Synergie SE
EPA:SDG.PA
32.8 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,597.426 | 1,511.045 | 1,485.011 | 1,431.01 | 1,416.039 | 1,280.551 | 1,189.701 | 1,000.637 | 1,346.711 | 1,295.628 | 1,318.647 | 1,238.762 | 1,228.606 | 1,100.364 | 1,050.522 | 943.609 | 941.36 | 859.625 | 876.689 | 794.309 | 816.714 | 704.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1,502.469 | 1,415.79 | 1,387.875 | 1,333.528 | 1,325.074 | 1,201.113 | 1,114.048 | 954.163 | 1,260.123 | 1,168.309 | 1,166.073 | 1,114.11 | 1,091.083 | 978.885 | 934.81 | 845.365 | 834.586 | 767.442 | 783.365 | 711.466 | 729.843 | 630.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 94.957 | 95.255 | 97.136 | 97.482 | 90.965 | 79.438 | 75.653 | 46.474 | 86.588 | 127.319 | 152.574 | 124.652 | 137.523 | 121.479 | 115.712 | 98.244 | 106.774 | 92.183 | 93.324 | 82.843 | 86.871 | 73.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.059 | 0.063 | 0.065 | 0.068 | 0.064 | 0.062 | 0.064 | 0.046 | 0.064 | 0.098 | 0.116 | 0.101 | 0.112 | 0.11 | 0.11 | 0.104 | 0.113 | 0.107 | 0.106 | 0.104 | 0.106 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.98 | 0.397 | 0.384 | 0.417 | 47.058 | 0.061 | 37.029 | 0.276 | 0.679 | 37.968 | 48.033 | 37.103 | 37.245 | 33.207 | 33.056 | 30.748 | 30.562 | 30.163 | 28.82 | 27.239 | 28.767 | 27.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -32.613 | -34.1 | -30.379 | -30.146 | -27.064 | -24.316 | -20.988 | -19.352 | -22.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 33.593 | 34.497 | 30.763 | 30.563 | 27.064 | 24.377 | 20.988 | 19.628 | 22.949 | 76.635 | 87.534 | 72.321 | 74.618 | 69.578 | 61.658 | 59.367 | 56.602 | 53.159 | 52.389 | 50.113 | 52.781 | 52.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 61.364 | 60.758 | 66.373 | 66.919 | 63.901 | 55.061 | 54.665 | 26.846 | 63.639 | 51.579 | 68.535 | 54.602 | 66.996 | 57.897 | 56.308 | 41.291 | 53.115 | 37.72 | 41.527 | 32.629 | 35.13 | 24.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.038 | 0.04 | 0.045 | 0.047 | 0.045 | 0.043 | 0.046 | 0.027 | 0.047 | 0.04 | 0.052 | 0.044 | 0.055 | 0.053 | 0.054 | 0.044 | 0.056 | 0.044 | 0.047 | 0.041 | 0.043 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -3.749 | 0.614 | 1.431 | -4.421 | -3.382 | -0.167 | -2.864 | -4.201 | -1.624 | -0.982 | -3.455 | -2.064 | -3.899 | -5.839 | -2.06 | -2.346 | -2.812 | 1.406 | -0.329 | 0.101 | -0.632 | -3.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 57.615 | 61.372 | 67.804 | 62.498 | 60.519 | 54.894 | 51.801 | 22.645 | 62.015 | 50.597 | 65.08 | 52.538 | 63.097 | 52.058 | 54.248 | 38.945 | 50.303 | 39.126 | 41.198 | 32.73 | 34.498 | 20.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.036 | 0.041 | 0.046 | 0.044 | 0.043 | 0.043 | 0.044 | 0.023 | 0.046 | 0.039 | 0.049 | 0.042 | 0.051 | 0.047 | 0.052 | 0.041 | 0.053 | 0.046 | 0.047 | 0.041 | 0.042 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 20.243 | 20.167 | 20.782 | 21.306 | 20.183 | 19.536 | 20.529 | 12.627 | 25.835 | 23.417 | 19.18 | 15.956 | 17.36 | 16.284 | 15.422 | 12.758 | 16.305 | 13.071 | 11.891 | 10.673 | 13.033 | 9.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 35.924 | 38.946 | 44.808 | 38.963 | 38.164 | 32.727 | 29.366 | 8.912 | 34.278 | 25.82 | 43.787 | 35.505 | 44.595 | 35.288 | 38.211 | 25.869 | 33.683 | 25.797 | 29.041 | 21.911 | 21.119 | 10.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.022 | 0.026 | 0.03 | 0.027 | 0.027 | 0.026 | 0.025 | 0.009 | 0.025 | 0.02 | 0.033 | 0.029 | 0.036 | 0.032 | 0.036 | 0.027 | 0.036 | 0.03 | 0.033 | 0.028 | 0.026 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 1.53 | 1.65 | 1.87 | 1.62 | 1.59 | 1.36 | 1.22 | 0.37 | 1.43 | 1.06 | 1.85 | 1.46 | 1.89 | 1.45 | 1.62 | 1.06 | 1.43 | 1.06 | 1.23 | 0.9 | 0.89 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 1.53 | 1.65 | 1.87 | 1.62 | 1.59 | 1.36 | 1.22 | 0.37 | 1.43 | 1.06 | 1.85 | 1.46 | 1.89 | 1.45 | 1.62 | 1.06 | 1.43 | 1.06 | 1.23 | 0.9 | 0.89 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 77.423 | 75.809 | 81.419 | 80.918 | 78.026 | 69.248 | 72.827 | 39.868 | 73.67 | 64.272 | 76.205 | 60.997 | 72.556 | 62.53 | 61.363 | 45.489 | 57.059 | 41.316 | 45.335 | 36.079 | 39.08 | 27.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.048 | 0.05 | 0.055 | 0.057 | 0.055 | 0.054 | 0.061 | 0.04 | 0.055 | 0.05 | 0.058 | 0.049 | 0.059 | 0.057 | 0.058 | 0.048 | 0.061 | 0.048 | 0.052 | 0.045 | 0.048 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |