
Sidney Resources Corp.
OTC:SDRC
0.2499 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 7.132 | 0.338 | 0.268 | 0.27 | 0.608 | 1.003 | 0.047 | 0.134 | 0.081 | 0.11 | 0.314 | 0.52 | 0.401 | 0.569 | 0.582 | 0.044 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.132 | 0.338 | 0.268 | 0.27 | 0.608 | 1.003 | 0.047 | 0.134 | 0.081 | 0.11 | 0.314 | 0.52 | 0.401 | 0.569 | 0.582 | 0.044 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.014 | 0.027 | 0.005 | 0 |
Total Current Assets
| 7.132 | 0.338 | 0.268 | 0.27 | 0.608 | 1.003 | 0.047 | 0.134 | 0.081 | 0.11 | 0.314 | 0.521 | 0.415 | 0.596 | 0.587 | 0.044 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.544 | 0.444 | 0.45 | 0.467 | 0.44 | 0.341 | 0.027 | 0.028 | 0.029 | 0.029 | 0.03 | 0.031 | 0.03 | 0.019 | 0.002 | 0 |
Goodwill
| 0 | 1.385 | 1.385 | 1.385 | 0 | 1.385 | 0 | 1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.215 | 1.215 | 1.215 | 0 | 0 | 2.6 | 2.619 | 1.215 | 1.215 | 1.215 | 1.215 | 1.215 | 1.05 | 1.05 | 1.05 | 0 |
Goodwill and Intangible Assets
| 1.215 | 2.6 | 2.6 | 1.385 | 0 | 3.985 | 2.619 | 2.6 | 1.215 | 1.215 | 1.215 | 1.215 | 1.05 | 1.05 | 1.05 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.694 | 1.738 | 1.808 | 3.093 | 4.548 | 0.633 | 2.088 | 0.983 | 1.04 | 1.089 | 1.159 | 1.205 | 1.275 | 1.335 | 1.401 | 1.471 |
Total Non-Current Assets
| 3.453 | 4.782 | 4.858 | 4.944 | 4.987 | 4.958 | 4.734 | 3.61 | 2.284 | 2.333 | 2.404 | 2.45 | 2.355 | 2.404 | 2.453 | 1.471 |
Total Assets
| 10.585 | 5.12 | 5.126 | 5.214 | 5.595 | 5.962 | 4.781 | 3.745 | 2.365 | 2.443 | 2.718 | 2.972 | 2.77 | 3 | 3.04 | 1.515 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.037 | 0.044 | 0.039 | 0.007 | -0.004 | 0.006 | 0.037 | 0.032 | 0.031 | 0.019 | 0.014 | 0.011 | 0.014 | 0.014 | 0.001 | 0.004 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.915 | 0.475 | 0.152 | 0.412 | 0.341 | 0.32 | 0.222 | 0.181 | 0.241 | 0.143 | 0.113 | 0.275 | 0.098 | 0.104 | 0.103 | 0.127 |
Total Current Liabilities
| 4.952 | 0.519 | 0.192 | 0.419 | 0.337 | 0.326 | 0.258 | 0.269 | 0.272 | 0.162 | 0.126 | 0.286 | 0.112 | 0.118 | 0.104 | 0.131 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5.702 | 1.269 | 0.942 | 1.169 | 1.087 | 1.076 | 0.258 | 0.269 | 0.272 | 0.162 | 0.126 | 0.286 | 0.112 | 0.118 | 0.104 | 0.131 |
Equity: | ||||||||||||||||
Preferred Stock
| 4.3 | 0.8 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.553 | 6.488 | 6.488 | 2.805 | 2.687 | 2.616 | 2.616 | 1.416 | 0.031 | 0.031 | 0.03 | 0.032 | 0.032 | 0.032 | 0.031 | 0.027 |
Retained Earnings
| -14.415 | -12.882 | -12.199 | -11.637 | -10.968 | -9.66 | -8.24 | -7.978 | -7.326 | -6.945 | -6.534 | -7.677 | -7.154 | -6.93 | -5.718 | -5.12 |
Accumulated Other Comprehensive Income/Loss
| 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.12 | 0.125 | 0.13 | 0.13 | 6.374 |
Other Total Stockholders Equity
| 9.388 | 9.388 | 9.388 | 12.821 | 12.788 | 11.93 | 10.147 | 10.038 | 9.388 | 9.195 | 8.981 | 10.211 | 9.656 | 9.651 | 8.492 | 6.347 |
Total Shareholders Equity
| 4.883 | 3.851 | 4.184 | 4.046 | 4.508 | 4.885 | 4.523 | 3.476 | 2.093 | 2.281 | 2.592 | 2.686 | 2.658 | 2.883 | 2.935 | 1.384 |
Total Equity
| 4.883 | 3.851 | 4.184 | 4.046 | 4.508 | 4.885 | 4.523 | 3.476 | 2.093 | 2.281 | 2.592 | 2.686 | 2.658 | 2.883 | 2.935 | 1.384 |
Total Liabilities & Shareholders Equity
| 10.585 | 5.12 | 5.126 | 5.214 | 5.595 | 5.962 | 4.781 | 3.745 | 2.365 | 2.443 | 2.718 | 2.972 | 2.77 | 3 | 3.04 | 1.515 |