Sacyr, S.A.
MSE:SCYR.MC
2.956 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,124.99 | 994.43 | 1,365.328 | 1,079.637 | 871.936 | 1,292.527 | 1,759.828 | 1,502.531 | 1,393.576 | 1,195.789 | 1,365.546 | 1,145.812 | 1,107.059 | 1,056.949 | 1,344.552 | 1,124.191 | 1,093.75 | 985.385 | 1,137.337 | 1,022.94 | 1,036.809 | 972.381 | 1,093.97 | 898.751 | 915.698 | 887.298 | 843.925 | 726.108 | 736.652 | 785.921 | 699.254 | 747.305 | 734.003 | 679.913 | 825.736 | 784.551 | 636.7 | 701.927 | 922.083 | 731.543 | 664.922 | 582.177 | 657.439 | 728.347 | 876.951 | 802.289 | 964.099 | 908.23 | 865.523 | 875.881 | 715.311 | 936.554 | 1,138.479 | 1,106.815 | 1,195.413 | 1,279.711 | 1,089.48 | 1,255.839 | 2,133.959 | 3,622.84 |
Cost of Revenue
| 48.672 | 754.687 | 942.558 | 836.984 | 621.012 | 1,086.913 | 1,329.925 | 1,231.909 | 1,223.765 | 1,053.627 | 1,196.641 | 1,003.798 | 1,017.908 | 975.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.951 | 798.192 | -865.432 | 0 | 0 | 0 | -925.954 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,076.318 | 239.743 | 422.77 | 242.653 | 250.924 | 205.614 | 429.903 | 270.622 | 169.811 | 142.162 | 168.905 | 142.014 | 89.151 | 81.944 | 1,344.552 | 1,124.191 | 1,093.75 | 985.385 | 1,137.337 | 1,022.94 | 1,036.809 | 972.381 | 1,093.97 | 898.751 | 915.698 | 887.298 | 843.925 | 726.108 | 736.652 | 785.921 | 699.254 | 747.305 | 734.003 | 679.913 | 825.736 | 784.551 | 636.7 | 701.927 | 922.083 | 731.543 | 664.922 | 582.177 | 657.439 | 728.347 | 876.951 | 802.289 | 964.099 | 908.23 | 839.572 | 77.689 | 1,580.743 | 936.554 | 1,138.479 | 1,106.815 | 2,121.367 | 1,279.711 | 1,089.48 | 1,255.839 | 2,133.959 | 3,622.84 |
Gross Profit Ratio
| 0.957 | 0.241 | 0.31 | 0.225 | 0.288 | 0.159 | 0.244 | 0.18 | 0.122 | 0.119 | 0.124 | 0.124 | 0.081 | 0.078 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.97 | 0.089 | 2.21 | 1 | 1 | 1 | 1.775 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -1,794.473 | 0 | 0 | 1,012.58 | -1,661.493 | 0 | 0 | 934.67 | -1,735.229 | 1,017.598 | 1,004.274 | 873.256 | -1,787.599 | 0 | 0 | 0 | -1,628.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807.845 | 0 | 0 | 0 | 863.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 347.497 | 0 | 0 | 0 | 0 | 0 | -1,794.473 | 0 | 0 | 1,012.58 | -1,661.493 | 0 | 0 | 934.67 | -1,735.229 | 1,017.598 | 1,004.274 | 873.256 | -1,787.599 | 0 | 0 | 0 | -1,628.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,773.485 | 807.845 | 0 | 0 | 0 | 863.