Superior Drilling Products, Inc.
AMEX:SDPI
0.6949 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.08 | 2.671 | 4.315 | 1.18 | 1.956 | 2.158 | 2.047 | 2.827 | 2.854 | 2.822 | 2.469 | 2.689 | 2.262 | 1.961 | 1.412 | 2.533 | 3.349 | 1.217 | 2.792 | 3.215 | 4.346 | 4.265 | 4.275 | 3.084 | 2.175 | 2.375 | 2.706 | 1.301 | 1.03 | 2.242 | 0.332 | 0.212 | 0.767 | 1.297 | 1.928 | 2.456 | 5.773 | 5.792 | 5.962 | 7.727 | 1.32 | 0.011 | 0.038 | -0.07 | 0.07 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 |
Cash and Short Term Investments
| 2.08 | 2.671 | 4.315 | 1.18 | 1.956 | 2.158 | 2.047 | 2.827 | 2.854 | 2.822 | 2.469 | 2.689 | 2.262 | 1.961 | 1.412 | 2.533 | 3.349 | 1.217 | 2.792 | 3.215 | 4.346 | 4.265 | 4.275 | 3.084 | 2.175 | 2.375 | 2.706 | 1.301 | 1.03 | 2.242 | 0.332 | 0.212 | 0.767 | 1.297 | 1.928 | 2.456 | 5.773 | 5.792 | 5.962 | 7.727 | 1.32 | 0.011 | 0.038 | 0.07 | 0.07 |
Net Receivables
| 2.356 | 2.67 | 2.439 | 4.688 | 3.96 | 3.241 | 4.084 | 2.799 | 3.156 | 2.872 | 2.046 | 1.93 | 1.602 | 1.346 | 1.442 | 1.415 | 3.225 | 3.851 | 4.099 | 3.093 | 2.883 | 2.273 | 2.905 | 3.209 | 3.223 | 2.667 | 2.533 | 2.875 | 2.656 | 1.039 | 6.51 | 0.474 | 0.831 | 1.861 | 1.936 | 2.129 | 3.543 | 4.403 | 4.26 | 3.585 | 2.541 | 2.979 | 2.583 | 0 | 1.154 |
Inventory
| 2.696 | 2.706 | 3.219 | 3.152 | 2.249 | 2.081 | 1.623 | 1.325 | 1.024 | 1.175 | 1.068 | 1.06 | 0.996 | 1.02 | 0.944 | 1.302 | 1.179 | 0.924 | 0.96 | 1.163 | 1.232 | 1.004 | 1.035 | 0.945 | 1.162 | 1.197 | 1.177 | 1.286 | 1.352 | 1.186 | 1.548 | 1.281 | 1.479 | 1.411 | 1.458 | 1.478 | 1.475 | 1.219 | 1.129 | 1.047 | 0.116 | 0.183 | 0 | 0 | 0 |
Other Current Assets
| 0.756 | 0.709 | 0.307 | 0.192 | 0.152 | 0.14 | 0.775 | 0.089 | 0.056 | 0.055 | 0.048 | 0.043 | 0.043 | 0.041 | 0.114 | 0.116 | 0.135 | 0.252 | 0.42 | 0.221 | 0.158 | 0.134 | 0.162 | 0.178 | 0.086 | 0.112 | 0.252 | 0.164 | 0.063 | 0.014 | 0.265 | 0.184 | 0.123 | 0.179 | 0.217 | 0.144 | 0.072 | 0.045 | 0.145 | 0.167 | 0.352 | 0.157 | 0.311 | 0 | 0.259 |
Total Current Assets
| 7.888 | 8.756 | 10.813 | 9.564 | 8.673 | 7.989 | 8.976 | 7.683 | 7.339 | 7.359 | 5.897 | 6.115 | 5.012 | 4.498 | 3.912 | 5.366 | 7.888 | 6.636 | 8.271 | 8.185 | 8.731 | 7.675 | 8.601 | 7.568 | 6.728 | 6.351 | 6.821 | 5.703 | 5.18 | 7.046 | 8.739 | 2.232 | 3.297 | 4.748 | 5.729 | 6.419 | 11.234 | 11.895 | 11.707 | 12.698 | 4.328 | 3.33 | 2.932 | 0.07 | 1.483 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.433 | 11.693 | 11.605 | 11.645 | 10.847 | 9.215 | 9.116 | 7.587 | 7.499 | 6.951 | 6.986 | 6.863 | 7.277 | 7.635 | 8.006 | 7.933 | 7.897 | 8.046 | 7.869 | 8.173 | 8.165 | 8.226 | 8.006 | 8.286 | 8.579 | 8.809 | 9.039 | 8.63 | 8.876 | 9.068 | 12.713 | 13.43 | 14.253 | 14.656 | 15.081 | 15.357 | 15.595 | 15.964 | 15.357 | 16.404 | 14.835 | 15.049 | 14.719 | 0 | 15.262 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.803 | 7.803 | 7.803 | 7.803 | 7.803 | 7.095 | 7.374 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.028 | 0.069 | 0.111 | 0.153 | 0.194 | 0.236 | 0.278 | 0.319 | 0.528 | 0.819 | 1.111 | 1.403 | 1.694 | 1.986 | 2.278 | 2.569 | 3.074 | 3.686 | 4.298 | 4.909 | 5.521 | 6.133 | 6.744 | 7.356 | 7.968 | 8.579 | 9.191 | 9.803 | 10.414 | 11.026 | 11.638 | 12.249 | 12.861 | 13.473 | 14.084 | 14.696 | 14.