SandRidge Energy, Inc.
NYSE:SD
11.12 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25.977 | 30.283 | 33.926 | 38.149 | 33.419 | 43.147 | 56.112 | 70.899 | 69.76 | 57.487 | 54.479 | 46.584 | 34.196 | 33.623 | 30.316 | 27.676 | 16.655 | 40.329 | 59.852 | 58.369 | 75.388 | 73.236 | 85.145 | 97.66 | 79.462 | 87.128 | 93.206 | 80.892 | 84.851 | 98.35 | 98.456 | 104.056 | 99.421 | 90.332 | 143.642 | 180.152 | 229.607 | 215.308 | 346.881 | 394.107 | 374.714 | 443.056 | 465.108 | 493.603 | 512.987 | 511.69 | 1,338.098 | 532.798 | 478.434 | 381.635 | 373.838 | 363.753 | 364.774 | 312.848 | 293.069 | 245.233 | 182.439 | 210.994 | 163.077 | 134.855 | 134.099 | 159.013 | 200.655 | 334.023 | 378.05 | 269.086 | 215.677 | 153.648 | 154.064 | 154.064 | 107.206 | 107.206 | 86.915 | 86.915 | 71.924 | 71.923 | 71.923 | 71.923 |
| Cost of Revenue
| 16.593 | 18.542 | 18.154 | 19.335 | 16.901 | 20.517 | 18.268 | 19.134 | 18.7 | 18.948 | 16.895 | 14.904 | 15.434 | 14.129 | 19.556 | 19.625 | 25.639 | 46.33 | 58.201 | 70.064 | 73.358 | 67.267 | 66.507 | 65.191 | 59.175 | 60.563 | 63.612 | 64.799 | 58.393 | 56.607 | 65.533 | 76.33 | 80.96 | 93.503 | 137.305 | 165.372 | 205.572 | 234.4 | 247.338 | 245.427 | 202.739 | 265.53 | 332.909 | 305.039 | 331.828 | 342.922 | 1,161.188 | 176.34 | 161.282 | 121.078 | 122.538 | 127.781 | 115.765 | 121.856 | 109.553 | 95.769 | 81.192 | 80.616 | 94.644 | 57.308 | 60.493 | 76.038 | 109.442 | 101.169 | 110.053 | 34.188 | 74.823 | 49.942 | 40.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 9.384 | 11.741 | 15.772 | 18.814 | 16.518 | 22.63 | 37.844 | 51.765 | 51.06 | 38.539 | 37.584 | 31.68 | 18.762 | 19.494 | 10.76 | 8.051 | -8.984 | -6.001 | 1.651 | -11.695 | 2.03 | 5.969 | 18.638 | 32.469 | 20.287 | 26.565 | 29.594 | 16.093 | 26.458 | 41.743 | 32.923 | 27.726 | 18.461 | -3.171 | 6.337 | 14.78 | 24.035 | -19.092 | 99.543 | 148.68 | 171.975 | 177.526 | 132.199 | 188.564 | 181.159 | 168.768 | 176.91 | 356.458 | 317.152 | 260.557 | 251.3 | 235.972 | 249.009 | 190.992 | 183.516 | 149.464 | 101.247 | 130.378 | 68.433 | 77.547 | 73.606 | 82.975 | 91.213 | 232.854 | 267.997 | 234.898 | 140.854 | 103.706 | 113.529 | 154.064 | 107.206 | 107.206 | 86.915 | 86.915 | 71.924 | 71.923 | 71.923 | 71.923 |
| Gross Profit Ratio
