SciDev Limited
ASX:SDV.AX
0.555 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 109.092 | 89.718 | 55.597 | 42.525 | 17.907 | 2.921 | 2.201 | 1.925 | 1.423 | 1.537 | 1.281 | 1.066 | 2.714 | 1.775 | 0.549 | 0.925 | 27.202 | 9.564 | 3.114 | 0.069 | 0.049 | 0.138 | 0.103 | 0 |
| Cost of Revenue
| 97.63 | 82.891 | 51.91 | 41.158 | 18.383 | 2.006 | 1.256 | 1.002 | 0.758 | 0.77 | 0.61 | 1.313 | 0 | 0 | 0 | 0 | 15.917 | 8.295 | 2.807 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 11.462 | 6.827 | 3.687 | 1.367 | -0.476 | 0.915 | 0.945 | 0.923 | 0.665 | 0.767 | 0.672 | -0.247 | 2.714 | 1.775 | 0.549 | 0.925 | 11.285 | 1.269 | 0.307 | 0.069 | 0.049 | 0.138 | 0.103 | 0 |
| Gross Profit Ratio
| 0.105 | 0.076 | 0.066 | 0.032 | -0.027 | 0.313 | 0.429 | 0.48 | 0.467 | 0.499 | 0.524 | -0.232 | 1 | 1 | 1 | 1 | 0.415 | 0.133 | 0.099 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.052 | 0.082 | 0.407 | 0.183 | 0.195 | 0.659 | 0.436 | 0.3 | 0.312 | 0.377 | 0.428 | 0.589 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.953 | 0.579 | 0.382 | 0.619 | 0.757 | 0.558 | 0.153 | 0.106 | 0.436 | 0.438 | 1.797 | 3.387 | 3.6 | 3.367 | 4.04 | 6.188 | 4.903 | 5.87 | 3.407 | 2.923 | 2.385 | 1.508 | 0 |
| Selling & Marketing Expenses
| 0 | 5.426 | 3.587 | 1.498 | 1.795 | 1.886 | 1.349 | 1.158 | 1.063 | 1.133 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.181 | 0.018 | 0 | 0 |
| SG&A
| 6.765 | 6.379 | 4.166 | 1.88 | 2.414 | 2.643 | 1.907 | 1.311 | 1.169 | 1.568 | 1.449 | 1.797 | 3.387 | 3.6 | 3.367 | 4.04 | 6.188 | 4.903 | 5.87 | 3.56 | 3.104 | 2.385 | 1.508 | 0 |
| Other Expenses
| 0.005 | 0.008 | -0.294 | 1.684 | 0.743 | 0.602 | 2.336 | 0.205 | 0.405 | 0.181 | -0.001 | 0.121 | 2.464 | 6.229 | 0.21 | -6.587 | -1.205 | 4.081 | 4.982 | 1.849 | 1.748 | 0.127 | -0.597 | 0 |
| Operating Expenses
| 6.76 | 6.371 | 4.166 | 1.88 | 2.414 | 2.917 | 0.042 | 1.371 | 1.011 | 1.657 | 1.995 | 2.937 | 7.684 | 6.504 | 5.029 | 7.059 | 13.057 | 7.487 | 8.357 | 5.655 | 4.448 | 3.473 | 1.549 | 0 |
| Operating Income
| 4.702 | 0.456 | -0.479 | -0.513 | -2.89 | -1.89 | -0.987 | -0.409 | -0.493 | -0.877 | -1.16 | -2.352 | -5.345 | -4.729 | -4.498 | -6.134 | -5.79 | -7.869 | -8.136 | -5.585 | -4.398 | -3.462 | -1.548 | 0 |
| Operating Income Ratio
