ScanSource, Inc.

NASDAQ:SCSC

49.72 (USD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 185.46159.0544.98742.64736.17837.37466.44540.47237.98743.53934.12355.49162.71849.32167.18749.88929.48534.59642.00525.87723.81820.422.74918.85825.5335.36135.43523.61656.09462.18745.07145.12561.440.84939.43841.239121.64693.578121.513139.863194.851183.562157.13193.769148.16493.90531.45538.73129.17334.29542.59337.25228.74731.18113.03714.37534.60529.6773887.825127.664114.39185.47716.20815.2245.9733.6511.7521.8643.0362.733.133.83116.87710.92716.7818.6092.781.6012.4381.0473.2450.7361.2392.5654.1453.4633.9941.2961.8631.0370.3070.5940.461.1270.8844.6120.6840.711.315.312.7270.11.510.700.4003.50.20.2000.32.11.90.3
Short Term Investments 00004.6870001.6860000000000000001.6040000.0210000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 185.46159.0544.98742.64736.17837.37466.44540.47237.98743.53934.12355.49162.71849.32167.18749.88929.48534.59642.00525.87723.81820.422.74918.85825.5335.36135.43523.61656.09462.18745.07145.12561.440.84939.43841.239121.64693.578121.513139.863194.851183.562157.13193.769148.16493.90531.45538.73129.17334.29542.59337.25228.74731.18113.03714.37534.60529.6773887.825127.664114.39185.47716.20815.2245.9733.6511.7521.8643.0362.733.133.83116.87710.92716.7818.6092.781.6012.4381.0473.2450.7361.2392.5654.1453.4633.9941.2961.8631.0370.3070.5940.461.1270.8844.6120.6840.711.315.312.7270.11.510.700.4003.50.20.2000.32.11.90.3
Net Receivables 682.559589.863662.799691.669833.275684.458779.562744.946729.442642.384613.186589.532568.984509.404534.583509.779443.185618.758645.27706.428654.983632.539708.531677.499678.94664.091717.336661.393637.293565.242620.588637.804559.557522.693588.443588.008522.532487.148490.713500.002464.405419.889438.358443.256435.028431.264464.286468.718470.808445.206491.587478.675462.102383.634415.789413.525357.749332.397368.034322.97298.713258.756295.695353.493368.206348.033359.807380.4356.716341.843326.518353.689302.298262.543254.896233.555220.669198.189191.47194.538179.336154.513149.788141.199133.525125.755141.616146.831127.018120.873116.004103.11195.03581.43466.41676.10170.04354.345.648.645.242.136.632.129.721.319.316.612.111.49.37.94.24.23.63.83.12.52.21
Inventory 512.634529.163575.137656.17757.574752.763761.936675.798614.814591.396562.397493.541470.081459.652421.003423.088454.885666.458742.979715.224697.343760.711704.444672.696595.948569.538581.802597.344531.314514.238512.875567.287558.581568.247604.093588.195553.063485.603518.419495.09504.758479.871467.202433.109402.307407.093474.713471.014475.479501.98516.659481.253467.35401.237389.442345.267346.61312.532308.996269.695216.829218.407266.213283.96280.077296.883336.107293.173272.012291.332274.723246.905244.005219.981191.603184.795178.917195.491217.52188.398182.868183.808153.262156.568152.261150.409152.499152.941182.636166.404162.727155.624157.468143.037128.682137.163101.65499.07986.67250.34245.337.231.438.929.618.420.722.925.222.56.36.36.46.44.5000
