Sacyr, S.A.

MSE:SCYR.MC

3.236 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12003 Q42003 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,391.2111,501.7411,680.3681,723.5451,780.3131,561.4681,728.0931,672.8021,619.81,778.6111,620.2261,208.81,235.6961,225.6831,296.9471,430.2461,468.0651,498.2021,611.8961,671.6541,718.7481,937.5961,990.2122,040.8852,085.9932,159.6272,115.992602.773635.48671.155621.308516.464485.582677.67602.822460.143408.242381.39358.475392.145488.327268.763447.93434.354476.286537.198625.337511.789661.414573.696584.42266.346670.49537.649783.715488.31502.2536.20341.969
Short Term Investments 128.48381.87791.16859.71876.581121.9945.826123.895112.367292.104198.956320.19-7,136.694293.12237.41385.083132.82779.83831.78391.257116.602100.24644.083113.4411.787101.21641.27866.05197.50967.12720.17777.713109.64284.55437.539273.975152.224266.84641.403137.516200.367194.5447.869204.827139.97249.71539.787201.864167.625169.648164.9740209.993204.878464.246151.378215.62690.25300
Cash and Short Term Investments 1,519.6941,583.6181,771.5361,783.2631,856.8941,683.4581,773.9191,796.6971,732.1672,070.7151,819.1821,528.991,235.6961,518.8051,334.361,515.3291,600.8921,578.041,643.6791,762.9111,835.352,037.8422,034.2952,154.2852,497.782,260.8432,157.27668.824732.989738.282641.485594.177595.224762.224640.361734.118560.466648.236399.878529.661688.694463.303495.799639.181616.256786.913665.124713.653829.039743.344749.394266.346880.483742.5271,247.961639.688717.826626.4530341.969
Net Receivables 3,375.7643,481.9143,278.1454,574.5995,491.2993,800.713,678.662,4661,6822,2791,4902,535.1453,589.392,437.7082,889.8070002,749.99702,682.47302,761.4513,206.6362,701.80103,158.72502,889.38602,875.0592,593.7772,628.0972,742.9452,894.7622,673.70302,229.9560002,715.7093,303.23603,310.48202,598.60902,825.9222,728.752,772.914486.796002,607.95803,345.391000
Inventory 188.893178.005211.366196.011132.432218.418138.75210.181152.807194.547133.658186.329136.476176.471183.305250.778249.925259.748183.656212.543227.368224.514152.109229.248151.237201.81143.552196.918137.723245.633144.264221.038147.531186.074143.423211.206162.518396.311358.814444.081420.123406.972423.057559.2791,776.1991,966.51,870.3472,182.4892,250.2632,281.9732,322517.3852,345.6562,439.7622,510.5772,593.9422,811.4473,038.3141,844.6441,723.724
Other Current Assets 1,545.9871,451.6161,625.237902.18451.66966.78231.071908.47636.2273,030.65116.16868.23141.32,437.70829.5052,684.5542,541.5072,438.71619.7832,813.2250.0022,414.9626.4530.00116.0162,741.17918.6772,878.16714.7452,762.6314.3740.00124.06-0.0010.8430.0014,819.2850.0012,390.1262,676.8242,735.528-0.00129.5844,117.80129.7772,380.22639.9332,661.92937.7150.00170.717105.9432,680.4182,764.5569.9042,968.7380.0013,016.414267.721,321.784
Total Current Assets 6,630.3386,695.1536,886.2847,456.0577,532.2945,769.3685,622.45,381.3545,204.0565,295.9134,886.1445,027.6245,002.8624,132.9844,436.9774,450.6614,392.3244,276.5044,597.1154,788.6794,745.1934,677.3184,954.3085,590.175,366.8345,203.8325,478.2243,743.9093,774.8433,746.5463,665.1823,408.9933,394.9123,691.2423,679.3893,619.0285,542.2693,274.5043,148.8183,650.5663,844.3453,585.9834,251.6765,316.2615,732.7145,133.6395,174.0135,558.0715,942.9395,754.0685,915.0251,376.475,906.5575,946.8396,436.46,202.3686,874.6656,681.1813,956.473,387.477