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 419.474 | 50.558 | -11.63 | 13.2 | 66.017 | 67.171 | 115.596 | 2,059.1 | 329.309 | -17.634 | 1,180.369 | 1,777.614 | 116.273 | -30.04 | 1,160.917 | 13.161 | -32.076 | 21.473 | 1,139.994 | 1,716.837 | 86.851 | 871.125 | 1,143.463 | 1,574.186 | 38.987 | 813.667 | -433.85 | 1,324.598 | 28.093 | 722.696 | -444.491 | 1,259.308 | 123.502 | 624.824 | -428.162 | 1,393.495 | 71.055 | 627.968 | -368.381 | 1,096.374 | 157.877 | 529.017 | -599.371 | 1,506.275 | -91.912 | 738.314 | 1,157.023 | -2.017 | -33.42 | 36.756 | 23.646 | 5.152 | -5.423 | -3.377 | 2,098.358 | -73.666 | 29.405 | 56.408 | -93.749 | 1,301.036 |
Operating Expenses
| 766.971 | -50.558 | 11.63 | -13.2 | -66.017 | -67.171 | -610.533 | 2,059.1 | 329.309 | 994.946 | -481.124 | 1,777.614 | 116.273 | 904.63 | -574.312 | 1,030.759 | 972.198 | 894.729 | -647.605 | 1,716.837 | 86.851 | 871.125 | -485.113 | 1,574.186 | 38.987 | 813.667 | -433.85 | 1,324.598 | 28.093 | 722.696 | -444.491 | 1,259.308 | 123.502 | 624.824 | -428.162 | 1,393.495 | 71.055 | 627.968 | -368.381 | 1,096.374 | 157.877 | 529.017 | -599.371 | 1,506.275 | -91.912 | 738.314 | -616.462 | 814.444 | 821.662 | -33.346 | 1,625.107 | 855.742 | 1,033.302 | 1,011.462 | 2,098.358 | -2,490.49 | 2,095.018 | 38.569 | 29.1 | 1,301.036 |
Operating Income
| 309.347 | 290.301 | 411.14 | 255.853 | 316.941 | 272.785 | 540.724 | 332.469 | 101.426 | 208.977 | 218.666 | 542.787 | 169.57 | 151.619 | 161.663 | 93.432 | 109.83 | 133.002 | 84.141 | 129.909 | 123.264 | 103.668 | 86.207 | 107.553 | 97.254 | 73.87 | 79.979 | 41.013 | 71.051 | 64.783 | 48.767 | 42.848 | 59.9 | 56.566 | 13.632 | 35.349 | 23.133 | 75.707 | 111.077 | 73.404 | 75.59 | 54.78 | -211.781 | 129.834 | 89.073 | 83.943 | -268.416 | 93.786 | 17.909 | 111.036 | -62.595 | 80.813 | 105.177 | 95.353 | 129.361 | 158.766 | -1,005.538 | 1,217.27 | 2,104.859 | 4,923.876 |
Operating Income Ratio
| 0.275 | 0.292 | 0.301 | 0.237 | 0.363 | 0.211 | 0.307 | 0.221 | 0.073 | 0.175 | 0.16 | 0.474 | 0.153 | 0.143 | 0.12 | 0.083 | 0.1 | 0.135 | 0.074 | 0.127 | 0.119 | 0.107 | 0.079 | 0.12 | 0.106 | 0.083 | 0.095 | 0.056 | 0.096 | 0.082 | 0.07 | 0.057 | 0.082 | 0.083 | 0.017 | 0.045 | 0.036 | 0.108 | 0.12 | 0.1 | 0.114 | 0.094 | -0.322 | 0.178 | 0.102 | 0.105 | -0.278 | 0.103 | 0.021 | 0.127 | -0.088 | 0.086 | 0.092 | 0.086 | 0.108 | 0.124 | -0.923 | 0.969 | 0.986 | 1.359 |
Total Other Income Expenses Net