Other Current Assets 24.046138.084122.272116.94915.501102.946111.119126.48415.267130.509124.633117.84911.63399.42496.358269.11916.497116.221109.075101.60814.45752.54459.78564.64361.74471.92376.66772.15356.32259.73972.1356.25449.36772.0681.71589.38967.47368.02458.11862.79951.66757.82357.54658.54556.56156.72857.81853.86856.4752.19156.86557.79251.31540.94933.68232.27728.82821.03619.96514.41319.09117.13218.67618.20916.98417.40523.68318.09722.54619.61619.69819.32116.95213.25714.96612.813.77310.32611.07810.33210.1111.72410.72910.98311.23712.7516.57811.95711.48311.34911.35510.48410.5449.03713.72710.79.0838.7088.59.35.62.92.72.72.73.31.91.81.91.91.1-1.91.41.40.20.911.51.40.2
Total Current Assets 1,404.6991,416.161,405.1951,507.4351,657.0751,577.5411,719.0621,587.71,523.8051,407.8281,334.3391,256.4131,219.6431,117.8011,119.1311,251.8751,203.4671,436.0331,539.3291,549.1371,477.3151,466.1941,495.5091,433.6961,362.1621,340.9131,411.241,354.5061,281.0231,201.4061,250.6641,306.471,228.9051,203.8491,313.6891,306.8311,264.7141,134.3531,188.7631,197.7541,215.6811,141.1451,120.2361,128.6791,042.06988.991,028.2721,032.3311,031.931,033.6721,107.7041,054.9721,009.514857.001851.95805.444767.792695.642734.995694.903662.297608.686666.061671.87680.491668.294723.247703.422653.138655.827623.669623.045567.086512.658472.392447.931421.968406.786421.669395.706373.361353.29314.515309.989299.588293.059314.156315.723322.433300.489291.123269.526263.641237.099209.952224.848185.392162.771141.4141.2116.499.786.67963.96561.536.834.736.235.63212.112.110.211.18.96.15.51.5
Non-Current Assets:
Property, Plant & Equipment, Net 42.55845.93636.54636.74549.91836.48636.59336.85337.47737.81539.23940.76342.83645.31648.18352.26455.64160.89161.62563.30963.36371.28273.35471.62573.04274.58276.62679.12856.56656.40956.7357.0852.38850.07646.64245.46146.57447.40143.23238.42331.82325.67418.8919.54520.20349.00848.68548.32848.78546.33241.85337.98436.81931.3227.56324.56423.52822.67720.53120.19121.03522.51623.53123.47322.4222.63322.83228.33226.78125.76726.34726.17427.09823.15822.99423.09923.29922.87222.82222.75623.66325.11525.76726.4527.2727.47326.9426.8725.99526.04524.51424.37321.74620.68219.41219.2518.3916.85915.27.67.57.46.86.86.532.32.11.91.51.41.30.80.80.60.50.30.20.20.1
Goodwill 206.301207.616208.214215.152216.706215.326214.367211.736214.435218.025216.755216.948218.877217.093217.956215.17214.288338.358369.537364.867319.538319.042326.675311.334298.174303.458302.912302.93200.881201.066200.017201.19792.71590.91283.31383.25166.50964.84848.96650.94532.34232.14331.99432.04431.79553.74354.0854.18753.88556.36354.61255.3159.0934.46734.08434.30633.78533.21933.73733.73734.08732.70532.95434.85236.12129.90929.3129.46229.36137.86537.83537.56514.40414.0830000000000000000000000000000000000000000000000
Intangible Assets 37.63541.5145.31363.67568.49572.19275.9578.72484.42790.55495.04599.496104.86109.172114.208117.492121.547133.228117.981122.217127.939133.014129.02131.393136.806143.726148.443154.323101.513105.578105.655110.61451.12753.06454.76557.45946.27246.931.133.815.99516.917.618.919.8122324.373.24427.05771.17466.78568.37176.76542.66739.88239.59134.64535.25935.61532.35631.21230.64531.32432.362030.8230.37000000013.88213.77312.91510.26117.02910.2589.97819.1829.9789.80117.4899.8419.8419.8419.5757.647.6174.8231.2771.511.5421.5881.6351.5751.51.51.51.41.51.51.51.21.31.30.80.80.80.9111110.40.40.4
