Steelcase Inc.
NYSE:SCS
11.2 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 318.6 | 90.4 | 200.9 | 489.8 | 541 | 261.3 | 283.1 | 197.1 | 181.9 | 176.5 | 201.8 | 150.4 | 112.1 | 141.1 | 111.1 | 117.6 | 213.9 | 527.2 | 423.8 | 216.6 | 262.2 | 128.9 | 69.4 | 25.3 | 73.7 | 67.5 | 103.1 | 174 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.4 | 84.1 | 68.3 | 119.5 | 100.5 | 79.1 | 350.8 | 68.2 | 76 | 50.1 | 33.1 | 0 | 131.6 | 0 | 2.2 | 1.8 | 14.2 | 14.9 | 8.6 | 0 | 0 |
Cash and Short Term Investments
| 318.6 | 90.4 | 200.9 | 489.8 | 541 | 261.3 | 283.1 | 270.5 | 266 | 244.8 | 321.3 | 250.9 | 191.2 | 491.9 | 179.3 | 193.6 | 264 | 560.3 | 423.8 | 348.2 | 262.2 | 131.1 | 71.2 | 39.5 | 88.6 | 67.5 | 103.1 | 174 |
Net Receivables
| 338.3 | 373.3 | 382.1 | 270.3 | 372.4 | 390.3 | 300.3 | 307.6 | 322.7 | 325.6 | 306.8 | 287.3 | 271.4 | 271 | 263.7 | 280.3 | 421.4 | 379.7 | 381.9 | 378.1 | 413.7 | 414.3 | 561.7 | 873.6 | 781.6 | 489.3 | 539.2 | 475.1 |
Inventory
| 231 | 319.7 | 326.2 | 193.5 | 215 | 224.8 | 184.6 | 163.1 | 159.4 | 166.2 | 151.5 | 137.5 | 139.5 | 127.1 | 98.4 | 129.9 | 146.7 | 144 | 147.9 | 132.9 | 114.4 | 129.8 | 147.1 | 184.7 | 166.5 | 96.5 | 105.8 | 108 |
Other Current Assets
| 71.5 | 100.6 | 50 | 91.8 | 60.4 | 72.2 | 85.9 | 78 | 75.8 | 108 | 110.3 | 102.9 | 100 | 121.2 | 102.2 | 147.6 | 102.6 | 145.6 | 174.5 | 198.1 | 151.7 | 138.9 | 102 | 107.9 | 90.6 | 84.1 | 76.9 | 67.5 |
Total Current Assets
| 959.4 | 884 | 959.2 | 1,045.4 | 1,188.8 | 948.6 | 853.9 | 819.2 | 823.9 | 855.5 | 889.9 | 778.6 | 702.1 | 1,018.1 | 643.6 | 751.4 | 934.7 | 1,229.6 | 1,128.1 | 1,057.3 | 942 | 814.1 | 882 | 1,205.7 | 1,127.3 | 737.4 | 825 | 824.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 521.5 | 574.8 | 602.6 | 636.2 | 664.2 | 455.5 | 435.1 | 408.1 | 411.6 | 389.5 | 377 | 353.2 | 346.9 | 345.8 | 415.7 | 433.3 | 478.4 | 477.1 | 524.8 | 606 | 713.8 | 774 | 896.8 | 933.8 | 939.1 | 739 | 671.2 | 644.7 |
Goodwill
| 274.8 | 276.8 | 242.8 | 218.1 | 233.6 | 240.8 | 138.2 | 106.7 | 106.4 | 107.2 | 108.1 | 121.4 | 176.6 | 174.8 | 183.8 | 181.1 | 216.7 | 213.4 | 211.1 | 0 | 0 | 0 | 540.2 | 405.1 | 422.6 | 99.6 | 0 | 0 |
Intangible Assets
| 94.6 | 111.2 | 85.5 | 90.4 | 102.9 | 119.3 | 45.6 | 16.8 | 13.7 | 14.7 | 16.6 | 19.2 | 18.8 | 21.7 | 25 | 29.6 | 48.9 | 64.6 | 73.7 | 290 | 298.3 | 306 | 540.2 | 405.1 | 422.6 | 99.6 | 66.3 | 69.5 |
Goodwill and Intangible Assets
| 369.4 | 388 | 328.3 | 308.5 | 336.5 | 360.1 | 183.8 | 123.5 | 120.1 | 121.9 | 124.7 | 140.6 | 195.4 | 196.5 | 208.8 | 210.7 | 265.6 | 278 | 284.8 | 290 | 298.3 | 306 | 540.2 | 405.1 | 422.6 | 99.6 | 66.3 | 69.5 |
Long Term Investments