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.028 | 0.069 | 0.111 | 0.153 | 0.194 | 0.236 | 0.278 | 0.319 | 0.528 | 0.819 | 1.111 | 1.403 | 1.694 | 1.986 | 2.278 | 2.569 | 3.074 | 3.686 | 4.298 | 4.909 | 5.521 | 6.133 | 6.744 | 7.356 | 7.968 | 8.579 | 9.191 | 9.803 | 10.414 | 11.026 | 19.441 | 20.052 | 20.664 | 21.276 | 21.887 | 21.791 | 22.174 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262.852 | 0 | 0 | 0 | 2.188 | 2.188 | 0 | 0 | 0 |
Tax Assets
| 6.407 | 7.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271.149 | 0 | 0 | 0 | -22.174 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.2 | 0.2 | 0.2 | 0.113 | 0.113 | 0.328 | 0.112 | 0.111 | 0.066 | 0.066 | 0.066 | 0.064 | 0.084 | 0.087 | 0.083 | 0.094 | 0.094 | 0.094 | 0.058 | 0.058 | 7.419 | 7.419 | 7.416 | 7.383 | 7.382 | 7.383 | 7.763 | 7.763 | 7.763 | 8.313 | 8.313 | 8.314 | 8.37 | 8.325 | 8.327 | 8.328 | 0.058 | 8.409 | 8.762 | 8.607 | 0.468 | 0.195 | 2.283 | -0.07 | -15.262 |
Total Non-Current Assets
| 18.04 | 19.192 | 11.805 | 11.758 | 10.988 | 9.612 | 9.338 | 7.85 | 7.76 | 7.253 | 7.33 | 7.246 | 7.889 | 8.542 | 9.235 | 9.429 | 9.685 | 10.125 | 10.204 | 10.801 | 18.659 | 19.331 | 19.72 | 20.578 | 21.482 | 22.325 | 23.546 | 23.749 | 24.606 | 25.96 | 30.217 | 31.547 | 33.038 | 34.007 | 42.849 | 43.737 | 44.614 | 45.649 | 46.007 | 46.801 | 17.491 | 17.432 | 17.003 | -0.07 | 15.262 |
Total Assets
| 25.928 | 27.948 | 22.618 | 21.322 | 19.661 | 17.6 | 18.314 | 15.534 | 15.098 | 14.612 | 13.227 | 13.361 | 12.901 | 13.04 | 13.146 | 14.796 | 17.573 | 16.761 | 18.475 | 18.985 | 27.389 | 27.006 | 28.321 | 28.147 | 28.21 | 28.676 | 30.367 | 29.452 | 29.786 | 33.007 | 38.957 | 33.779 | 36.335 | 38.755 | 48.578 | 50.156 | 55.848 | 57.543 | 57.714 | 59.499 | 21.819 | 20.761 | 19.935 | 0 | 19.05 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.776 | 1.548 | 2.91 | 2.434 | 1.664 | 1.044 | 1.265 | 1.096 | 1.245 | 1.139 | 0.802 | 0.598 | 0.742 | 0.43 | 0.663 | 0.669 | 1.551 | 0.945 | 1.274 | 0.781 | 1.345 | 0.718 | 0.659 | 0.34 | 1.086 | 1.021 | 0.658 | 0.747 | 1.433 | 1.067 | 1.244 | 0.777 | 0.558 | 0.639 | 0.523 | 0.515 | 0.75 | 0.893 | 0.811 | 0.738 | 0.48 | 0.446 | 0.442 | 0 | 0.231 |
Short Term Debt
| 0.685 | 0.773 | 0.888 | 1.555 | 1.285 | 1.245 | 2.437 | 2.435 | 2.196 | 2.275 | 1.523 | 2.039 | 1.765 | 1.477 | 4.868 | 4.105 | 5.205 | 4.103 | 4.592 | 4.82 | 4.358 | 4.579 | 8.443 | 8.002 | 7.552 | 6.102 | 6.846 | 2.188 | 1.798 | 3.395 | 5.159 | 5.029 | 6.091 | 3.524 | 3.443 | 3.836 | 6.316 | 11.506 | 10.389 | 6.049 | 7.429 | 7.97 | 6.009 | 0 | 0 |