Goodwill and Intangible Assets 243.936249.126253.527278.827285.201287.518290.317290.46298.862308.579311.8316.444323.737326.265332.164332.662335.835471.586487.518487.084447.477452.056455.695442.727434.98447.184451.355457.253302.394306.644305.672311.811143.842143.976138.078140.71112.78164.84848.96650.94532.34232.14331.99432.04431.79553.74354.0854.18780.942127.537121.397123.68159.0934.46773.96673.89768.4368.47869.35266.09365.29963.3532.95434.85236.12129.90929.3129.46229.36137.86537.83537.56514.40414.08313.88213.77312.91510.26117.02910.2589.97819.1829.9789.80117.4899.8419.8419.8419.5757.647.6174.8231.2771.511.5421.5881.6351.5751.51.51.51.41.51.51.51.21.31.30.80.80.80.9111110.40.40.4
Long Term Investments 3.5987.0356.9658.8964.153.8333.8333.6993.8184.2213.5843.67703.5100000000.5240.9881.79701.3310.5780.06700000-17.811-19.152-19.787-20.556-20.879-18.246-18.302-18.109-15.876-16.815-15.522-16.456-14.687-15.278-15.138-14.624000-15.894-12.14800000000-12.453-11.7460-12.519-13.70000000-0.999-1.1730-1.1520-1.72500-1.546-1.6730-1.294-1.295000000000000000000000000000000000
Tax Assets 38.85419.23119.47816.42117.76414.314.75113.38115.66819.95121.66821.80621.85324.40525.61924.36624.6323.63524.49824.03324.72420.6620.44821.28322.19912.79511.79413.47829.49127.53427.82929.39228.81317.81119.15219.78720.55620.87918.24618.30218.10915.87616.81515.52216.45614.68715.27815.13814.62416.73115.20715.37115.89412.14811.99112.12712.0667.8818.7478.7588.73511.59312.45311.746012.51913.700000000.9991.17301.1521.7271.72501.4921.5461.67301.2941.295000000000000000000000000000000000
Other Non-Current Assets 64.33945.559.09450.21154.06160.70465.97368.21957.79862.40660.2458.24863.61565.32572.02272.17772.52181.65697.1694.96254.38251.43949.73950.27152.91251.1753.68945.70148.82939.82339.76239.36837.23741.5650.72150.26552.872100.31769.53173.86955.27853.41267.18271.58970.12566.69872.48673.24440.149-16.731-15.207-15.37176.76542.667-11.991-12.127-12.066-7.881-8.747-8.758-8.735-11.59331.32432.36233.17430.8230.3730.61529.16817.72418.02718.0024.6314.4674.1643.6248.8887.041-1.7276.5036.19-1.4928.5677.46501.4231.3280.9551.0290.5450.6380.440.5070.5580.4350.4410.4630.2970.30.40.30.30.30.10.20.50.310.90.30.20.2000.80.70.1000
Total Non-Current Assets 393.285366.828375.61391.1411.094402.841411.467412.612413.623432.972436.531440.938452.041464.821477.988481.469488.627637.768670.801669.388589.946595.961600.224587.703583.133587.062594.042595.627437.28430.41429.993437.651262.28235.612235.441236.436212.227212.566161.729163.237119.443111.229118.066123.178122.123169.449175.251175.759169.876173.869163.25161.665172.674108.454101.52998.46191.95891.15589.88386.28486.33485.86687.80990.68791.71583.36282.51288.40985.3181.35682.20981.74146.13341.70841.0440.49645.10240.17439.85139.51739.83144.29744.31243.71644.75938.73738.10937.66636.59934.2332.76929.63623.5322.7521.38921.27920.48818.731179.59.39.18.68.48.24.73.94.43.62.62.42.41.81.82.42.21.40.60.60.5