Non-Current Assets:
Property, Plant & Equipment, Net 472.891484.004488.074518.158515.699710.64694.581472.615459.943461.159440.971431.092431.81428.348445.783482.911440.43441.397469.226469.512543.4521.983441.23439.277392.211383.952387.6368.665370.694364.065363.35361.8355.924362.595376.148371.854371.774379.048395.039356.88359.198354.419478.772503.784520.806536.145552.712569.381579.6863,154.587604.369596.1053,254.9353,255.379624.704627.056592.3013,916.6346,084.1832,944.962
Goodwill 8.2668.8539.3699.7399.901105.114106.92105.478105.65105.856108.08896.14896.14896.14896.55396.32596.32596.32597.205166.508166.55166.592167.984166.675166.717166.759170.688185.374185.416185.458187.414186.044186.854186.578186.578118.207118.207118.207118.311116.557118.533133.54136.199143.084143.096143.124143.1980144.184144.1890152.41162.471162.517166.149167.614167.467167.4590100.405
Intangible Assets 0086.418090.848096.69497.22896.93499.7297.68534.4935.92333.98433.80431.34820.99621.04820.69427.46328.44636.83524.5515.9981,412.59325.78413.30115.91413.6313.23411.1317.08615.8115.8714.8167.3457.3397.8936.9136.6937.5089.96210.12211.0298.38911.52411.544011.42818.254059.81715.50120.91716.0515.62416.6276.33449.628451.326
Goodwill and Intangible Assets 8.2668.85395.7879.739100.749105.114203.614202.706202.584205.576205.773130.638132.071130.132130.357127.673117.321117.373117.899193.971194.996203.427192.534182.6731,579.31192.543183.989201.288199.046198.692198.544203.13202.664202.448201.394125.552125.546126.1125.224123.25126.041143.502146.321154.113151.485154.648154.742151.824155.612162.443159.172212.227177.972183.434182.199183.238184.067443.789449.628551.731
Long Term Investments 7,689.2798,323.1497,593.4219,263.347302.7149,620.697109.2311,373.759215.9241,625.076-18.5281,834.3337,899.1053,574.2531,367.0113,014.3192,928.8513,135.6321,928.7353,396.2023,347.7083,330.4332,163.0553,191.1345,107.1443,011.5632,112.0434,829.9152,021.3863,082.22,181.9663,127.0322,237.3253,069.9372,233.1674,580.82,911.4555,508.7912,813.6675,204.2373,030.6864,468.1892,739.8284,673.4822,733.5024,854.5472,588.775,012.0976,531.9327,325.5235,325.279011,072.06310,962.88510,192.23910,626.02610,322.0458,946.28300
Tax Assets 682.1411,570.117689.0561,549.4231,156.691,624.8681,138.9101,030.02401,045.266-1,834.3331,083.7576,087.1691,071.9145,977.7775,843.6475,505.062992.1355,743.6095,538.7685,268.552918.1084,854.261928.0694,436.814837.7971,441.656836.043,228.622821.82,980.732797.773,111.917791.5991,855.179995.0043,754.3821,039.9663,176.0191,083.5852,925.8851,175.1183,464.7951,274.6724,105.921,325.1742,756.4161,101.668169.648880.5270209.993204.878540.2812,820.7812,899.07290.25300
Other Non-Current Assets 1,672.80156.4371,556.02562.7019,076.82981.7549,786.6989,594.849,191.5249,106.9248,417.8339,314.338135.414159.3326,939.61510.51195.21767.9645,801.9147162.25238.7785,180.575243.127654.423242.2994,576.604240.4333,457.156237.2733,458.105236.8193,236.6142.8393,175.7770.2553,163.6460.5024,255.0461.0563,260.0330.0014,365.5570.5974,204.8732.0245,165.8381,484.6231,493.96814.373,825.974121.50954.92755.2833,137.27215.93816.12648.443855.098566.338