| 0.043 | 0.005 | -0.009 | -0.012 | -0.161 | -0.647 | -0.449 | -0.212 | -0.346 | -0.57 | -0.905 | -2.207 | -1.969 | -2.664 | -8.193 | -6.631 | -0.213 | -0.823 | -2.613 | -80.949 | -89.757 | -25.09 | -15.033 | 0 |
| Total Other Income Expenses Net
| -0.6 | -0.678 | -0.962 | 1.319 | 0.615 | -0.119 | 1.981 | -0.065 | 0.119 | -0.037 | -0.172 | -0.752 | 1.972 | 5.904 | 0.067 | -5.764 | -0.802 | 3.813 | -0.095 | 1.728 | 1.748 | 0.127 | -1.699 | 0 |
| Income Before Tax
| 4.102 | -0.222 | -1.441 | 0.806 | -2.276 | -2.008 | 0.994 | -0.474 | -0.373 | -0.914 | -1.331 | -2.626 | -3.039 | 1.117 | -4.51 | -12.114 | -2.826 | -2.744 | -8.783 | -3.561 | -2.579 | -3.202 | -3.097 | 0 |
| Income Before Tax Ratio
| 0.038 | -0.002 | -0.026 | 0.019 | -0.127 | -0.688 | 0.452 | -0.246 | -0.262 | -0.594 | -1.039 | -2.464 | -1.12 | 0.629 | -8.215 | -13.096 | -0.104 | -0.287 | -2.82 | -51.609 | -52.633 | -23.203 | -30.068 | 0 |
| Income Tax Expense
| 1.927 | 0.117 | -0.825 | -2.647 | -1.4 | 0.024 | 0.008 | 0.124 | 0.085 | 0.009 | 0.07 | 0.066 | 2.564 | -0.407 | -0.206 | 0.206 | -0.55 | -1.572 | -4.273 | -3.561 | -2.579 | -3.202 | -3.097 | 0 |
| Net Income
| 2.175 | -0.339 | -0.616 | 3.453 | -0.875 | -2.033 | 1.002 | -0.682 | -0.481 | -0.864 | -1.178 | -2.568 | -3.098 | 1.524 | -1.645 | -20.39 | -2.826 | -1.172 | -4.51 | -3.561 | -2.034 | -3.202 | -3.097 | 0 |
| Net Income Ratio
| 0.02 | -0.004 | -0.011 | 0.081 | -0.049 | -0.696 | 0.455 | -0.354 | -0.338 | -0.562 | -0.919 | -2.409 | -1.141 | 0.859 | -2.996 | -22.043 | -0.104 | -0.123 | -1.448 | -51.609 | -41.51 | -23.203 | -30.068 | 0 |
| EPS
| 0.012 | -0.002 | -0.004 | 0.023 | -0.007 | -0.027 | 0.02 | -0.018 | -0.016 | -0.029 | -0.039 | -0.08 | -0.12 | 0.077 | -0.17 | -2.8 | -0.48 | -0.19 | -0.93 | -0.92 | -0.83 | -1.77 | -2.07 | 0 |
| EPS Diluted
| 0.012 | -0.002 | -0.004 | 0.022 | -0.007 | -0.027 | 0.02 | -0.018 | -0.016 | -0.029 | -0.039 | -0.08 | -0.12 | 0.076 | -0.17 | -2.8 | -0.48 | -0.19 | -0.93 | -0.92 | -0.83 | -1.77 | -2.07 | 0 |
| EBITDA
| 8.794 | 3.964 | 1.603 | 0.416 | -2.513 | -1.677 | -0.793 | -0.256 | -0.407 | -0.813 | -0.78 | -0.916 | -1.647 | 2.315 | -3.463 | -11.065 | -1.799 | -0.907 | -7.469 | -5.377 | -4.276 | -3.285 | -1.941 | 0 |
| EBITDA Ratio
| 0.081 | 0.044 | 0.029 | 0.01 | -0.14 | -0.574 | -0.36 | -0.133 | -0.286 | -0.529 | -0.608 | -0.859 | -0.607 | 1.304 | -6.308 | -11.962 | -0.066 | -0.095 | -2.399 | -77.928 | -87.265 | -23.804 | -18.845 | 0 |