Total Assets 1,797.9841,782.9881,780.8051,898.5352,068.1691,980.3822,130.5292,000.3121,937.4281,840.81,770.871,697.3511,671.6841,582.6221,597.1191,733.3441,692.0942,073.8012,210.132,218.5252,067.2612,062.1552,095.7332,021.3991,945.2951,927.9752,005.2821,950.1331,718.3031,631.8161,680.6571,744.1211,491.1851,439.4611,549.131,543.2671,476.9411,346.9191,350.4921,360.9911,335.1241,252.3741,238.3021,251.8571,164.1831,158.4391,203.5231,208.091,201.8061,207.5411,270.9541,216.6371,182.188965.455953.479903.905859.75786.797824.878781.187748.631694.552753.87762.557772.206751.656805.759791.831738.448737.183705.878704.786613.219554.366513.432488.427467.07446.96461.52435.223413.192397.587358.827353.705344.347331.796352.265353.389359.032334.719323.892299.162287.171259.849231.341246.127205.88181.502158.4150.7125.7108.895.287.472.169.765.441.238.338.83834.413.913.912.613.310.36.76.12
Liabilities & Equity:
Current Liabilities:
Account Payables 587.984555.733540.642617.594691.119656.688748.662710.919714.177706.359653.19602.229634.805521.552589.292544.856454.24608.417672.906656.15558.101585.121604.63629.242562.564496.688515.302534.919513.155437.226476.339533.001471.487431.913512.034516.146501.329392.396419.614423.545421.721375.892383.996417.103362.271325.658353.108384.111419.683397.163433.388390.045406.453291.298304.462296.536287.864225.695276.301250.442228.408197.907243.725279.399265.284222.151345.241253.697256.883250.054286.306271.58271.519239.423207.939190.406173.255166.406166.25181.741167.053163.937147.621149.886151.389140.695152.163152.852175.406164.149165.88138.447157.847136.284103.934124.33998.62790.0736382.359.747.137.631.71420.617.213.513.415.215.614.13.43.42.64.810.70.31.3
Short Term Debt 11.25511.6657.8578.20911.275.9775.044.10211.59810.669.7238.7857.8437.8437.8437.8437.8397.0448.0625.0268.6750.3350.3350.3350.5510.4710.1040.02683.72100072.1950.7740.7051.72.865.171000000000.5449.8164.2685.0617.37330.7923.1641.9991.97300000004.2252.0437.6491.2661.97315.6383.693.2493.2913.9590.2290.2480.4150.515.0426.2946.3335.5560.8541.411.4310.890.9140.7811.4822.7872.3280.7431.1580.4510.4440.1680.1680.1510.0260.02400000000000000001.80.71.60.10.20.3
Tax Payables 7.8954.7923.6538.10815.7234.4416.0495.2740.0343.0232.2839.0392.5015.3330.8591.825.8860.9890.6276.6574.311.6642.4219.01413.3487.55.0867.5837.735.4619.88610.853.0563.2182.28711.194.182.3281.93515.1648.6852.2892.13710.731.6962.6992.26710.0581.6981.3411.82711.55.1757.294.2829.5127.9484.3174.2615.1863.7992.572.8338.22105.5498.2029.6503.9863.9916.09601.5631.0470.81500.7273.2021.06902.3051.4021.056000.406000000000000000000000000000000000
Deferred Revenue 7.0584.7923.6538.1088.64014.75113.3819.64009.0399.7525.3330.85986.35712.101109.075106.276105.67816.83588.57491.86595.77621.065103.506102.683114.08928.72400029.836101.647100.9798.93722.34673.460000000071.96762.45269.4741.34160.4811.565.3327.294.282000000025.93827.4834.33737.22633.8631.45435.25433.19732.15927.43626.1721.12118.734018.36914.1413.41312.14614.803011.30410.81112.246-0.7818.9613.2028.2610000000000000000000000000000000
Other Current Liabilities 63.05570.85658.4667.13875.77281.48668.28365.65378.84983.95483.85372.36280.53987.96991.592199.109244.82745.6645.04338.531117.27539.44539.72950.806126.13140.80238.62948.93130.675148.048152.957149.50511.59412.91512.60515.45672.2259.95575.99490.88578.1170.76367.07174.1565.41175.3924.9529.8164.97662.3216.70359.42.39849.23745.92346.46742.97539.53436.30430.23434.24229.532.8338.2214.5855.5498.2029.654.3563.9863.9916.0965.0721.5631.04719.8283.7640.7273.2021.0692.55516.0391.4021.0560.0628.4140.4060.5860.9359.4688.6889.2279.5487.9255.7829.0346.1957.0946.555.64.52.42.41.71.41.92.11.110.60.92.22.21.211.10.40.30.1
