PT Millennium Pharmacon International Tbk

IDX:SDPC.JK

143 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 33,087.52924,464.0559,571.2362,804.3317,880.00719,444.26214,180.34611,105.83211,907.1977,318.53710,247.2899,848.2244,001.5151,507.4099,512.141
Depreciation & Amortization 18,970.57316,531.08215,785.49615,483.0295,861.4834,723.0814,457.3485,274.9515,263.0082,904.7521,968.9061,583.482000
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital 000000000000000
Accounts Receivables 000000000000000
Inventory 000000000000000
Accounts Payables 000000000000000
Other Working Capital 000000000000000
Other Non Cash Items -143,711.38-40,995.136-43,533.03653,405.337-39,002.263-24,167.343-18,637.694-11,105.832-11,907.197-7,318.537-10,247.289-9,848.224-4,001.515-1,507.409-9,512.141
Operating Cash Flow -91,653.27840,995.136-18,176.30471,692.697-25,260.7724,723.0814,457.348-26,987.182-68,741.517-4,726.118-53,667.1922,194.925-10,698.95200
Investing Activities:
Investments In Property Plant And Equipment -21,519.516-14,678.788-4,473.032-3,812.899-10,817.354-6,354.638-6,614.766-8,453.048-2,699.824-4,346.067-3,021.33-1,250.139-1,761.966-1,974.811-6,413.66
Acquisitions Net 15,998.99369.919267.2760.85192.4740747.85114.8360.45000000
Purchases Of Investments 000000-54,00000000000
Sales Maturities Of Investments 000000000000000
Other Investing Activites 14,412.749-9,249.764267.2760.85192.4740747.85149.9938.475163.745660.261,100.54703.869102.261191.495
Investing Cash Flow -5,520.523-14,608.869-4,205.756-3,812.049-10,624.884-5,947.638-60,566.916-8,303.058-2,661.348-4,182.322-2,361.07-149.599-1,058.097-1,872.55-6,222.165
Financing Activities:
Debt Repayment -142,979-2,136,447.182-22,722.7-47,683.5-71,685.8-8.283-351.99-335.002-286.965-437.186-60.907-54.834000
Common Stock Issued 00000060,06000000000
Common Stock Repurchased 000000-2,699.59100000000
Dividends Paid -2,548-1,274-637-1,274-3,822-2,548-1,456-2,184-286.965000000
Other Financing Activities -9,199.7762,240,582.60445,049.427-359.996103,199.925116,707.20248,633.19837,363.82642,271.38454,076.25547,199.1867,125.62911,400.58618,556.828-2,817.359
Financing Cash Flow 130,404.969102,861.42321,689.727-49,317.49627,692.125114,150.919104,185.61734,844.82441,984.41953,639.06947,199.1867,125.62911,400.58618,556.828-2,817.359
Other Information:
Effect Of Forex Changes On Cash 0-150,941.6750.340.392-1.1561.9240.437-1.4385.54810.60810.9612.6690.3500
Net Change In Cash 33,231.168-21,693.985-691.99418,563.545-8,194.687-18,776.31522,901.608-446.855-29,412.89744,741.237-8,818.1159,173.624-356.1141,665.351-20,389.263
Cash At End Of Period 58,899.53425,668.36647,362.35148,054.34529,490.837,685.48656,461.80233,560.19434,007.04863,419.94618,678.70827,496.82318,323.218,679.31317,013.962