SCYNEXIS, Inc.
NASDAQ:SCYX
1.32 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.374 | 35.862 | 34.43 | 44.071 | 57.905 | 26.913 | 45.814 | 68.62 | 118.691 | 95.21 | 104.484 | 100.109 | 112.445 | 92.011 | 93.041 | 29.494 | 34.021 | 20.253 | 41.92 | 11.619 | 19.15 | 12.95 | 11.439 | 16.08 | 6.769 | 27.223 | 11.469 | 8.749 | 7.45 | 19.908 | 35.656 | 29.809 | 37.865 | 38.016 | 46.985 | 53.766 | 57.057 | 27.62 | 32.243 | 34.036 | 38.425 | 0.65 | 1.454 | -2.385 |
Short Term Investments
| 47.044 | 44.762 | 40.312 | 44.001 | 27.637 | 27.908 | 27.689 | 27.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.594 | 14.267 | 6.494 | 16.487 | 16.08 | 26.11 | 32.718 | 33.408 | 48.425 | 36.477 | 32.424 | 38.96 | 41.89 | 34.991 | 22.93 | 22.544 | 12.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.77 |
Cash and Short Term Investments
| 73.418 | 80.624 | 74.742 | 88.072 | 85.542 | 54.821 | 73.503 | 96.09 | 118.691 | 95.21 | 104.484 | 100.109 | 112.445 | 92.011 | 93.041 | 29.494 | 37.615 | 34.52 | 48.414 | 28.106 | 35.23 | 39.06 | 44.157 | 49.488 | 55.194 | 63.7 | 43.893 | 47.709 | 49.34 | 54.899 | 58.586 | 52.353 | 50.337 | 38.016 | 46.985 | 53.766 | 57.057 | 27.62 | 32.243 | 34.036 | 38.425 | 0.65 | 1.454 | 2.385 |
Net Receivables
| 19.742 | 19.466 | 21.826 | 23.903 | 46.594 | 2.06 | 2.101 | 2.493 | 2.211 | 1.628 | 0.861 | 0.029 | 2.725 | 1 | 2.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.732 | 0.175 | 0.175 | 0.251 | 0.251 | 0.251 | 0.251 | 0.138 | 0.233 | 1.017 | 1.316 | 1.148 | 0.93 | 0 | 0 | 1.053 | 1.727 | 1.389 | 1.531 | 1.337 | 1.062 | 0 |
Inventory
| 0 | 0 | 0 | 13.114 | 10.29 | 1.105 | 0.899 | 0.786 | 0.629 | 1.149 | 0.463 | 0.631 | 0.092 | 1.995 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0.521 | 1.104 | 0.302 | 0.725 | 0.677 | 1.239 | 0 | 0.467 | 0.751 | 1.025 | 0 | 0.484 | 0 | 0 | 0 | 0.763 | 0 | 0 | 0 | 0.484 | 0 |
Other Current Assets
| 1.418 | 1.583 | 5.548 | 1.895 | 1.11 | 0.291 | 0.062 | 0.004 | 0.004 | 0.004 | 0.004 | 0.369 | 0.369 | 0.37 | 0.373 | 0.442 | 2.952 | 0.914 | 0.674 | 0.051 | 0.055 | 0.055 | 0.054 | 0.051 | 0.034 | 0.092 | 0.091 | 0.086 | 0.024 | 0.553 | 0.041 | 0.07 | 0.06 | 0.757 | 0.038 | 2.157 | 7.588 | 1.157 | 0.003 | 1.373 | 0.846 | 0.305 | 0.005 | 0 |
Total Current Assets
| 94.578 | 101.673 | 102.116 | 128.641 | 145.53 | 59.767 | 79.061 | 103.565 | 125.676 | 101.906 | 109.377 | 103.933 | 115.631 | 95.376 | 98.206 | 32.311 | 40.567 | 36.79 | 52.402 | 28.96 | 36.143 | 40.073 | 51.463 | 50.235 | 56.507 | 64.345 | 44.96 | 48.723 | 50.854 | 55.59 | 59.327 | 54.191 | 52.738 | 39.921 | 48.437 | 55.923 | 64.645 | 29.83 | 34.736 | 36.798 | 40.802 | 2.292 | 3.005 | 2.385 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.233 | 2.3 | 2.364 | 2.425 | 2.484 | 2.54 | 2.594 | 2.646 | 2.697 | 2.81 | 2.914 | 3.015 | 3.118 | 3.221 | 3.297 | 3.373 | 3.448 | 3.524 | 3.596 | 