Total Current Liabilities 669.352643.046610.612701.049786.801744.151836.736794.055814.264800.973746.766692.415732.939622.697689.586838.165719.007770.196832.287805.385700.886713.475736.559776.159710.311641.467656.718697.965656.275585.274629.296682.506585.112547.249626.314632.239598.76480.982495.608514.43499.831446.655451.067491.253427.682401.05430.571466.195498.401465.886507.944491.737477.347349.824356.64343.003330.839265.229312.605280.676262.65227.437276.721317.143311.855266.192389.276310.439300.183290.486325.747309.071302.99262.355228.135210.744200.43187.567189.198200.512185.265181.386161.758162.643164.611149.109163.011169.427186.93174.36175.726148.125167.839144.377109.884133.524104.84897.19169.587.365.351.64034.115.72219.115.614.516.216.2155.65.65.66.53.71.20.81.7
Non-Current Liabilities:
Long Term Debt 136.199138.024160.777239.899322.986305.075377.756322.333259.572170.84187.143188.571135.331191.008144.081140.956210.889313.552349.683365.304351.831347.337372.075281.524248.878281.687360.828285.73797.3113.934141.666166.14176.85679.07114.41892.7695.9666.6965.4295.4295.4295.4295.4295.4295.4295.42927.23725.175.42946.92113.70694.556.94232.54443.2130.42930.42930.42930.42930.42930.42930.42950.36930.36956.62398.38749.165133.239107.53129.64275.277103.04831.9564.43533.23837.67937.31439.80561.52734.47939.15336.75926.34929.30225.50336.19348.07657.49252.09949.36943.19352.35425.9727.65537.97633.4826.5661.65623.91.71.71.71.71.76.6006.35.45.35.13.41.21.20.10.10.2000.1
Deferred Revenue Non-Current 3.137000003.1322.8824.7060002.9580004.0310007.034000000000000000000000000000000000000000000000000000000000000-31.447-20.898-23.7870-29.764-41.446000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 18.952003.6793.8163.2023.1322.8823.1443.7533.8623.8463.9544.3094.2734.0293.8841.0771.2481.2571.3951.6071.9581.651.76910.58211.1114.5252.0082.1632.2342.4822.5553.4033.3543.5593.7733.6363.9314.3560.1850.1920.2010.6980.2052.8792.7873.318000000000000000000000000000.9991.1731.0081.1521.7271.7251.0581.4921.5461.6731.6731.2941.2950.4920.5170.1860.2390.34600.0810.0540.02400.1170.10.10.10000000000000000000
Other Non-Current Liabilities 46.08957.86755.81538.65549.26849.05947.38751.15649.21458.5864.57466.42565.31174.03377.0478.96776.03791.29899.332140.82891.98688.67385.63884.169117.961116.443115.83998.93125.575121.726119.925119.83152.16652.36550.2550.00759.45756.55426.77626.51127.03627.31230.15930.72934.91139.16945.96837.27145.66552.28533.20132.74260.50521.01517.9816.82711.63112.95612.07211.51610.1069.3329.4318.3427.9758.1027.1826.4025.4754.4273.8893.2072.75726.6232.1961.7941.3410.9820.6730.09031.44720.89823.787029.76441.446000000000013.95300-0.1000.100.100.10.1000-0.10.700-0.1000