| 55.7 | 51.1 | 53.1 | 51.5 | 52.3 | 56.9 | 48.4 | 50.5 | 51 | 59.1 | 53 | 53.3 | 47.7 | 45.2 | 209.6 | 171.6 | 0 | 0 | 0 | 0 | 0 | 0 | 53.8 | 54.9 | 47.5 | 223.3 | 0 | 0 |
Tax Assets
| 115.8 | 117.3 | 121.2 | 113.3 | 124.6 | 132.5 | 135.4 | 179.6 | 211.6 | 100.1 | 85.1 | 101.7 | 132.5 | 132.2 | 136.4 | 108.9 | 161.3 | 151.7 | 154.6 | 148 | 112.4 | 101.7 | 66.2 | 40.3 | 29.5 | -223.3 | 0 | 0 |
Other Non-Current Assets
| 214.9 | 187.6 | 196.6 | 199.1 | 199 | 185.6 | 202.6 | 211.1 | 190.4 | 195.7 | 197 | 262.2 | 276.4 | 264.5 | 63.2 | 74.1 | 284.4 | 263 | 252.2 | 263.3 | 283.9 | 346.4 | 528.5 | 517.2 | 471.6 | 606.5 | 444.7 | 383.3 |
Total Non-Current Assets
| 1,277.3 | 1,318.8 | 1,301.8 | 1,308.6 | 1,376.6 | 1,190.6 | 1,005.3 | 972.8 | 984.7 | 866.3 | 836.8 | 911 | 998.9 | 984.2 | 1,033.7 | 998.6 | 1,189.7 | 1,169.8 | 1,216.4 | 1,307.3 | 1,408.4 | 1,528.1 | 2,085.5 | 1,951.3 | 1,910.3 | 1,445.1 | 1,182.2 | 1,097.5 |
Total Assets
| 2,236.7 | 2,202.8 | 2,261 | 2,354 | 2,565.4 | 2,139.2 | 1,859.2 | 1,792 | 1,808.6 | 1,721.8 | 1,726.7 | 1,689.6 | 1,701 | 2,002.3 | 1,677.3 | 1,750 | 2,124.4 | 2,399.4 | 2,344.5 | 2,364.6 | 2,350.4 | 2,342.2 | 2,967.5 | 3,157 | 3,037.6 | 2,182.5 | 2,007.2 | 1,922.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 211.3 | 203.5 | 243.6 | 181.3 | 244.3 | 241.2 | 223.1 | 216.8 | 209.6 | 215 | 212.5 | 198.6 | 191.3 | 195 | 159.2 | 174.6 | 246.9 | 222 | 189.6 | 175.9 | 161.8 | 145.4 | 163.5 | 254.1 | 219.8 | 102.1 | 117.8 | 105.1 |
Short Term Debt
| 90.2 | 125.1 | 93.5 | 92.3 | 89.1 | 4.1 | 2.8 | 2.8 | 2.5 | 44.8 | 2.6 | 2.6 | 2.6 | 255.5 | 7.4 | 4.9 | 8.2 | 5.1 | 261.8 | 67.6 | 34.4 | 30 | 160.1 | 209.7 | 209 | 0 | 0 | 0 |
Tax Payables
| 2.6 | 4.8 | 7.6 | 7.4 | 13.9 | 3.5 | 8.6 | 6.4 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 19.5 | 24.7 | 28.9 | 22.5 | 31.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 44.8 | 50.8 | 53.4 | 33.7 | 28.6 | 20 | 28.2 | 15.9 | 18.6 | 25.1 | 16 | 13.5 | 15 | 18 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 258.2 | 219.1 | 169.1 | 200.3 | 315 | 326.4 | 292 | 281.5 | 321.6 | 302.7 | 307.1 | 270.1 | 253 | 286.3 | 267.2 | 335.3 | 408.4 | 392.3 | 355.9 | 343.5 | 315.9 | 327.1 | 349.5 | 422.1 | 498.4 | 344.7 | 352.1 | 244.9 |
Total Current Liabilities
| 607.1 | 603.3 | 567.2 | 515 | 690.9 | 595.2 | 554.7 | 523.4 | 560.6 | 545.3 | 538.2 | 484.8 | 461.9 | 742.6 | 433.8 | 519.6 | 683 | 644.1 | 836.2 | 609.5 | 543.3 | 502.5 | 673.1 | 885.9 | 927.2 | 446.8 | 469.9 | 350 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 584.9 | 615.4 | 659.6 | 678.7 | 695.4 | 482.9 | 292.4 | 294.6 | 296.6 | 281.8 | 284.4 | 286.4 | 288.9 | 291.3 | 293.4 | 250.8 | 250.5 | 250 | 2.2 | 258.1 | 319.6 | 294.2 | 433.6 | 327.5 | 257.8 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -8 | -10 | 