Shoe Carnival, Inc.
NASDAQ:SCVL
37.84 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 99 | 51.372 | 117.443 | 106.532 | 61.899 | 67.021 | 48.254 | 62.944 | 68.814 | 61.376 | 48.253 | 45.756 | 70.602 | 60.193 | 44.168 | 24.817 | 9.177 | 34.839 | 20.304 | 4.889 | 4.071 | 5.782 | 5.459 | 3.227 | 1.675 | 1.9 | 1.6 | 1.6 | 0.9 | 1.8 | 11.4 | 1.7 |
Short Term Investments
| 12.247 | 11.601 | 14.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 111.247 | 62.973 | 132.404 | 106.532 | 61.899 | 67.021 | 48.254 | 62.944 | 68.814 | 61.376 | 48.253 | 45.756 | 70.602 | 60.193 | 44.168 | 24.817 | 9.177 | 34.839 | 20.304 | 4.889 | 4.071 | 5.782 | 5.459 | 3.227 | 1.675 | 1.9 | 1.6 | 1.6 | 0.9 | 1.8 | 11.4 | 1.7 |
Net Receivables
| 2.593 | 3.052 | 14.159 | 7.096 | 2.724 | 1.219 | 6.27 | 4.424 | 2.131 | 2.928 | 4.337 | 2.152 | 2.621 | 1.55 | 0.746 | 1.607 | 0.411 | 0.948 | 0.286 | 0.992 | 0.587 | 1.134 | 1.298 | 1.067 | 0.694 | 0.6 | 0.8 | 0.9 | 1 | 0.8 | 1.3 | 0.8 |
Inventory
| 346.442 | 390.39 | 285.205 | 233.266 | 259.495 | 257.539 | 260.5 | 279.646 | 292.878 | 287.877 | 284.801 | 272.282 | 237.655 | 212.929 | 197.452 | 189.494 | 200.781 | 196.662 | 183.993 | 180.59 | 165.11 | 146.091 | 135.648 | 123.035 | 104.73 | 75.4 | 59.4 | 59.2 | 62.6 | 68.4 | 48.6 | 27.1 |
Other Current Assets
| 21.056 | 13.308 | 10.264 | 8.411 | 5.529 | 11.534 | 5.562 | 4.737 | 6.254 | 6.948 | 5.124 | 7.832 | 5.383 | 6.682 | 5.735 | 6.939 | 9.561 | 4.693 | 3.402 | 1.982 | 8.707 | 2.791 | 2.265 | 2.162 | 2.044 | 2 | 1.8 | 1.4 | 6.6 | 3.4 | 0.9 | 0.5 |
Total Current Assets
| 481.338 | 469.723 | 442.032 | 355.305 | 329.647 | 337.313 | 320.586 | 351.751 | 370.077 | 359.129 | 342.515 | 328.022 | 316.261 | 281.354 | 248.101 | 222.857 | 219.93 | 237.142 | 207.985 | 188.453 | 178.475 | 155.798 | 144.67 | 129.491 | 109.143 | 79.9 | 63.6 | 63.1 | 71.1 | 74.4 | 62.2 | 30.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 502.464 | 460.047 | 309.485 | 267.964 | 282.788 | 70.605 | 86.276 | 96.216 | 103.386 | 101.294 | 90.193 | 77.364 | 69.232 | 62.391 | 62.162 | 70.217 | 71.686 | 74.02 | 66.848 | 68.452 | 69.246 | 63.477 | 57.249 | 57.86 | 53.71 | 40.9 | 32 | 30.8 | 31.2 | 30.7 | 17.4 | 9.8 |
Goodwill
| 12.023 | 12.023 | 11.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32.6 | 32.6 | 32.6 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44.623 | 44.623 | 43.984 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 11.844 | 2.699 | 5.635 | 7.833 | 9.622 | 8.182 | 9.6 | 7.158 | 4.227 | 3.426 | 0.999 | 2.496 | 4.275 | 3.255 | 2.305 | 2.34 | 2.088 | 1.075 | 0.413 | 1.954 | 0 | 4.2 | 4.4 | 3.3 | 2.1 | 0 | 1.1 | 0.9 | 0 | 0 | 0 |
Other Non-Current Assets
| 13.6 | 3.544 | 14.064 | 13.843 | 8.106 | 0.459 | 0.536 | 0.911 | 0.472 | 0.366 | 0.717 | 0.811 | -1.427 | -2.875 | -1.877 | -2.305 | -2.34 | -2.088 | -1.075 | -0.413 | -1.954 | 0 | -4.2 | -4.4 | -3.3 | -2.1 | 0 | -1.1 | -0.9 | 0.1 | 0 | 0.3 |