Total Non-Current Liabilities 204.377195.891216.592282.233376.07357.336431.407379.253316.636233.173255.579258.842207.554269.35225.394223.952294.841405.927450.263507.389452.246437.617459.671367.343368.608408.712487.777399.192224.883237.823263.825288.454131.577134.838168.022146.33569.19666.88636.13636.29632.6532.93335.78936.85640.54547.47775.99265.75951.09499.205146.907127.242117.44753.55961.1947.25642.0643.38542.50141.94540.53539.76159.838.71164.598106.48956.347139.641113.005134.06979.166106.25534.71331.05836.43340.64639.66341.93963.92736.29440.21138.25127.89530.97527.17637.48749.37157.98452.61649.55543.43252.725.9727.73638.0333.50426.56615.726241.81.71.71.71.86.60.106.45.55.35.13.41.11.90.10.10.1000.1
Total Liabilities 873.729838.937827.204983.2821,162.8711,101.4871,268.1431,173.3081,130.91,034.1461,002.345951.257940.493892.047914.981,062.1171,013.8481,176.1231,282.551,312.7741,153.1321,151.0921,196.231,143.5021,078.9191,050.1791,144.4951,097.157881.158823.097893.121970.96716.689682.087794.336778.574667.956547.868531.744550.726532.481479.588486.856528.109468.227448.527506.563531.954549.495565.091654.851618.979594.794403.383417.83390.259372.899308.614355.106322.621303.185267.198336.521355.854376.453372.681445.623450.08413.188424.555404.913415.326337.703293.413264.568251.39240.093229.506253.125236.806225.476219.637189.653193.618191.787186.596212.382227.411239.546223.915219.158200.825193.809172.113147.914167.028131.414112.91793.589.16753.341.735.922.32219.1222021.521.318.46.77.55.76.63.81.20.81.8
Equity:
Preferred Stock 0000000000000112.6810000000000000000000000000000000016.377694.69000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 26.3746.42663.98359.50158.24160.47568.31366.06964.29769.85675.58374.81771.25368.89565.92464.94563.76562.31461.09560.08964.28772.90370.91270.03568.2266.50164.89662.93961.16955.9975252.03667.24967.53489.284116.849157.172171.084171.825170.104168.447166.509163.68153.905149.821146.975144.894142.604139.557137.348130.722127.335123.608119.999116.338113.468111.951109.79107.327105.893104.461102.888100.42799.372094.27387.79684.866082.79481.46679.912071.69869.48866.65465.38165.09164.19663.88861.85660.96959.93358.44256.70656.28356.05548.76348.22346.06745.13144.66344.57243.44943.34542.9542.1441.32540.840.440.20000000000000000000
Retained Earnings 1,013.738997.642984.836952.11936.678917.866896.645870.911846.869826.922803.396780.144758.071734.361721.263735.457747.276964.538962.825951.46939.93928.352916.636896.655882.333871.945861.296853.327849.18830.21817.786794.75779.934767.009752.967732.311716.315699.868686.925670.104650.896623.791606.842588.544569.107582.421568.443552.086534.445514.659499.903478.536460.157440.496423.962402.341386.634372.585360.572348.756337.822325.318316.089302.564290.134275.667264.639249.188234.502223.2213.129204.338197.129185.045175.604166.354157.02147.626139.286130.202121.288112.274104.05397.38691.30685.09480.54574.72368.73263.40358.20353.31648.7944.28740.08236.14932.32627.2624.121.318.516.314.312.611.19.68.16.965.34.74.11.61.61.61.31.10.1-0.1-0.2