| 0.361 | 0.388 | 0.465 | 0.493 | 0.494 | 0.524 | 0.674 | 0.73 | 0.732 | 0.67 | 0.69 | 0.68 | 0.549 | 0.58 | 0.355 | 0.291 | -0.539 | -0.149 | 0.028 | -0.2 | 0.027 | 0.082 | 0.219 | 0.332 | 0.255 | 0.305 | 0.318 | 0.199 | 0.312 | 0.424 | 0.334 | 0.266 | 0.186 | -0.035 | 0.044 | 0.082 | 0.105 | -0.089 | 0.287 | 0.377 | 0.459 | 0.401 | 0.284 | 0.382 | 0.353 | 0.33 | 0.132 | 0.669 | 0.663 | 0.683 | 0.672 | 0.649 | 0.683 | 0.61 | 0.626 | 0.609 | 0.555 | 0.618 | 0.42 | 0.575 | 0.549 | 0.522 | 0.455 | 0.697 | 0.709 | 0.873 | 0.653 | 0.675 | 0.737 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.05 | 3.332 | 2.731 | 2.619 | 2.476 | 2.909 | 2.366 | 2.382 | 2.171 | 2.53 | 2.834 | 2.229 | 2.522 | 2.09 | 3.039 | 2.493 | 4.314 | 5.483 | 5.797 | 6.238 | 10.084 | 9.939 | 14.595 | 8.792 | 17.534 | 14.429 | 12.025 | 20.292 | 23.769 | 19.938 | 9.837 | 29.145 | 31.024 | 74.278 | 41.402 | 34.233 | 38.382 | 36.149 | 27.823 | 24.584 | 31.102 | 38.538 | 37.75 | 39.97 | 173.261 | 79.444 | 82.884 | 46.781 | 61.716 | 50.301 | 40.279 | 36.272 | 37.678 | 34.414 | 52.146 | 61.878 | 33.865 | 31.674 | 23.133 | 25.006 | 23.632 | 28.485 | 109.372 | 29.235 | 26.203 | 20.994 | 61.78 | 20.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.004 | 3.254 | 4.287 | 33.809 | 8.838 | 8.606 | 8.764 | 55.658 | 11.922 | 14.874 | 17.91 | 58.304 | 14.624 | 15.198 | 13.032 | 40.486 | 10.708 | 8.852 | 8.306 | 66.69 | 15.092 | 16.313 | 22.258 | 90.149 | 23.281 | 22.598 | 27.988 | 86.028 | 16.453 | 19.642 | 25.956 | 207.602 | 58.343 | 69.488 | 46.409 | 107.765 | 19.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.05 | 3.332 | 2.731 | 2.619 | 2.476 | 2.909 | 2.366 | 2.382 | 2.171 | 2.53 | 2.834 | 2.229 | 2.522 | 2.09 | 3.039 | 2.493 | 4.314 | 5.483 | 5.797 | 6.238 | 10.084 | 9.939 | 14.595 | 8.792 | 17.534 | 14.429 | 12.025 | 20.292 | 23.769 | 19.938 | 9.837 | 29.145 | 31.024 | 74.278 | 41.402 | 34.233 | 38.382 | 36.149 | 27.823 | 24.584 | 31.102 | 38.538 | 37.75 | 39.97 | 173.261 | 79.444 | 82.884 | 46.781 | 61.716 | 50.301 | 40.279 | 36.272 | 37.678 | 34.414 | 52.146 | 61.878 | 33.865 | 31.674 | 23.133 | 25.006 | 23.632 | 28.485 | 32.94 | 29.235 | 26.203 | 68.581 | 15.999 | 20.421 | 36.