Total Non-Current Assets
| 560.687 | 520.058 | 370.232 | 287.442 | 298.727 | 80.686 | 94.994 | 106.727 | 111.016 | 105.887 | 94.336 | 79.174 | 70.301 | 63.791 | 63.54 | 70.217 | 71.686 | 74.02 | 66.848 | 68.452 | 69.246 | 63.477 | 57.249 | 57.86 | 53.71 | 40.9 | 32 | 30.8 | 31.2 | 30.8 | 17.4 | 10.1 |
Total Assets
| 1,042.025 | 989.781 | 812.264 | 642.747 | 628.374 | 417.999 | 415.58 | 458.478 | 481.093 | 465.016 | 436.851 | 407.196 | 386.562 | 345.145 | 311.641 | 293.074 | 291.616 | 311.162 | 274.833 | 256.905 | 247.721 | 219.275 | 201.919 | 187.351 | 162.853 | 120.8 | 95.6 | 93.9 | 102.3 | 105.2 | 79.6 | 40.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 58.274 | 78.85 | 69.092 | 57.717 | 60.665 | 48.715 | 41.739 | 67.808 | 72.086 | 67.999 | 62.671 | 65.026 | 61.238 | 55.219 | 57.235 | 60.32 | 67.786 | 70.352 | 64.756 | 62.291 | 53.18 | 49.847 | 42.108 | 33.03 | 33.817 | 25.7 | 10.2 | 12.2 | 12.8 | 7.2 | 5.5 | 4.6 |
Short Term Debt
| 105.962 | 116.308 | 103.126 | 97.588 | 86.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.222 | 0.427 | 0.834 | 0.874 | 0.714 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.3 | 1.5 |
Tax Payables
| 2.344 | 2.416 | 2.27 | 3.172 | 2.317 | 2.131 | 1.797 | 1.362 | 1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -44.49 | 2.399 | 2.323 | 17.839 | 14.24 | 1.558 | 2.382 | 2.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -38.705 | -40.289 | -20.78 | -27.576 | -26.768 | 19.938 | 13.248 | 17.126 | 13.946 | 15.123 | 14.988 | 16.995 | 14.522 | 15.457 | 14.353 | 11.6 | 10.689 | 14.576 | 11.451 | 10.611 | 8.209 | 9.276 | 10.452 | 7.896 | 6.266 | 5.7 | 3.8 | 5.1 | 7.5 | 5.9 | 4.6 | 8.3 |
Total Current Liabilities
| 127.875 | 157.285 | 153.708 | 130.901 | 122.506 | 70.784 | 56.784 | 86.296 | 87.934 | 83.122 | 77.659 | 82.021 | 75.76 | 70.676 | 71.588 | 71.92 | 78.475 | 84.928 | 76.207 | 72.958 | 61.611 | 59.55 | 53.394 | 41.8 | 40.797 | 32.2 | 14.7 | 18 | 20.9 | 13.7 | 10.4 | 14.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 301.355 | 285.074 | 194.788 | 182.622 | 194.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 21.956 | 15.503 | 27.672 | 41.137 | 22.338 | 1.4 | 6.1 | 9.6 | 18.9 | 20.6 | 0.8 | 21.5 |
Deferred Revenue Non-Current
| 0 | 0 | -59.399 | -57.096 | -56.928 | 22.171 | 29.024 | 30.751 | 31.971 | 0 | 0 | 0 | 12.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.341 | 11.844 | 59.399 | 57.096 | 56.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.93 | 0.669 | 1.052 | 1.144 | 0.399 | 0.781 | 2.151 | 4.487 | 7.544 | 4.971 | 4.223 | 4.386 | 3.296 | 2.1 | 1.8 | 1.1 | 0.9 | 1.6 | 1.3 | 0 |
Other Non-Current Liabilities
| 12.065 | 10.01 | 11.235 | 19.048 | 14.397 | 42.782 | 51.494 | 53.3 | 53.357 | 50.696 | 42.32 | 32.807 | 6.17 | 19.457 | 17.172 | 15.374 | 16.13 | 15.504 | 15.32 | 15.241 | 12.059 | 8.36 | 4.528 | 3.715 | 3.077 | 2.4 | 1.4 | 1.4 | 2 | 1.7 | 0.8 | 0.6 |