| -228.757 | -179.077 | -272.928 | -135.247 | -202.517 | -158.849 | -260.229 | -214.072 | -39.188 | -154.812 | -394.023 | -459.483 | -97.177 | -98.284 | -43.608 | -66.367 | -43.269 | -108.435 | -471.398 | -53.702 | -63.515 | -36.227 | 11.131 | -40.135 | -31.811 | -18.543 | 4.197 | -0.85 | -29.576 | -19.052 | 15.745 | -12.566 | -26.785 | -3.623 | -182.18 | -542.457 | -17.925 | -47.742 | 12.186 | -58.322 | -33.181 | -1.919 | -52.102 | -49.348 | -56.7 | -58.896 | -169.179 | -72.126 | -999.928 | -78.667 | -2,158.414 | -94.517 | -62.995 | -45.591 | -50.711 | -131.622 | 1,031.87 | -1,161.048 | -2,097.242 | 0 |
Income Before Tax
| 80.59 | 111.224 | 138.212 | 120.606 | 114.424 | 113.936 | 280.495 | 118.397 | 62.238 | 54.165 | -175.357 | 83.304 | 72.393 | 53.335 | 118.055 | 27.065 | 66.561 | 24.567 | -387.257 | 76.207 | 59.749 | 67.441 | 97.338 | 67.418 | 65.443 | 55.327 | 84.176 | 40.163 | 41.475 | 45.731 | 64.512 | 30.282 | 33.115 | 52.943 | -168.548 | -507.108 | 5.208 | 27.965 | 123.263 | 15.082 | 42.409 | 52.861 | -263.883 | 80.486 | 32.373 | 25.047 | -437.595 | 21.66 | -982.019 | 32.369 | -2,221.009 | -13.704 | 42.182 | 49.762 | 78.65 | 27.144 | 26.332 | 56.222 | 7.617 | 0 |
Income Before Tax Ratio
| 0.072 | 0.112 | 0.101 | 0.112 | 0.131 | 0.088 | 0.159 | 0.079 | 0.045 | 0.045 | -0.128 | 0.073 | 0.065 | 0.05 | 0.088 | 0.024 | 0.061 | 0.025 | -0.34 | 0.074 | 0.058 | 0.069 | 0.089 | 0.075 | 0.071 | 0.062 | 0.1 | 0.055 | 0.056 | 0.058 | 0.092 | 0.041 | 0.045 | 0.078 | -0.204 | -0.646 | 0.008 | 0.04 | 0.134 | 0.021 | 0.064 | 0.091 | -0.401 | 0.111 | 0.037 | 0.031 | -0.454 | 0.024 | -1.135 | 0.037 | -3.105 | -0.015 | 0.037 | 0.045 | 0.066 | 0.021 | 0.024 | 0.045 | 0.004 | 0 |
Income Tax Expense
| 34.803 | 51.567 | 280.245 | 56.858 | 48.09 | 45.046 | 88.769 | 51.945 | 16.075 | 15.524 | 63.151 | 35.348 | 29.507 | 7.267 | 95.808 | 24.56 | 14.584 | -9.591 | 51.171 | 22.276 | 0.179 | 15.701 | 39.771 | 13.145 | 14.064 | 10.118 | 31.371 | -4.109 | 5.751 | 9.954 | 30.006 | 0.358 | 6.25 | 8.986 | -28.699 | 192.312 | -7.4 | 1.039 | 176.191 | 2.185 | 1.592 | 14.3 | 169.52 | 23.065 | -0.161 | -4.757 | -166.316 | -6.004 | -215.972 | 2.524 | -499.997 | -28.412 | -7.975 | -2.488 | -17.733 | -9.515 | -5.695 | 2.793 | -14.388 | 125.048 |
Net Income
| 26.312 | 25.445 | 60.797 | 28.813 | 33.042 | 30.57 | 42.737 | 66.452 | 46.163 | 38.641 | -238.508 | 47.956 | 14.724 | 25.548 | -11.444 | -22.986 | 37.96 | 32.167 | -419.813 | 41.584 | 42.048 | 38.448 | 41.617 | 36.44 | 37.508 | 34.833 | 34.027 | 36.227 | 29.067 | 31.323 | 30.856 | 24.929 | 21.826 | 42.631 | -162.264 | 470.533 | 36.415 | 25.322 | -49.863 | 20.997 | 36.831 | 24.755 | -578.383 | 21.592 | 30.803 | 30.057 | -276.131 | 33.913 | -762.419 | 29.845 | -1,723.017 | 16.282 | 50.157 | 52.25 | 96.383 | 27.804 | 32.922 | 53.429 | 47.534 | -125.048 |
