Schrödinger, Inc.
NASDAQ:SDGR
20.84 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47.334 | 36.598 | 74.126 | 42.569 | 35.189 | 64.782 | 56.843 | 36.98 | 38.469 | 48.663 | 46.17 | 29.85 | 29.784 | 32.127 | 33.032 | 25.797 | 23.092 | 26.174 | 25.832 | 19.96 | 19.01 | 20.741 | 17.477 | 12.993 | 14.965 | 18.085 |
| Cost of Revenue
| 15.999 | 17.708 | 16.576 | 18.93 | 21.379 | 19.089 | 18.139 | 19.779 | 21.335 | 20.68 | 19.809 | 18.735 | 17.804 | 15.963 | 14.04 | 10.525 | 9.509 | 10.549 | 10.305 | 9.249 | 9.159 | 7.737 | 7.165 | 5.948 | 5.865 | 5.295 |
| Gross Profit
| 31.335 | 18.89 | 57.55 | 23.639 | 13.81 | 45.693 | 38.704 | 17.201 | 17.134 | 27.983 | 26.361 | 11.115 | 11.98 | 16.164 | 18.992 | 15.272 | 13.583 | 15.625 | 15.527 | 10.711 | 9.851 | 13.004 | 10.312 | 7.045 | 9.1 | 12.79 |
| Gross Profit Ratio
| 0.662 | 0.516 | 0.776 | 0.555 | 0.392 | 0.705 | 0.681 | 0.465 | 0.445 | 0.575 | 0.571 | 0.372 | 0.402 | 0.503 | 0.575 | 0.592 | 0.588 | 0.597 | 0.601 | 0.537 | 0.518 | 0.627 | 0.59 | 0.542 | 0.608 | 0.707 |
| Reseach & Development Expenses
| 50.835 | 50.611 | 51.487 | 46.833 | 42.705 | 40.741 | 34.542 | 32.885 | 31.123 | 27.822 | 25.145 | 23.219 | 21.092 | 21.448 | 17.319 | 17.019 | 16.657 | 13.7 | 11.082 | 10.353 | 9.531 | 8.438 | 8.874 | 8.82 | 8.609 | 8.415 |
| General & Administrative Expenses
| 23.536 | 25.541 | 25.734 | 23.89 | 23.216 | 26.308 | 23.318 | 23.318 | 22.056 | 22.133 | 17.756 | 17.014 | 15.85 | 13.389 | 13.582 | 9.729 | 9.651 | 8.936 | 6.549 | 6.465 | 8.94 | 5.086 | 4.843 | 4.456 | 5.493 | 4.627 |
| Selling & Marketing Expenses
| 9.693 | 10.171 | 9.95 | 9.109 | 9.022 | 9.145 | 9.382 | 7.161 | 7.428 | 6.671 | 5.975 | 5.556 | 5.38 | 5.239 | 4.675 | 3.969 | 4.362 | 4.789 | 5.743 | 5.185 | 5.343 | 5.093 | 5.269 | 3.902 | 4.096 | 4.33 |
| SG&A
| 33.229 | 35.712 | 35.684 | 32.999 | 32.238 | 35.453 | 32.7 | 30.479 | 29.484 | 28.804 | 23.731 | 22.57 | 21.23 | 18.628 | 18.257 | 13.698 | 14.013 | 13.725 | 12.292 | 11.65 | 14.283 | 10.179 | 10.112 | 8.358 | 9.589 | 8.957 |
| Other Expenses
| 4.598 | 5.028 | 6.626 | 5.804 | 4.326 | 2.937 | 2.687 | 1.231 | -0.296 | 0.339 | 0 | 0.286 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 84.064 | 86.323 | 87.171 | 79.832 | 74.943 | 76.194 | 67.242 | 63.364 | 60.607 | 56.626 | 48.876 | 45.789 | 42.322 | 40.076 | 35.576 | 30.717 | 30.67 | 27.425 | 23.374 | 22.003 | 23.814 | 18.617 | 18.986 | 17.178 | 18.941 | 18.182 |
| Operating Income
| -52.729 | -67.433 | -29.621 | -56.193 | -61.133 | -30.501 | -28.538 | -46.163 | -43.473 | -28.643 | -22.515 | -34.674 | -30.342 | -23.912 | -16.584 | -15.445 | -17.087 | -11.8 | -7.847 | -11.292 | -13.963 | -5.613 | -8.674 | -10.133 | -9.098 | -4.581 |
| Operating Income Ratio