3.671 | 3.744 | 3.805 | 0.516 | 0.462 | 0.412 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.674 | 4.835 | 5.06 | 5.049 | 5.321 | 5.401 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.103 | 0.206 | 0.309 | 0.408 | 0.77 | 0.866 | 0.961 | 1.056 | 1.145 | 0.572 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0.103 | 0.206 | 0.309 | 0.408 | 0.77 | 0.866 | 0.961 | 1.056 | 1.145 | 0.572 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.82 | 14.106 | 23.757 | 17.115 | 6.336 | 0.163 | 0.163 | 0.163 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.073 | 0.073 | -0.163 | -0.163 | -0.163 | -0.218 | -0.218 | -0.218 | -0.218 | -0.218 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.175 | 0.175 | 0.175 | 0.189 | 0.227 | 7.68 | 5.747 | 5.312 | 6.155 | 5.667 | 6.272 | 1.571 | 1.592 | 0.879 | 1.033 | 1.068 | 1.252 | 1.195 | 1.155 | 1.185 | 1.187 | 1.189 | 1.191 | 0.953 | 1.131 | 1.143 | 0.886 | 0.896 | 0.981 | 1.065 | 0.465 | 0.791 | 0.786 | 0.76 | 0.836 | 0.172 | 0.033 | 0.353 | 0.101 | 0.106 | 0.108 | 5.365 | 4.033 | -2.385 |
Total Non-Current Assets
| 13.228 | 16.581 | 26.296 | 19.905 | 9.326 | 10.529 | 8.749 | 8.728 | 9.936 | 9.656 | 10.46 | 5.949 | 5.5 | 4.696 | 4.33 | 4.441 | 4.7 | 4.719 | 4.751 | 4.856 | 4.931 | 4.994 | 1.707 | 1.415 | 1.543 | 1.143 | 0.89 | 0.896 | 0.981 | 1.065 | 0.465 | 6.821 | 0.786 | 0.76 | 0.836 | 0.172 | 0.033 | 5.027 | 4.936 | 5.166 | 5.157 | 10.686 | 9.434 | -2.385 |
Total Assets
| 107.806 | 118.254 | 128.412 | 148.546 | 154.856 | 70.296 | 87.81 | 112.293 | 135.612 | 111.562 | 119.837 | 109.882 | 121.131 | 100.072 | 102.536 | 36.752 | 45.267 | 41.509 | 57.153 | 33.816 | 41.074 | 45.067 | 53.17 | 51.65 | 58.05 | 65.488 | 45.85 | 49.619 | 51.835 | 56.655 | 59.792 | 61.012 | 53.524 | 40.681 | 49.273 | 56.095 | 64.678 | 34.857 | 39.672 | 41.964 | 45.959 | 12.978 | 12.439 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.35 | 8.918 | 7.149 | 3.49 | 3.416 | 5.925 | 5.937 | 7.419 | 9.96 | 8.13 | 7.848 | 7.51 | 5.946 | 6.516 | 4.639 | 5.254 | 4.853 | 5.222 | 7.177 | 5.825 | 3.806 | 2.346 | 3.653 | 1.975 | 2.59 | 3.331 | 3.833 | 1.832 | 1.738 | 2.044 | 2.192 | 2.468 | 1.136 | 1.38 | 0.619 | 0.796 | 0.477 | 1.372 | 0.855 | 0.64 | 0.646 | 2.66 | 1.932 | 0 |
Short Term Debt
| 13.156 | 12.747 | 0.34 | 0.325 | 0.31 | 34.944 | 0.282 | 0.269 | 0.199 | 0.077 | 0.07 | 0.065 | 0.06 | 0.057 | 0.052 | 0.047 | 0.043 | 0.04 | 0.036 | 0.031 | 0.028 | 0.027 | 0 | 7.349 | 5.474 | 3.599 | 4.349 | 2.849 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.243 | 0 | 0 | 0 | 0 | 15 | 15 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.022 | 0.007 | 0.021 | 0.011 | 0.023 | 0.032 | 0.029 | 0.024 | 0.023 | 0.006 | 0.022 | 0.007 | 0.025 | 0.025 | 0.042 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0.061 | 0 |
Deferred Revenue