Net Income Ratio
| 0.023 | 0.026 | 0.045 | 0.027 | 0.038 | 0.024 | 0.024 | 0.044 | 0.033 | 0.032 | -0.175 | 0.042 | 0.013 | 0.024 | -0.009 | -0.02 | 0.035 | 0.033 | -0.369 | 0.041 | 0.041 | 0.04 | 0.038 | 0.041 | 0.041 | 0.039 | 0.04 | 0.05 | 0.039 | 0.04 | 0.044 | 0.033 | 0.03 | 0.063 | -0.197 | 0.6 | 0.057 | 0.036 | -0.054 | 0.029 | 0.055 | 0.043 | -0.88 | 0.03 | 0.035 | 0.037 | -0.286 | 0.037 | -0.881 | 0.034 | -2.409 | 0.017 | 0.044 | 0.047 | 0.081 | 0.022 | 0.03 | 0.043 | 0.022 | -0.035 |
EPS
| 0.038 | 0.037 | 0.089 | 0.044 | 0.051 | 0.047 | 0.069 | 0.11 | 0.074 | 0.062 | -0.39 | 0.078 | 0.024 | 0.042 | -0.019 | -0.039 | 0.063 | 0.054 | -0.73 | 0.072 | 0.073 | 0.067 | 0.074 | 0.065 | 0.067 | 0.063 | 0.063 | 0.067 | 0.054 | 0.058 | 0.059 | 0.047 | 0.041 | 0.079 | -0.31 | 0.89 | 0.069 | 0.045 | -0.091 | 0.038 | 0.067 | 0.047 | -1.14 | 0.043 | 0.061 | 0.061 | -0.57 | 0.068 | -1.61 | 0.059 | -3.73 | 0.034 | 0.11 | 0.11 | 0.21 | 0.062 | 0.073 | 0.14 | 0.13 | -0.46 |
EPS Diluted
| 0.035 | 0.035 | 0.099 | 0.044 | 0.049 | 0.045 | 0.063 | 0.11 | 0.074 | 0.062 | -0.38 | 0.077 | 0.024 | 0.042 | -0.019 | -0.038 | 0.063 | 0.054 | -0.73 | 0.072 | 0.073 | 0.067 | 0.074 | 0.065 | 0.067 | 0.063 | 0.063 | 0.067 | 0.054 | 0.058 | 0.059 | 0.047 | 0.041 | 0.079 | -0.31 | 0.89 | 0.069 | 0.045 | -0.091 | 0.038 | 0.067 | 0.047 | -1.14 | 0.043 | 0.061 | 0.061 | -0.57 | 0.068 | -1.57 | 0.059 | -3.73 | 0.034 | 0.11 | 0.11 | 0.21 | 0.062 | 0.073 | 0.14 | 0.13 | -0.46 |
EBITDA
| 339.903 | 334.77 | 442.117 | 297.88 | 350.553 | 325.838 | 391.912 | 389.009 | 147.177 | 250.024 | -452.332 | 582.633 | -30.957 | 416.609 | 603.481 | -45.974 | 204.032 | -521.515 | -169.575 | 175.301 | 236.297 | 195.667 | 179.366 | 132.704 | 333.66 | 147.546 | 253.69 | 204.525 | 89.424 | 150.013 | 223.685 | 96.325 | 133.154 | 119.294 | -71.295 | -428.561 | 102.948 | 141.09 | 248.629 | 133.47 | 163.11 | 123.1 | -111.541 | 205.367 | 137.353 | 144.232 | -1,095.408 | 142.783 | -780.258 | 156.576 | 1,178.74 | 123.909 | 148.258 | 142.348 | 617.404 | 158.766 | -2,231.635 | 2,521 | 4,198.628 | 4,923.876 |
EBITDA Ratio
| 0.302 | 0.337 | 0.324 | 0.276 | 0.402 | 0.252 | 0.223 | 0.259 | 0.106 | 0.209 | -0.331 | 0.508 | -0.028 | 0.394 | 0.449 | -0.041 | 0.187 | -0.529 | -0.149 | 0.171 | 0.228 | 0.201 | 0.164 | 0.148 | 0.364 | 0.166 | 0.301 | 0.282 | 0.121 | 0.191 | 0.32 | 0.129 | 0.181 | 0.175 | -0.086 | -0.546 | 0.162 | 0.201 | 0.27 | 0.182 | 0.245 | 0.211 | -0.17 | 0.282 | 0.157 | 0.18 | -1.136 | 0.157 | -0.901 | 0.179 | 1.648 | 0.132 | 0.13 | 0.129 | 0.516 | 0.124 | -2.048 | 2.007 | 1.968 | 1.359 |