Total Non-Current Liabilities
| 330.761 | 306.928 | 206.023 | 201.67 | 208.505 | 42.782 | 51.494 | 53.3 | 53.357 | 50.696 | 42.32 | 32.807 | 27.118 | 20.126 | 18.224 | 16.518 | 16.529 | 16.285 | 17.471 | 27.028 | 41.559 | 28.834 | 36.423 | 49.238 | 28.711 | 5.9 | 9.3 | 12.1 | 21.8 | 23.9 | 2.9 | 22.1 |
Total Liabilities
| 458.636 | 464.213 | 359.731 | 332.571 | 331.011 | 113.566 | 108.278 | 139.596 | 141.291 | 133.818 | 119.979 | 114.828 | 102.878 | 90.802 | 89.812 | 88.438 | 95.004 | 101.213 | 93.678 | 99.986 | 103.17 | 88.384 | 89.817 | 91.038 | 69.508 | 38.1 | 24 | 30.1 | 42.7 | 37.6 | 13.3 | 36.5 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.41 | 0.41 | 0.41 | 0.205 | 0.205 | 0.205 | 0.205 | 0.206 | 0.206 | 0.207 | 0.205 | 0.205 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.136 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.1 | 0 | 0 | 1.3 | 0 | 0 | 0 |
Retained Earnings
| 714.647 | 653.45 | 553.487 | 406.655 | 395.761 | 360.443 | 326.738 | 312.641 | 294.308 | 270.686 | 250.07 | 228.113 | 222.235 | 195.853 | 169.032 | 153.866 | 148.547 | 135.854 | 112.09 | 93.3 | 82.324 | 70.091 | 54.251 | 41.676 | 31.953 | 20 | 9.8 | 2.4 | 102.3 | 6.2 | 5 | 2.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | 0 | -196.815 | -180.535 | -168.962 | -150.175 | -139.187 | -130.7 | -122.9 | -115 | -109.9 | -103 | -96.015 | -89.4 | -81.9 | -1.083 | -73.9 | -63.952 | -59.5 | -50.2 | -39.9 | -35.9 | -28 | -22.1 | -17.6 | -13.1 | -9.2 | -6.9 | -5.2 |
Other Total Stockholders Equity
| -131.668 | -128.292 | -101.364 | -96.684 | -98.603 | -56.215 | -19.641 | 6.035 | 45.288 | 60.305 | 66.597 | 64.05 | 61.312 | 58.353 | 52.66 | 50.633 | 47.928 | 73.959 | 70.014 | 63.485 | 60.54 | 60.666 | 57.717 | 54.503 | 61.259 | 90.6 | 83.9 | 79 | -30.9 | 70.6 | 68.2 | 6.3 |
Total Shareholders Equity
| 583.389 | 525.568 | 452.533 | 310.176 | 297.363 | 304.433 | 307.302 | 318.882 | 339.802 | 331.198 | 316.872 | 292.368 | 283.684 | 254.343 | 221.829 | 204.636 | 196.612 | 209.949 | 181.155 | 156.919 | 144.551 | 130.891 | 112.102 | 96.313 | 93.345 | 82.7 | 71.6 | 63.8 | 59.6 | 67.6 | 66.3 | 3.7 |
Total Equity
| 583.389 | 525.568 | 452.533 | 310.176 | 297.363 | 304.433 | 307.302 | 318.882 | 339.802 | 331.198 | 316.872 | 292.368 | 283.684 | 254.343 | 221.829 | 204.636 | 196.612 | 209.949 | 181.155 | 156.919 | 144.551 | 130.891 | 112.102 | 96.313 | 93.345 | 82.7 | 71.6 | 63.8 | 59.6 | 67.6 | 66.3 | 3.7 |
Total Liabilities & Shareholders Equity
| 1,042.025 | 989.781 | 812.264 | 642.747 | 628.374 | 417.999 | 415.58 | 458.478 | 481.093 | 465.016 | 436.851 | 407.196 | 386.562 | 345.145 | 311.641 | 293.074 | 291.616 | 311.162 | 274.833 | 256.905 | 247.721 | 219.275 | 201.919 | 187.351 | 162.853 | 120.8 | 95.6 | 93.9 | 102.3 | 105.2 | 79.6 | 40.2 |