| -1.114 | -1.843 | -0.4 | -1.32 | -1.737 | -0.471 | -0.502 | -1.248 | -1.13 | -0.589 | -0.488 | -1.162 | -1.019 | -0.744 | -0.502 | -0.599 | -0.74 | -0.451 | -0.304 | -0.566 | -0.735 | -0.271 | -0.496 | -0.78 | -0.608 | -0.253 |
| Total Other Income Expenses Net
| -1.235 | 13.165 | -1.891 | -8.718 | 44.98 | 185.996 | 1.194 | 6.501 | -4.168 | -5.836 | -7.92 | -0.627 | -4.918 | 23.043 | 4.702 | 18.233 | 12.515 | -3.079 | 0.258 | -1.427 | 12.661 | -0.627 | 1.862 | -1.052 | -0.687 | -0.721 |
| Income Before Tax
| -53.964 | -54.268 | -31.512 | -64.911 | -16.153 | 155.495 | -27.344 | -39.662 | -47.641 | -34.479 | -30.441 | -35.015 | -34.903 | -0.449 | -11.361 | 3.251 | -4.002 | -14.18 | -7.174 | -12.218 | -0.778 | -5.802 | -6.594 | -11.15 | -9.785 | -5.302 |
| Income Before Tax Ratio
| -1.14 | -1.483 | -0.425 | -1.525 | -0.459 | 2.4 | -0.481 | -1.073 | -1.238 | -0.709 | -0.659 | -1.173 | -1.172 | -0.014 | -0.344 | 0.126 | -0.173 | -0.542 | -0.278 | -0.612 | -0.041 | -0.28 | -0.377 | -0.858 | -0.654 | -0.293 |
| Income Tax Expense
| 0.083 | 0.456 | -0.842 | -2.887 | -20.431 | 26.359 | -0.136 | 0.194 | 0.033 | -0.028 | 0.274 | -0.004 | 0.067 | 0.074 | 0.225 | -0.035 | 0.064 | 0.091 | -0.029 | -0.257 | -0.051 | 0.046 | -0.22 | 0.143 | 0.1 | 0.077 |
| Net Income
| -54.047 | -54.724 | -30.67 | -62.024 | 4.278 | 129.136 | -27.208 | -39.856 | -47.674 | -34.451 | -30.713 | -35.007 | -34.644 | -0.029 | -11.139 | 3.852 | -3.35 | -13.826 | -6.769 | -11.508 | -0.5 | -5.794 | -6.374 | -11.293 | -9.885 | -5.379 |
| Net Income Ratio
| -1.142 | -1.495 | -0.414 | -1.457 | 0.122 | 1.993 | -0.479 | -1.078 | -1.239 | -0.708 | -0.665 | -1.173 | -1.163 | -0.001 | -0.337 | 0.149 | -0.145 | -0.528 | -0.262 | -0.577 | -0.026 | -0.279 | -0.365 | -0.869 | -0.661 | -0.297 |
| EPS
| -0.74 | -0.76 | -0.43 | -0.86 | 0.06 | 1.81 | -0.38 | -0.56 | -0.67 | -0.48 | -0.43 | -0.49 | -0.49 | -0 | -0.17 | 0.06 | -0.053 | -0.34 | -0.14 | -0.24 | -0.01 | -0.12 | -0.13 | -0.23 | -1.72 | -0.95 |
| EPS Diluted
| -0.74 | -0.76 | -0.43 | -0.86 | 0.057 | 1.75 | -0.38 | -0.56 | -0.67 | -0.48 | -0.43 | -0.49 | -0.49 | -0 | -0.17 | 0.05 | -0.053 | -0.34 | -0.14 | -0.24 | -0.01 | -0.12 | -0.13 | -0.23 | -1.72 | -0.95 |
| EBITDA
| -51.328 | -74.134 | -28.267 | -40.398 | -100.622 | -64.478 | -25.903 | -50.329 | -26.647 | -21.51 | -13.943 | -33.466 | -24.697 | -47.849 | -20.324 | -32.788 | -17.087 | -7.844 | -6.254 | -8.926 | -25.708 | -4.109 | -9.661 | -9.081 | -8.495 | -3.978 |
| EBITDA Ratio
| -1.084 | -2.026 | -0.381 | -0.949 | -2.859 | -0.995 | -0.456 | -1.361 | -0.693 | -0.442 | -0.302 | -1.121 | -0.829 | -1.489 | -0.615 | -1.271 | -0.74 | -0.3 | -0.242 | -0.447 | -1.352 | -0.198 | -0.553 | -0.699 | -0.568 | -0.22 |