Tax Payables
| 0.651 | 0.626 | 0.553 | 0.525 | 0.427 | 0.352 | 0.264 | 0.22 | 0.213 | 0.206 | 0.178 | 0.139 | 0.123 | 0.106 | 0.098 | 0 | 0.022 | 0.016 | 0 | 0.004 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.002 | 0.101 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.675 | 0.626 | 0.675 | 0.675 | 0.675 | 0.675 | 0.063 | 0 | 0 | -0.066 | -1.317 | 0.139 | 0.123 | 1.198 | -0.108 | -0.114 | -0.15 | 0.061 | 0 | 0.004 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.157 | -0.217 | 0.701 | -0.35 | -0.343 | -0.332 | -0.322 | -0.312 | -0.302 | -0.293 | -0.284 | -6.049 | 0.354 | -7.97 | 0 | 0 | 0 |
Other Current Liabilities
| 1.277 | 0.87 | 0.823 | 0.81 | 0.534 | 0.784 | 1.148 | 1.073 | 0.823 | 0.74 | 3.383 | 1.801 | 1.468 | 0.062 | 1.049 | 0.843 | 0.889 | 0.7 | 1.61 | 1.198 | 0.905 | 0.632 | 0.725 | 0.604 | 0.417 | 0.544 | 1.125 | 0.757 | 0.522 | 0.666 | 0.112 | 1.159 | 0.804 | 1.144 | 1.988 | 1.768 | 2.302 | 2.261 | 4.087 | 9.313 | 1.939 | 8.248 | 0.516 | 0 | 1.543 |
Total Current Liabilities
| 4.413 | 3.817 | 5.297 | 5.473 | 4.159 | 3.748 | 4.913 | 4.603 | 4.264 | 4.088 | 4.39 | 4.577 | 4.098 | 3.166 | 6.473 | 5.503 | 7.494 | 5.809 | 7.476 | 6.802 | 6.608 | 5.932 | 9.827 | 8.945 | 9.056 | 7.667 | 8.63 | 3.628 | 3.596 | 4.911 | 7.216 | 6.614 | 7.11 | 4.974 | 5.632 | 5.808 | 9.066 | 14.367 | 15.004 | 10.051 | 10.202 | 8.694 | 6.967 | 0 | 1.774 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.557 | 1.61 | 6.014 | 4.788 | 5 | 5.091 | 5.269 | 4.266 | 4.326 | 4.376 | 5.257 | 5.394 | 5.515 | 1.472 | 1.976 | 3.021 | 2.671 | 3.849 | 4.176 | 5.098 | 5.964 | 6.297 | 2.521 | 3.585 | 4.647 | 6.706 | 6.764 | 11.584 | 12.18 | 13.289 | 14.562 | 15.074 | 14.155 | 16.726 | 17.405 | 17.247 | 17.443 | 12.365 | 12.075 | 17.729 | 11.595 | 11.81 | 13.756 | 0 | 17.195 |
Deferred Revenue Non-Current
| 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | -0.417 | -0.499 | -0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.534 | 0.912 | -0.675 | -0.675 | -0.675 | -0.675 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.209 | 0.264 | 0.745 | 0.534 | 0.959 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.675 | 4.28 | 0.675 | 0.675 | 0.675 | 0.675 | -0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 4.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0.821 | 0.88 | 0.88 | 0.88 | 0.88 | 0.333 | 0.417 | 0.499 | 0.578 | 0.008 | 0.008 | 0.015 | 0 | 0 | 0 | -17.195 |
Total Non-Current Liabilities
| 6.442 | 7.477 | 6.689 | 5.463 | 5.675 | 5.766 | 5.88 | 4.266 | 4.326 | 4.376 | 5.257 | 5.394 | 5.515 | 5.65 | 1.976 | 3.021 | 2.671 | 3.849 | 4.176 | 5.098 | 5.964 | 6.297 | 2.521 | 3.585 | 4.647 | 6.706 | 6.764 | 11.584 | 12.433 | 14.109 | 15.442 | 15.954 | 15.035 | 17.606 | 17.662 | 17.456 | 17.706 | 13.11 | 12.616 | 18.696 | 11.61 | 11.81 | 13.756 | 0 | 17.195 |
