SiteMinder Limited
ASX:SDR.AX
6.75 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -5.135 | -5.135 | -14.859 | -7.43 | -23.769 | -11.885 | -25.527 | -12.764 | -23.36 | -11.68 | -87.035 | -43.518 | -39.332 | -19.666 | -82.438 | -41.219 |
Depreciation & Amortization
| 6.786 | 6.786 | 12.022 | 1.295 | 12.883 | 1.095 | 10.763 | 5.379 | 9.293 | -2.427 | 8.181 | 4.089 | 7.205 | 0.905 | 6.308 | 0.854 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -26.463 | -0.697 | 0 | 0 | -19.249 | -0.663 | 0 | 0 | -15.992 | -1.582 | 0 | 0 |
Stock Based Compensation
| 2.905 | 2.905 | 3.102 | 3.102 | 2.98 | 2.98 | 2.578 | 2.578 | 2.25 | 2.25 | 3.43 | 3.43 | 2.356 | 2.356 | 2.127 | 2.127 |
Change In Working Capital
| -4.626 | -4.626 | 0 | 0 | -2.038 | -2.038 | 0 | 0 | -5.9 | -5.9 | 0 | 0 | 3.304 | 3.304 | 0 | 0 |
Accounts Receivables
| -4.316 | -4.316 | 0 | 0 | -2.283 | -2.283 | 0 | 0 | -1.587 | -1.587 | 0 | 0 | -0.775 | -0.775 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.311 | -0.311 | 0 | 0 | 0.245 | 0.245 | 0 | 0 | -4.313 | -4.313 | 0 | 0 | 4.079 | 4.079 | 0 | 0 |
Other Non Cash Items
| 6.927 | 6.927 | 27.938 | 3.405 | 30.08 | 6.271 | 28.063 | 0.57 | 21.881 | 12.355 | 75.523 | 26.149 | 46.692 | 13.148 | 91.275 | 39.459 |
Operating Cash Flow
| 6.856 | 6.856 | 1.057 | 0.372 | -6.572 | -3.577 | -8.227 | -4.237 | -10.772 | -5.402 | -19.693 | -9.851 | 0.155 | 0.047 | 2.529 | 1.22 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.084 | -0.084 | -11.35 | -0.161 | -11.411 | -0.15 | -12.967 | -0.367 | -12.097 | -0.283 | -10.809 | -0.159 | -9.254 | -0.351 | -7.993 | -0.115 |
Acquisitions Net
| 0.004 | 0 | 0.001 | 0 | 0.032 | 0 | 0.181 | 0.083 | 0.02 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.123 | 0 | -60 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.495 | 0 | 0 | 0 | 29.506 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -5.524 | -5.524 | 0.125 | -5.295 | -0.418 | 9.268 | -0.261 | 11.412 | -0.106 | -6.865 | 0.206 | -35.128 | 1.098 | -3.625 | -3.837 | -3.837 |
Investing Cash Flow
| -5.608 | -5.608 | -11.224 | -5.456 | 17.709 | 9.119 | 21.953 | 11.127 | -14.306 | -7.148 | -70.603 | -35.287 | -8.013 | -3.976 | -7.993 | -3.952 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.112 | 0 | 1.666 | 0 | -0.06 | 0 | 2.22 | 0 | -0.114 | 0 | 113.175 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.241 | -1.241 | -0.33 | -0.33 | -0.872 | -0.872 | 0.337 | 0.337 | -0.465 | -0.465 | 56.174 | 56.174 | -0.517 | -0.517 | -0.617 | -0.617 |
Financing Cash Flow
| -1.241 | -1.241 | -0.659 | -0.33 | -1.797 | -0.872 | 0.728 | 0.337 | -0.95 | -0.465 | 112.369 | 56.174 | -1.035 | -0.517 | -1.233 | -0.617 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.084 | 0.084 | -0.215 | -0.215 | 0.422 | 0.422 | 0.025 | 0.025 | -0.187 | -0.187 | -0.022 | -0.022 | -0.301 | -0.301 | 0.578 | 0.578 |
Net Change In Cash
| 0.182 | 0.091 | -11.255 | -5.628 | 10.184 | -36.009 | 14.503 | 7.252 | -26.401 | -13.201 | 22.029 | 11.015 | -9.193 | -4.747 | -6.119 | -2.771 |
Cash At End Of Period
| 40.212 | 0.091 | 40.03 | -5.628 | 51.285 | 5.092 | 41.101 | 7.252 | 26.598 | 39.799 | 52.999 | 11.015 | 30.97 | 35.717 | 40.464 | -2.771 |