Accumulated Other Comprehensive Income/Loss -115.853-100.017-95.218-96.358-89.621-99.446-102.572-109.976-104.638-90.124-110.454-108.867-98.133-112.681-105.048-129.175-132.795-129.174-96.34-105.798-90.088-90.192-88.045-88.793-84.177-60.65-65.405-63.29-73.204-77.488-82.25-73.625-72.687-77.169-87.457-84.467-64.502-71.901-40.002-29.943-16.7-17.514-19.076-18.701-22.972-19.484-16.377-18.554-21.691-9.557-14.522-8.2133.6291.577-4.651-2.163-11.734-4.1921.8733.9173.163-0.8520.8334.7679.5229.0357.7017.6976.5896.1225.8694.7224.6173.42.9773.2853.4843.7453.9823.4963.53.684.1543.1042.8752.3731.8131.0991.094-0.087-9.257-9.257-9.257-5.183-6.057-6.057-5.183-4.318-3.6-3-2.7-2.3-2-1.8-1.5-0.7-1.1-0.7-0.7-0.6-0.5-0.4-0.1-0.1000000
Other Total Stockholders Equity 0000000000000-112.68100-0-000-00-0-00-0-0-0-0-0000-0000-0-00-00-0-0-00-16.3770000000000000000096.09700083.65300072.86000000000000000009.2579.2579.2575.1836.0576.0575.1834.3183.62.92.741.541.240.740.238.839.3131312.612.512.35.74.95.35.45.45.45.40.4
Total Shareholders Equity 924.255944.051953.601915.253905.298878.895862.386827.004806.528806.654768.525746.094731.191690.575682.139671.227678.246897.678927.58905.751914.129911.063899.503877.897866.376877.796860.787852.976837.145808.719787.536773.161774.496757.374754.794764.693808.985799.051818.748810.265802.643772.786751.446723.748695.956709.912696.96676.136652.311642.45616.103597.658587.394562.072535.649513.646486.851478.183469.772458.566445.446427.354417.349406.703395.753378.975360.136341.751324.744312.116300.464288.972274.606260.143248.069236.293225.885216.462207.464197.586186.644176.923168.14158.932150.887143.75138.413124.585118.049109.383103.33497.97993.36287.73683.42779.09974.46668.58564.961.658.755.553.551.549.847.746.319.218.317.316.7167.26.46.96.76.55.55.30.2
Total Equity 924.255944.051953.601915.253905.298878.895862.386827.004806.528806.654768.525746.094731.191690.575682.139671.227678.246897.678927.58905.751914.129911.063899.503877.897866.376877.796860.787852.976837.145808.719787.536773.161774.496757.374754.794764.693808.985799.051818.748810.265802.643772.786751.446723.748695.956709.912696.96676.136652.311642.45616.103597.658587.394562.072535.649513.646486.851478.183469.772458.566445.446427.354417.349406.703395.753378.975360.136341.751325.26312.628300.965289.46275.516260.953248.864237.037226.977217.454208.395198.417187.716177.95169.174160.087152.56145.2139.883125.978119.486110.804104.73498.33793.36287.73683.42779.09974.46668.58564.961.658.755.553.551.549.847.746.319.218.317.316.7167.26.46.96.76.55.55.30.2
Total Liabilities & Shareholders Equity 1,797.9841,782.9881,780.8051,898.5352,068.1691,980.3822,130.5292,000.3121,937.4281,840.81,770.871,697.3511,671.6841,582.6221,597.1191,733.3441,692.0942,073.8012,210.132,218.5252,067.2612,062.1552,095.7332,021.3991,945.2951,927.9752,005.2821,950.1331,718.3031,631.8161,680.6571,744.1211,491.1851,439.4611,549.131,543.2671,476.9411,346.9191,350.4921,360.9911,335.1241,252.3741,238.3021,251.8571,164.1831,158.4391,203.5231,208.091,201.8061,207.5411,270.9541,216.6371,182.188965.455953.479903.905859.75786.797824.878781.187748.631694.552753.87762.557772.206751.656805.759791.831738.448737.183705.878704.786613.219554.366513.432488.427467.07446.96461.52435.223413.192397.587358.827353.705344.347331.796352.265353.389359.032334.719323.892299.162287.171259.849231.341246.127205.88181.502158.4150.7125.7108.895.287.472.169.765.441.238.338.83834.413.913.912.613.310.36.76.12