Total Liabilities
| 10.855 | 11.294 | 11.985 | 10.936 | 9.834 | 9.514 | 10.794 | 8.87 | 8.59 | 8.464 | 9.647 | 9.971 | 9.612 | 8.816 | 8.448 | 8.524 | 10.165 | 9.658 | 11.652 | 11.9 | 12.572 | 12.229 | 12.348 | 12.53 | 13.702 | 14.373 | 15.393 | 15.212 | 16.029 | 19.02 | 22.659 | 22.569 | 22.145 | 22.58 | 23.294 | 23.263 | 26.773 | 27.477 | 27.62 | 28.747 | 21.813 | 20.504 | 20.723 | 0 | 20.432 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0 | 0 | 0 | 0 |
Retained Earnings
| -30.273 | -28.45 | -34.036 | -34.05 | -34.373 | -35.886 | -36.219 | -36.858 | -36.802 | -36.952 | -37.596 | -37.59 | -37.524 | -36.422 | -35.767 | -34.035 | -32.794 | -32.992 | -33.116 | -32.699 | -24.83 | -24.688 | -23.331 | -23.556 | -24.561 | -24.63 | -23.844 | -24.43 | -24.737 | -24.333 | -21.737 | -20.564 | -17.465 | -15.222 | -5.986 | -4.045 | -1.81 | -0.767 | -0.617 | 0.041 | 4.441 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -10.752 | -10.351 | -9.962 | -9.658 | -9.271 | -9.157 | -8.786 | -8.404 | -8.104 | -7.779 | -7.449 | -7.171 | -6.867 | -6.629 | -6.475 | -6.149 | -6.151 | -7.641 | -7.339 | -6.739 | -6.073 | -5.545 | -5.034 | -4.547 | -4.225 | -4.121 | -3.654 | -3.362 | -0.788 | -1.382 | 0 |
Other Total Stockholders Equity
| 45.315 | 45.075 | 44.638 | 44.407 | 44.171 | 43.944 | 43.711 | 43.494 | 43.281 | 43.071 | 41.15 | 40.954 | 40.787 | 40.62 | 51.191 | 50.632 | 50.138 | 49.728 | 49.185 | 48.916 | 48.408 | 47.845 | 47.384 | 46.928 | 46.494 | 46.079 | 45.661 | 45.275 | 44.945 | 44.445 | 44.168 | 39.397 | 38.976 | 38.119 | 37.325 | 36.466 | 35.902 | 35.362 | 34.918 | 34.814 | -0.798 | 3.619 | 0 | 0 | 0 |
Total Shareholders Equity
| 15.073 | 16.655 | 10.633 | 10.386 | 9.827 | 8.087 | 7.521 | 6.664 | 6.508 | 6.148 | 3.579 | 3.39 | 3.289 | 4.224 | 4.698 | 6.272 | 7.408 | 7.103 | 6.823 | 7.085 | 14.818 | 14.777 | 15.973 | 15.616 | 14.508 | 14.303 | 14.974 | 14.24 | 13.758 | 13.987 | 16.298 | 11.21 | 14.189 | 16.175 | 25.284 | 26.893 | 29.076 | 30.066 | 30.094 | 30.752 | 0.006 | 0.257 | -0.788 | -1.382 | -1.382 |
Total Equity
| 15.073 | 16.655 | 10.633 | 10.386 | 9.827 | 8.087 | 7.521 | 6.664 | 6.508 | 6.148 | 3.579 | 3.39 | 3.289 | 4.224 | 4.698 | 6.272 | 7.408 | 7.103 | 6.823 | 7.085 | 14.818 | 14.777 | 15.973 | 15.616 | 14.508 | 14.303 | 14.974 | 14.24 | 13.758 | 13.987 | 16.298 | 11.21 | 14.189 | 16.175 | 25.284 | 26.893 | 29.076 | 30.066 | 30.094 | 30.752 | 0.006 | 0.257 | -0.788 | -1.382 | -1.382 |
Total Liabilities & Shareholders Equity
| 25.928 | 27.948 | 22.618 | 21.322 | 19.661 | 17.6 | 18.314 | 15.534 | 15.098 | 14.612 | 13.227 | 13.361 | 12.901 | 13.04 | 13.146 | 14.796 | 17.573 | 16.761 | 18.475 | 18.985 | 27.389 | 27.006 | 28.321 | 28.147 | 28.21 | 28.676 | 30.367 | 29.452 | 29.786 | 33.007 | 38.957 | 33.779 | 36.335 | 38.755 | 48.578 | 50.156 | 55.848 | 57.543 | 57.714 | 59.499 | 21.819 | 20.761 | 19.935 | -1.382 | 0 |