| 1.229 | 1.083 | 1.189 | 2.435 | 3.229 | 0 | 0 | 0 | 5.396 | 0 | 11.607 | 4.608 | 3.374 | 2.134 | 4.141 | 0 | 2.387 | -0.04 | -0.036 | -0.031 | -0.028 | 0.054 | 0.121 | 0.185 | 0.249 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.257 | 0.232 | 0.48 | 0.449 | 0.536 | 0.621 | 1.251 | 0.487 | 0 |
Other Current Liabilities
| 5.498 | 4.601 | 7.625 | 10.54 | 9.203 | 4.775 | 11.399 | 6.576 | 0.457 | 4.737 | -5.909 | 1.037 | 10.499 | 16.225 | 17.564 | 3.004 | 0.033 | 1.832 | 3.837 | 2.267 | 3.442 | 2.211 | 2.103 | 1.577 | 4.841 | 3.665 | 1.705 | 1.737 | 1.329 | 1.057 | 1.268 | 1.313 | 3.13 | 3.404 | 5.788 | 4.34 | 2.099 | 3.28 | 2.497 | 2.021 | 2.514 | 1.602 | 1.058 | 0 |
Total Current Liabilities
| 25.233 | 27.349 | 16.303 | 16.79 | 16.158 | 45.644 | 17.618 | 14.264 | 16.012 | 12.944 | 13.616 | 13.22 | 19.879 | 24.932 | 26.396 | 8.305 | 7.316 | 7.054 | 11.014 | 8.092 | 7.248 | 4.638 | 5.877 | 11.086 | 13.154 | 10.852 | 10.144 | 6.675 | 4.673 | 3.358 | 3.717 | 4.038 | 4.523 | 5.041 | 6.664 | 5.393 | 7.051 | 5.132 | 3.801 | 3.197 | 3.781 | 20.513 | 18.477 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.388 | 2.487 | 12.159 | 14.481 | 14.39 | 14.249 | 48.315 | 48.192 | 47.827 | 47.668 | 43.556 | 42.651 | 43.642 | 15.441 | 19.79 | 16.607 | 21.584 | 14.372 | 14.848 | 15.952 | 17.965 | 21.591 | 15.082 | 7.617 | 9.39 | 11.164 | 10.303 | 11.703 | 13.103 | 14.352 | 14.252 | 14.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.817 | 2.111 | 2.727 | 1.646 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.121 | 0.185 | 0.249 | 0.314 | 0.378 | 0.442 | 0.507 | 0.571 | 0.635 | 0.699 | 0.764 | 1.05 | 1.146 | 1.241 | 1.33 | 1.426 | 1.144 | 0 |
Deferred Tax Liabilities Non-Current
| -0 | 0 | 2.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 17.962 | 12.202 | 21.68 | 23.638 | 30.09 | 40.317 | 18.644 | 32.628 | 26.293 | 12.023 | 21.407 | 16.397 | 25.29 | 33.775 | 33.592 | 2.282 | 10.034 | 13.628 | 18.396 | 3.629 | 5.459 | 7.508 | 0.986 | 5.068 | 8.953 | 6.571 | 3.872 | 3.792 | 2.154 | 5.098 | 6.626 | 9.189 | 4.619 | 0.025 | 0.025 | 0.033 | 0.091 | 1.237 | 1.294 | 1.384 | 1.425 | 11.464 | 1.518 | 0 |
Total Non-Current Liabilities
| 22.167 | 16.8 | 39.147 | 39.765 | 45.62 | 54.566 | 66.959 | 80.82 | 74.12 | 59.691 | 64.963 | 59.048 | 68.932 | 49.216 | 53.382 | 18.889 | 31.618 | 28 | 33.244 | 19.581 | 23.424 | 29.099 | 16.068 | 12.685 | 18.343 | 17.792 | 14.296 | 15.68 | 15.506 | 19.764 | 21.256 | 23.798 | 5.126 | 0.596 | 0.66 | 0.732 | 0.855 | 2.287 | 2.44 | 2.625 | 2.755 | 12.89 | 2.662 | 0 |
Total Liabilities
| 47.4 | 44.149 | 55.45 | 56.555 | 61.778 | 100.21 | 84.577 | 95.084 | 90.132 | 72.635 | 78.579 | 72.268 | 88.811 | 74.148 | 79.778 | 27.194 | 38.934 | 35.054 | 44.258 | 27.673 | 30.672 | 33.737 | 21.945 | 23.771 | 31.497 | 28.644 | 24.44 | 22.355 | 20.179 | 23.122 | 24.973 | 27.836 | 9.649 | 5.637 | 7.324 | 6.125 | 7.906 | 7.419 | 6.241 | 5.822 | 6.536 | 33.403 | 21.139 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.964 | 45.959 | 88.79 | 87.194 | 46.244 |