Total Non-Current Assets 10,525.37810,442.5610,422.36311,403.36811,152.68112,143.07311,933.03411,643.9211,099.99911,398.73510,091.3159,876.0689,682.15710,379.2349,954.689,613.1919,425.4669,267.4289,309.9099,874.2949,687.1249,363.1738,895.5028,910.4728,661.1578,267.1718,098.0337,081.9576,884.3227,110.8527,023.7656,909.5136,830.2976,749.7366,778.0856,933.647,567.4259,768.8238,628.9428,861.4427,859.5437,891.9968,905.5968,796.7718,885.3389,653.2849,787.2369,974.3419,862.86610,826.57110,795.321929.84114,769.8914,661.85914,676.69514,273.03914,013.60514,045.4027,388.9094,063.031
Total Assets 17,155.71617,137.71317,308.64718,859.42518,684.97517,912.44117,555.43417,025.27416,304.05516,694.64814,977.45914,903.69214,685.01914,512.21814,391.65714,063.85213,817.7913,543.93213,907.02414,662.97314,432.31714,040.48913,849.8114,500.64214,027.99113,471.00313,576.25710,825.86610,659.16510,857.39810,688.94710,318.50610,225.20910,440.97810,457.47410,552.66713,109.69413,043.32711,777.7612,512.00811,703.88811,477.9813,157.27214,113.03214,618.05214,786.92314,961.24915,532.41215,805.80516,580.63916,710.3462,306.31120,676.44720,608.69821,113.09520,475.40720,888.2720,726.58311,345.3797,450.507
Liabilities & Equity:
Current Liabilities:
Account Payables 2,112.5432,156.5532,280.7942,080.8882,107.5852,068.9482,152.5111,989.1422,017.2271,956.4641,823.0151,677.411,591.481,518.0041,597.5522,629.7742,580.1312,496.762,466.0512,429.7012,422.0462,397.1122,431.1372,647.7572,593.782,433.9122,460.9121,402.0771,487.3461,491.2791,550.2311,504.7181,507.8341,526.0221,653.8471,371.1391,825.7811,481.8771,604.3481,373.0151,286.5661,327.2432,357.672,109.8242,207.3032,237.6662,350.9242,473.953,029.9932,580.5182,810.872563.9832,332.5842,834.8333,619.1472,855.2982,743.0113,173.52702,481.317
Short Term Debt 1,283.2051,302.8791,443.521,898.0671,804.9921,451.5511,143.7421,149.721,157.9951,201.7631,418.6841,180.8131,271.003955.536960.854736.816744.624850.5121,041.6811,091.94629.6231,210.3239.4461,090.5911,037.709743.55847.189913.9411,137.937870.656207.703689.304998.705842.332198.043664.9711,315.8461,239.113221.5663,405.5453,735.3743,672.35418.2411,403.5222,604.1232,723.49721.99902,799.24602,314.971105.7827,286.7537,274.9657,760.18300000
Tax Payables 50.058036.196025.7440144.889039.2140151.528028.5270221.257000216.409000165.211024.3740121.745088.1310102.738071.9420102.184000134.148085.20131.956092.8840117.3360007.37541.217002.79500000
Deferred Revenue 0036.196000542.3710000028.5271,200.271221.257238.553243.201252.524216.409446.6391,418.212335.418165.211289.4224.374344.995121.745405.83388.131444.843102.738464.95271.942474.194102.184595.8292,206.401528.7064,306.5561,113.721,712.9131,250.686131.9561,707.32492.884319.882117.3360461.27107.37588.418164.125155.8222.79500000
Other Current Liabilities 2,290.8332,354.2792,568.2912,642.7622,466.7851,075.254599.9331,004.036956.421,264.1941,143.0392,089.1811,948.753764.9261,757.972825.02766.323657.286814.095749.054748.573573.2661,790.951934.908976.014618.0411,688.738650.114684.341610.6061,476.249606.512739.169549.9551,539.49772.49127.523674.7180.901693.7312.479751.0273,035.023442.562770.724391.0783,270.9273,449.77523.763,619.802733.232189.7641,024.155787.416317.2373,532.3444,215.4983,630.067050.914