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.033 | 0.009 | 0.005 | 0.031 | 0.002 | -0.094 | 0.041 | 0.147 | -0.051 | -0.064 | 0.344 | 2.396 | 0.287 | 0.028 | -2.499 | -0.129 | 0.058 | 0.076 | 0.066 | 0.827 | -0.026 | -0.431 | 1.893 | -0.118 | 0.217 | 0.873 | 0.328 | 0.197 | 1.055 | 0.97 | 2.744 | -0.898 | 2.077 | 0.153 | 0.832 | -0.426 | 2.17 | -0.536 | 0.331 | -0.273 | 1.338 | 2.094 | 11.282 | 0.658 | -0.106 | 0.611 | 1.112 | 191.676 | 162.573 | 104.186 | 592.624 | -496.46 | -81.051 | 364.406 | 206.052 | 170.873 | -53.094 | 2.325 | 31.096 | 102.77 | 99.961 | -133.648 | -144.396 | -197.668 | 253.589 | 229.128 | 76.34 | 23.569 | 38.161 | 0 | -351.261 | 0 | 0 | 0 | -253.64 | 0 | 0 | 0 |
| Operating Expenses
| 3.083 | 3.323 | 2.726 | 2.588 | 2.449 | 2.815 | 2.407 | 2.357 | 2.12 | 2.466 | 2.767 | 2.027 | 2.457 | 2.042 | 2.976 | 2.377 | 4.422 | 5.76 | 5.047 | 6.261 | 10.121 | 10.021 | 8.395 | 8.687 | 22.825 | 14.445 | 12.369 | 20.16 | 26.207 | 22.615 | 12.195 | 30.535 | 32.411 | 75.866 | 42.556 | 35.365 | 39.493 | 37.229 | 28.988 | 25.7 | 32.167 | 44.284 | 46.476 | 48.442 | 183.061 | 89.223 | 92.255 | 238.457 | -284.279 | 154.487 | 588.828 | -460.61 | -30.183 | 398.82 | 258.198 | 236.894 | -18.205 | 41.208 | 54.229 | 127.776 | 123.593 | -105.163 | -111.456 | -168.433 | 279.792 | 297.709 | 92.339 | 43.99 | 74.215 | 0 | -351.261 | 0 | 0 | 0 | -253.64 | 0 | 0 | 0 |
| Operating Income
| 6.301 | 8.418 | 13.046 | 16.184 | 13.807 | 21.204 | 38.554 | 53.59 | 48.507 | 34.8 | 36.517 | 26.459 | 16.049 | 35.062 | 2.689 | -48.051 | -215.386 | -12.759 | -248.243 | -181.707 | -12.556 | -4.261 | 52.847 | 12.43 | -33.685 | -41.967 | -18.23 | -16.267 | 23.348 | 50.78 | -336.345 | -357.338 | -275.31 | -273.555 | -959.406 | -1,059.733 | -1,535.083 | -1,088.456 | 373.984 | 256.491 | 50.534 | -74.009 | 97.979 | 6.088 | 86.458 | -359.526 | -209.69 | 117.626 | -762.413 | -151.656 | -339.457 | 696.582 | 279.716 | -207.828 | -127.978 | -87.43 | 119.452 | 89.17 | -388.528 | -50.229 | -49.987 | -1,116.28 | -1,664.828 | 401.287 | -11.795 | -62.811 | 48.515 | 59.716 | 39.314 | 154.064 | -244.055 | 107.206 | 86.915 | 86.915 | -181.716 | 71.923 | 71.923 | 71.923 |
| Operating Income Ratio
| 0.243 | 0.278 | 0.385 | 0.424 | 0.413 | 0.491 | 0.687 | 0.756 | 0.695 | 0.605 | 0.67 | 0.568 | 0.469 | 1.043 | 0.089 | -1.736 | -12.932 | -0.316 | -4.148 | -3.113 | -0.167 | -0.058 | 0.621 | 0.127 | -0.424 | -0.482 | -0.196 | -0.201 | 0.275 | 0.516 | -3.416 | -3.434 | -2.769 | -3.028 | -6.679 | -5.882 | -6.686 | -5.055 | 1.078 | 0.651 | 0.135 | -0.167 | 0.211 | 0.012 | 0.169 | -0.703 | -0.157 | 0.221 | -1.594 | -0.397 | -0.908 | 1.915 | 0.767 | -0.664 | -0.437 | -0.357 | 0.655 | 0.423 | -2.382 | -0.372 | -0.373 | -7.02 | -8.297 | 1.201 | -0.031 | -0.233 | 0.225 | 0.389 | 0.255 | 1 | -2.277 | 1 | 1 | 1 | -2.527 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 2.493 | 0.009 | 2.706 | -0.011 | -0.26 | 2.554 | 2.144 | 4.329 | -0.015 | -0.076 | 1.87 | -0.798 | 0.031 | 17.638 | -7.594 | -53.854 | -201.922 | -0.922 | -244.781 | -162.924 | -4.491 | -0.64 | 44.497 | -11.47 | -30.93 | -52.063 | -35.127 | -12.003 | 24.152 | 32.622 | -354.329 | -398.181 | -460.353 | -151.71 | -639.857 | -698.875 | -1,504.408 | -1,032.671 | 303.76 | 133.238 | -87.936 | -205.157 | 23.538 | -133.376 | 88.254 | -520.465 | -293.252 | -195.686 | 124.065 | -255.258 | 0.531 | -0.672 | -1.389 | -34.984 | -52.8 | 1.356 | -0.53 | 1.236 | -395.567 | -0.551 | 0.683 | -1,303.424 | -1,854.432 | 293.803 | -150.523 | -136.008 | 6.55 | 41.527 | 9.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 8.794 | 11.125 | 15.752 | 18.67 | 16.637 | 23.758 | 40.698 | 53.725 | 48.492 | 34.724 | 36.844 | 28.599 | 16.252 | 35.043 | -0.155 | -48.749 | -215.775 | -13.32 | -249.142 | -181.602 | -13.284 | -5.277 | 54.179 | 11.685 | -34.119 | -40.891 | -19.013 | -16.942 | 23.457 | 50.811 | -333.973 | -404.333 | -515.908 | -313.222 | -783.928 | -796.46 | -1,588.706 | -1,151.834 | 313.895 | 196.435 | -9.991 | -133.958 | 47.481 | -54.639 | 25.193 | -526.83 | -294.518 | -159.579 | 818.209 | -216.153 | -394.252 | 636.958 | 216.116 | -302.25 | -185.171 | -149.646 | 54.761 | 28.386 | -430.598 | -103.892 | -91.535 | -1,156.023 | -1,722.294 | 361.039 | -31.19 | -87.163 | 22.752 | 32.84 | 12.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.339 | 0.367 | 0.464 | 0.489 | 0.498 | 0.551 | 0.725 | 0.758 | 0.695 | 0.604 | 0.676 | 0.614 | 0.475 | 1.042 | -0.005 | -1.761 | -12.956 | -0.33 | -4.163 | -3.111 | -0.176 | -0.072 | 0.636 | 0.12 | -0.429 | -0.469 | -0.204 | -0.209 | 0.276 | 0.517 | -3.392 | -3.886 | -5.189 | -3.467 | -5.458 | -4.421 | -6.919 | -5.35 | 0.905 | 0.498 | -0.027 | -0.302 | 0.102 | -0.111 | 0.049 | -1.03 | -0.22 | -0.3 | 1.71 | -0.566 | -1.055 | 1.751 | 0.592 | -0.966 | -0.632 | -0.61 | 0.3 | 0.135 | -2.64 | -0.77 | -0.683 | -7.27 | -8.583 | 1.081 | -0.083 | -0.324 | 0.105 | 0.214 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | -2.698 | 13.96 | -2.413 | -2.566 | -26.351 | -64.529 | -4.514 | 0.015 | 0.076 | -0.211 | 2.652 | 0.004 | 0.075 | -2.154 | 0.44 | 0.004 | -0.65 | 245.812 | 1.549 | -0.045 | 0.154 | 0.001 | -0.03 | -0.045 | 0.003 | -0.253 | -8.457 | -0.042 | 0.003 | 0.009 | 0.004 | 0.003 | 0.004 | 0.033 | 0.025 | 0.025 | 0.04 | -0.162 | -1.064 | -1.194 | 0.127 | -1.616 | 2.363 | 0.508 | 4.429 | 0.012 | 0.173 | -103.658 | 0.071 | 0.196 | 0.954 | -7.054 | 0.088 | 10.406 | -457.248 | 0.15 | 0.012 | -4.602 | -2.58 | -0.365 | -1.169 | -127.636 | 130.693 | -10.847 | -30.538 | 8.522 | 11.92 | 4.541 | -7.536 | -0.794 | -0.795 | -7.016 | -7.016 | -4.529 | -4.531 | -4.531 | -4.531 |
| Net Income
| 8.794 | 11.125 | 1.792 | 18.67 | 16.637 | 50.109 | 105.227 | 53.725 | 48.492 | 34.724 | 36.844 | 28.599 | 16.252 | 35.043 | -0.155 | -48.749 | -215.779 | -12.67 | -249.142 | -181.602 | -13.284 | -5.277 | 54.178 | 11.715 | -34.074 | -40.894 | -18.76 | -8.485 | 23.499 | 50.808 | -333.982 | -404.337 | -515.911 | -313.226 | -653.698 | -640.412 | -1,368.482 | -1,034.953 | 265.177 | 157.338 | -24.439 | -128.015 | 19.08 | -73.193 | -20.436 | -479.34 | -287.904 | -170.42 | 822.863 | -218.178 | -374.716 | 575.109 | 210.016 | -302.344 | -196.475 | 306.289 | 53.515 | 27.236 | -428.243 | -101.316 | -91.174 | -1,154.857 | -1,594.658 | 230.346 | -20.343 | -56.625 | 14.23 | 20.92 | 7.536 | 7.536 | 0.794 | 0.795 | 7.016 | 7.016 | 4.529 | 4.531 | 4.531 | 4.531 |
| Net Income Ratio
| 0.339 | 0.367 | 0.053 | 0.489 | 0.498 | 1.161 | 1.875 | 0.758 | 0.695 | 0.604 | 0.676 | 0.614 | 0.475 | 1.042 | -0.005 | -1.761 | -12.956 | -0.314 | -4.163 | -3.111 | -0.176 | -0.072 | 0.636 | 0.12 | -0.429 | -0.469 | -0.201 | -0.105 | 0.277 | 0.517 | -3.392 | -3.886 | -5.189 | -3.467 | -4.551 | -3.555 | -5.96 | -4.807 | 0.764 | 0.399 | -0.065 | -0.289 | 0.041 | -0.148 | -0.04 | -0.937 | -0.215 | -0.32 | 1.72 | -0.572 | -1.002 | 1.581 | 0.576 | -0.966 | -0.67 | 1.249 | 0.293 | 0.129 | -2.626 | -0.751 | -0.68 | -7.263 | -7.947 | 0.69 | -0.054 | -0.21 | 0.066 | 0.136 | 0.049 | 0.049 | 0.007 | 0.007 | 0.081 | 0.081 | 0.063 | 0.063 | 0.063 | 0.063 |
| EPS