Common Stock
| 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.036 | 0.032 | 0.032 | 0.027 | 0.026 | 0.021 | 0.02 | 0.01 | 0.01 | 0.098 | 0.097 | 0.057 | 0.054 | 0.05 | 0.048 | 0.047 | 0.047 | 0.047 | 0.029 | 0.028 | 0.026 | 0.025 | 0.024 | 0.023 | 0.023 | 0.014 | 0.014 | 0.014 | 0.014 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0.002 | 0 |
Retained Earnings
| -369.294 | -354.836 | -355.247 | -335.661 | -333.904 | -456.164 | -422.288 | -407.859 | -378.275 | -364.93 | -359.479 | -330.236 | -329.631 | -331.289 | -326.613 | -283.902 | -284.811 | -278.43 | -271.428 | -256.97 | -249.029 | -240.626 | -217.718 | -219.66 | -220.011 | -209.252 | -205.25 | -197.66 | -189.26 | -185.059 | -180.123 | -176.674 | -165.446 | -157.318 | -150.134 | -141.746 | -133.392 | -123.895 | -117.511 | -114.436 | -110.632 | -112.865 | -113.277 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.172 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.608 | -17.285 | -18.447 | -18.335 | -17.977 | -17.669 | -65.415 |
Other Total Stockholders Equity
| 429.659 | 428.9 | 428.169 | 427.612 | 426.942 | 426.214 | 425.485 | 425.032 | 423.719 | 403.825 | 400.705 | 367.823 | 361.925 | 357.192 | 349.351 | 293.45 | 291.134 | 284.787 | 284.398 | 263.056 | 259.377 | 251.906 | 248.956 | 247.492 | 246.517 | 246.049 | 226.631 | 224.896 | 220.89 | 218.567 | 214.918 | 209.827 | 209.298 | 192.348 | 192.069 | 191.702 | 190.15 | 168.933 | 168.219 | 127.053 | 122.423 | 21.627 | 35.05 | 0 |
Total Shareholders Equity
| 60.406 | 74.105 | 72.962 | 91.991 | 93.078 | -29.914 | 3.233 | 17.209 | 45.48 | 38.927 | 41.258 | 37.614 | 32.32 | 25.924 | 22.758 | 9.558 | 6.333 | 6.455 | 12.895 | 6.143 | 10.402 | 11.33 | 31.225 | 27.879 | 26.553 | 36.844 | 21.41 | 27.264 | 31.656 | 33.533 | 34.819 | 33.176 | 43.875 | 35.044 | 41.949 | 49.97 | 56.772 | 27.438 | 33.431 | 36.142 | 39.423 | -20.425 | -8.7 | -19.171 |
Total Equity
| 60.406 | 74.105 | 72.962 | 91.991 | 93.078 | -29.914 | 3.233 | 17.209 | 45.48 | 38.927 | 41.258 | 37.614 | 32.32 | 25.924 | 22.758 | 9.558 | 6.333 | 6.455 | 12.895 | 6.143 | 10.402 | 11.33 | 31.225 | 27.879 | 26.553 | 36.844 | 21.41 | 27.264 | 31.656 | 33.533 | 34.819 | 33.176 | 43.875 | 35.044 | 41.949 | 49.97 | 56.772 | 27.438 | 33.431 | 36.142 | 39.423 | -20.425 | -8.7 | -19.171 |
Total Liabilities & Shareholders Equity
| 107.806 | 118.254 | 128.412 | 148.546 | 154.856 | 70.296 | 87.81 | 112.293 | 135.612 | 111.562 | 119.837 | 109.882 | 121.131 | 100.072 | 102.536 | 36.752 | 45.267 | 41.509 | 57.153 | 33.816 | 41.074 | 45.067 | 53.17 | 51.65 | 58.05 | 65.488 | 45.85 | 49.619 | 51.835 | 56.655 | 59.792 | 61.012 | 53.524 | 40.681 | 49.273 | 56.095 | 64.678 | 34.857 | 39.672 | 41.964 | 45.959 | 12.978 | 12.439 | -19.171 |