0 | 0 | 0 | 0 | 1.5 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 8 | 10 | 0 | 0 | 0 | 0 | -1.5 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.2 | 5.5 | 7.1 | 14.7 | 29.5 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 157.6 | 157.9 | 182 | 199.8 | 208.7 | 214.5 | 198.8 | 207.5 | 217.6 | 230.9 | 227 | 250.4 | 241.6 | 250 | 252.5 | 246.8 | 280 | 267.4 | 301.2 | 300.4 | 282.2 | 290.4 | 298.2 | 292.4 | 260.9 | 235.7 | 204.9 | 192.1 |
Total Non-Current Liabilities
| 742.5 | 773.3 | 841.6 | 878.5 | 904.1 | 697.5 | 491.2 | 502.1 | 511.1 | 512.7 | 511.4 | 536.8 | 530.5 | 541.3 | 545.9 | 497.6 | 530.5 | 517.4 | 303.4 | 558.5 | 601.8 | 584.6 | 738.9 | 634.6 | 548.2 | 235.7 | 204.9 | 192.1 |
Total Liabilities
| 1,349.6 | 1,376.6 | 1,408.8 | 1,393.5 | 1,595 | 1,292.7 | 1,045.9 | 1,025.5 | 1,071.7 | 1,058 | 1,049.6 | 1,021.6 | 992.4 | 1,283.9 | 979.7 | 1,017.2 | 1,213.5 | 1,161.5 | 1,139.6 | 1,168 | 1,145.1 | 1,087.1 | 1,412 | 1,520.5 | 1,475.4 | 682.5 | 674.8 | 542.1 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 48.5 | 57 | 59.8 | 114.7 | 259.4 | 309.9 | 297.4 | 289.8 | 286.1 | 282.3 | 286.2 | 342.7 | 379.4 | 0 | 0 |
Retained Earnings
| 912.8 | 879.3 | 901.3 | 988 | 1,011.3 | 880.7 | 819 | 817.1 | 776.5 | 688.2 | 676.3 | 645 | 674.1 | 649.1 | 650.3 | 690.8 | 773.8 | 973.5 | 933.8 | 934.1 | 960.4 | 1,019.1 | 1,320.6 | 1,380.3 | 1,252.5 | 1,135.6 | 977.3 | 1,354.4 |
Accumulated Other Comprehensive Income/Loss
| -66.9 | -72.5 | -50.6 | -40 | -69.3 | -50.6 | -10.3 | -50.6 | -39.6 | -29.4 | 0.8 | -4.2 | 0.8 | 0.6 | -17.9 | -22.5 | 17.4 | -1.3 | -42.2 | -36.2 | -44.9 | -50.1 | -47.4 | -30 | -33 | -30 | -1,138.4 | -1,101.8 |
Other Total Stockholders Equity
| 41.2 | 19.4 | 1.5 | 12.5 | 28.4 | 16.4 | 4.6 | 0 | 0 | 5 | 0 | 27.2 | 32.6 | 20.2 | 8.2 | 4.7 | 5 | 265.7 | 3.4 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1,493.5 | 1,116.8 |
Total Shareholders Equity
| 887.1 | 826.2 | 852.2 | 960.5 | 970.4 | 846.5 | 813.3 | 766.5 | 736.9 | 663.8 | 677.1 | 668 | 708.6 | 718.4 | 697.6 | 732.8 | 910.9 | 1,237.9 | 1,204.9 | 1,196.6 | 1,205.3 | 1,255.1 | 1,555.5 | 1,636.5 | 1,562.2 | 1,500 | 1,332.4 | 1,380 |
Total Equity
| 887.1 | 826.2 | 852.2 | 960.5 | 970.4 | 846.5 | 813.3 | 766.5 | 736.9 | 663.8 | 677.1 | 668 | 708.6 | 718.4 | 697.6 | 732.8 | 910.9 | 1,237.9 | 1,204.9 | 1,196.6 | 1,205.3 | 1,255.1 | 1,555.5 | 1,636.5 | 1,562.2 | 1,500 | 1,332.4 | 1,380 |
Total Liabilities & Shareholders Equity
| 2,236.7 | 2,202.8 | 2,261 | 2,354 | 2,565.4 | 2,139.2 | 1,859.2 | 1,792 | 1,808.6 | 1,721.8 | 1,726.7 | 1,689.6 | 1,701 | 2,002.3 | 1,677.3 | 1,750 | 2,124.4 | 2,399.4 | 2,344.5 | 2,364.6 | 2,350.4 | 2,342.2 | 2,967.5 | 3,157 | 3,037.6 | 2,182.5 | 2,007.2 | 1,922.1 |