Total Current Liabilities 5,686.5815,813.7116,328.8016,621.7176,379.3624,595.7534,438.5574,142.8984,131.6424,422.4214,384.7384,947.4044,839.7634,438.7374,537.6354,430.1634,334.2794,257.0824,538.2364,717.344,618.4544,516.1164,426.7454,962.6764,631.8774,140.5064,318.5843,371.9653,397.7553,417.3843,336.9213,265.4863,317.653,392.5033,493.5643,404.435,375.5513,924.4146,133.3716,586.0116,737.3327,001.315,542.895,663.2325,675.0345,672.1235,761.1865,923.7256,314.276,200.325,866.45947.94710,807.61711,053.03611,699.3626,387.6426,958.5096,803.59402,532.231
Non-Current Liabilities:
Long Term Debt 6,935.1317,066.3166,783.8387,897.7348,724.538,165.8118,347.178,371.9878,289.9287,746.5526,522.46,059.8486,023.2396,052.6055,909.3215,669.9165,485.4875,279.7275,160.3945,413.8415,280.9555,004.0725,062.9045,082.8394,897.7395,074.6294,729.1672,946.9332,851.3183,656.3453,605.6784,133.7234,021.5114,142.6724,072.3034,146.1014,803.0226,352.7353,415.1473,372.5262,877.5052,601.8415,715.4625,962.3046,386.3956,512.4156,636.3706,664.2386,835.6477,265.169528.6224,786.8564,572.1994,482.3559,673.6499,363.461000
Deferred Revenue Non-Current 30.408032.071032.596037.938037.326039.807042.728042.88300041.04400052.39053.451054.408056.551056.02057.231057.6820333.388032.054031.11071.465067.226081.06097.227073.02872.82900155.60900000
Deferred Tax Liabilities Non-Current 872.0850814.4460985.7430900.2950660.6590629.4240553.4020488.47000344.646000233.0090237.3150177.6290158.8590150.4810128.520110.2050129.1830215.275073.860134.6690132.7950103.2670115.7050117.69750.30800322.20300000
Other Non-Current Liabilities 1,639.8232,477.7531,599.472,674.443999.3363,695.3282,473.0613,181.5292,009.1613,397.0912,441.7762,700.2092,129.9912,961.4582,450.7552,988.3872,950.3972,941.552,632.3332,989.9222,913.3723,005.3852,567.5712,738.9832,555.1972,701.1462,292.052,528.6752,260.3141,693.981,459.4491,001.695770.0891,018.095812.131,062.631752.6661,206.407655.8391,188.443794.716897.162725.279956.489831.3571,073.09903.217,772.841749.2871,018.267839.72122.361,157.0271,104.8662.4131,297.6771,218.73410,909.589,297.0853,622.028
Total Non-Current Liabilities 9,477.4479,544.0699,229.82510,572.17710,742.20511,861.13911,758.46411,553.51610,997.07411,143.6439,633.4078,760.0578,749.369,014.0638,891.4298,658.3038,435.8848,221.2778,178.4178,403.7638,194.3278,009.4577,915.8747,821.8227,743.7027,775.7757,253.2545,475.6085,327.0425,350.3255,271.6285,135.4184,977.3515,160.7675,052.325,208.7326,018.2597,559.1424,318.3154,560.9693,777.1913,499.0036,646.8756,918.7937,417.7737,585.5057,723.9077,772.8417,626.4577,853.9148,295.615674.1195,943.8835,676.9995,622.5810,971.32610,582.19510,909.589,297.0853,622.028
Total Liabilities 15,164.02815,357.7815,558.62617,193.89417,121.56716,456.89216,197.02115,696.41415,128.71615,566.06414,018.14513,707.46113,589.12313,452.813,429.06413,088.46612,770.16312,478.35912,716.65313,121.10312,812.78112,525.57312,342.61912,784.49812,375.57911,916.28111,571.8388,847.5738,724.7978,767.7098,608.5498,400.9048,295.0018,553.278,545.8848,613.16211,393.8111,483.55610,451.68611,146.9810,514.52310,500.31312,189.76512,582.02513,092.80713,257.62813,485.09313,696.56613,940.72714,054.23414,162.0651,622.06616,751.516,730.03517,321.94217,358.96817,540.70417,713.1749,297.0856,154.259
