.167 | -0.135 |
| Total Other Income Expenses Net
| -20 | -53.5 | -36.678 | -21.406 | -12.942 | -0.289 | 0.132 | -0.156 | 0.626 | -0.365 | -0.169 | -0.859 |
| Income Before Tax
| -46 | 20.4 | -13.035 | 0.011 | -13.776 | -7.498 | -4.303 | -2.522 | -1.296 | -19.963 | -6.251 | -7.217 |
| Income Before Tax Ratio
| -0.046 | 0.023 | -0.031 | 0 | -0.084 | -0.148 | -0.178 | -0.868 | -0.056 | -0.707 | -0.179 | -0.154 |
| Income Tax Expense
| 4 | 14 | 0.389 | 0.489 | 0.517 | 0.263 | -0.132 | -0.342 | 0.133 | -0.06 | -1.644 | -1.716 |
| Net Income
| -73 | 6.4 | -13.424 | -0.478 | -14.293 | -7.761 | -4.303 | -2.18 | -1.429 | -19.903 | -4.607 | -5.501 |
| Net Income Ratio
| -0.073 | 0.007 | -0.032 | -0.002 | -0.087 | -0.153 | -0.178 | -0.75 | -0.062 | -0.705 | -0.132 | -0.117 |
| EPS
| -1.7 | 0.21 | -0.95 | -0.049 | -1.54 | -1.35 | -1.36 | -0.25 | -1.49 | -2.18 | -0.91 | -0.011 |
| EPS Diluted
| -1.7 | 0.21 | -0.95 | -0.049 | -1.54 | -1.35 | -1.36 | -0.004 | -1.49 | -2.18 | -0.91 | -0.011 |
| EBITDA
| 71 | 122.6 | 37.235 | 23.141 | 17.681 | -5.345 | -3.45 | -2.344 | -0.486 | -15.929 | -2.237 | -2.587 |
| EBITDA Ratio
| 0.071 | 0.137 | 0.088 | 0.105 | 0.108 | -0.106 | -0.143 | -0.807 | -0.021 | -0.565 | -0.064 | -0.055 |