| 0.24 | 0.3 | 0.048 | 0.51 | 0.45 | 1.36 | 2.86 | 1.46 | 1.32 | 0.95 | 1.01 | 0.78 | 0.45 | 0.97 | -0.004 | -1.36 | -6.06 | -0.36 | -7.01 | -5.12 | -0.38 | -0.15 | 1.53 | 0.33 | -0.97 | -1.18 | -0.54 | -0.25 | 0.69 | 1.9 | -17.61 | -0.56 | -0.72 | -0.45 | -1.12 | -1.22 | -2.77 | -2.17 | 0.57 | 0.32 | -0.052 | -0.26 | 0.039 | -0.15 | -0.043 | -1 | -0.6 | -0.36 | 1.78 | -0.54 | -0.94 | 1.44 | 0.53 | -0.76 | -0.5 | 0.85 | 0.26 | 0.13 | -2.4 | -0.57 | -0.52 | -7.07 | -9.78 | 1.41 | -0.13 | -0.4 | 0.1 | 0.19 | 0.07 | 0.075 | 0.011 | 0.011 | 0.098 | 0.098 | 0.08 | 0.08 | 0.08 | 0.08 |
| EPS Diluted
| 0.24 | 0.3 | 0.048 | 0.5 | 0.45 | 1.35 | 2.83 | 1.45 | 1.3 | 0.94 | 1 | 0.77 | 0.44 | 0.94 | -0.004 | -1.36 | -6.06 | -0.36 | -7.01 | -5.12 | -0.38 | -0.15 | 1.53 | 0.33 | -0.97 | -1.18 | -0.54 | -0.25 | 0.69 | 1.9 | -17.61 | -0.56 | -0.72 | -0.45 | -1.11 | -1.22 | -2.76 | -2.16 | 0.48 | 0.27 | -0.05 | -0.26 | 0.039 | -0.15 | -0.043 | -1 | -0.6 | -0.36 | 1.47 | -0.54 | -0.94 | 1.16 | 0.42 | -0.76 | -0.49 | 0.73 | 0.21 | 0.13 | -2.4 | -0.57 | -0.52 | -7.07 | -9.76 | 1.4 | -0.13 | -0.4 | 0.1 | 0.19 | 0.069 | 0.075 | 0.011 | 0.011 | 0.097 | 0.097 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBITDA
| 12.315 | 14.172 | 18.936 | 22.122 | 19.69 | 23.498 | 42.452 | 49.555 | 53.342 | 40.124 | 39.28 | 35.654 | 20.26 | 21.479 | 11.571 | 14.768 | 1.739 | 15.804 | 276.344 | 24.723 | 34.288 | 34.925 | 50.06 | 59.79 | 31.68 | 44.143 | 51.59 | 35.406 | 1.306 | 48.784 | 23.472 | 30.388 | 21.283 | -44.512 | 27.768 | -21.011 | 91.079 | 62.597 | 194.446 | 249.693 | 253.824 | 266.043 | 97.005 | 291.205 | 152.917 | 253.018 | 275.792 | 300.624 | 917.321 | 207.649 | -233.854 | 798.675 | 368.691 | -117.396 | 17.091 | 19.786 | 189.122 | 156.557 | 83.29 | -4.395 | -1.215 | 261.202 | 295.94 | 201.011 | 227.32 | 157.097 | 118.721 | 79.964 | 77.475 | 154.064 | -244.055 | 107.206 | 86.915 | 86.915 | -181.716 | 71.923 | 71.923 | 71.923 |
| EBITDA Ratio
| 0.474 | 0.468 | 0.558 | 0.58 | 0.589 | 0.545 | 0.757 | 0.699 | 0.765 | 0.698 | 0.721 | 0.765 | 0.592 | 0.639 | 0.382 | 0.534 | 0.104 | 0.392 | 4.617 | 0.424 | 0.455 | 0.477 | 0.588 | 0.612 | 0.399 | 0.507 | 0.554 | 0.438 | 0.015 | 0.496 | 0.238 | 0.292 | 0.214 | -0.493 | 0.193 | -0.117 | 0.397 | 0.291 | 0.561 | 0.634 | 0.677 | 0.6 | 0.209 | 0.59 | 0.298 | 0.494 | 0.206 | 0.564 | 1.917 | 0.544 | -0.626 | 2.196 | 1.011 | -0.375 | 0.058 | 0.081 | 1.037 | 0.742 | 0.511 | -0.033 | -0.009 | 1.643 | 1.475 | 0.602 | 0.601 | 0.584 | 0.55 | 0.52 | 0.503 | 1 | -2.277 | 1 | 1 | 1 | -2.527 | 1 | 1 | 1 |