Equity:
Preferred Stock 00001.110106.947097.9920217.851028.96100000000000000000000000000000000000000000000000
Common Stock 762.2870683.0840666.7010653.468624.65555.697526.613629.0560629.0560604.572000582.006000553.5550543.7581,193.365533.1111,650.273517.4311,776.549517.4311,665.076517.4311,646.093517.4311,799.247502.2121,406.151502.2121,247.426502.212940.834465.9151,495.899443.7281,477.984443.7280422.5980422.59832.66900394.152000245.8110
Retained Earnings 00153.222063.6120110.5160-14.0760-189.182040.272035.697000-297.733000150.398071.1950130.644060.390120.242064.4570344.279061.737032.72061.5860-495.931060.860-977.5360-735.3150-1,604.131331.77300204.41400000
Accumulated Other Comprehensive Income/Loss 53.744068.5790-1.110-106.9470-97.9920-217.8510-28.96100000000000000000000000000000000000000000000000
Other Total Stockholders Equity 185.7490-109.1260-74.0580-228.3220569.7730-30.5010-71.265597.843-82.962620.144717.543738.112540.9261,159.9761,214.781,140.555441.881,333.597674.2560988.38301,040.06901,153.8501,101.7430794.420849.5560670.3670587.7990949.9990971.66801,961.571,778.7892,117.1892,478.7893,682.462318.563,849.4423,809.2923,111.8383,045.8653,268.4243,013.409330.0051,254.215
Total Shareholders Equity 1,001.78785.49795.759712.028656.255591.012535.662624.651,111.394526.613409.373665.734598.063597.843557.307620.144717.543738.112825.1991,159.9761,214.781,140.5551,145.8331,333.5971,289.2091,193.3651,652.1381,650.2731,617.891,776.5491,791.5231,665.0761,683.6311,646.0931,656.131,799.2471,413.5051,406.1511,205.2991,247.4261,151.597940.834919.9831,495.8991,476.2561,477.9841,427.7621,778.7891,804.4722,478.7892,500.929683.0023,849.4423,809.2923,710.4043,045.8653,268.4243,013.409575.8161,254.215
Total Equity 1,991.6881,779.9331,750.0211,665.5311,563.4081,455.5491,358.4131,328.861,731.0361,128.584959.3141,196.2311,095.8961,059.418962.593975.3861,047.6271,065.5731,190.3711,541.871,619.5361,514.9161,507.1911,333.5981,652.4121,554.7222,004.4191,978.2931,934.3682,089.6892,080.3981,917.6021,930.2081,887.7071,911.591,939.5051,715.8841,559.7711,326.0741,365.0281,189.365977.667967.5071,531.0071,525.2451,529.2951,476.1561,835.8461,865.0782,526.4052,548.281684.2453,924.9473,878.6633,791.1533,116.4393,347.5663,013.4091,312.0551,296.248
Total Liabilities & Shareholders Equity 17,155.71617,137.71317,308.64718,859.42518,684.97517,912.44117,555.43417,025.27416,859.75216,694.64814,977.45914,903.69214,685.01914,512.21814,391.65714,063.85213,817.7913,543.93213,907.02414,662.97314,432.31714,040.48913,849.8114,500.64214,027.99113,471.00313,576.25710,825.86610,659.16510,857.39810,688.94710,318.50610,225.20910,440.97710,457.47410,552.66713,109.69413,043.32711,777.7612,512.00811,703.88811,477.9813,157.27214,113.03214,618.05214,786.92314,961.24915,532.41215,805.80516,580.63916,710.3462,306.31120,676.44720,608.69821,113.09520,475.40720,888.2720,726.58311,345.3797,450.507