SCOR SE (SCR.PA) - Income Statement

Home
SCR.PA
Financials

20.1 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Revenue Numbers are in millions	16,803	3,328	16,034	15,423	15,028	15,639	15,334	14,369	13,930	11,688	10,619	9,914	8,163	5,867	5,515	5,759	4,739	3,336	2,486	2,551	3,761	4,482	4,010	3,377	2,741	2,551.389	2,390.718	1,814.672
Cost of Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	16,803	3,328	16,034	15,423	15,028	15,639	15,334	14,369	13,930	11,688	10,619	9,914	8,163	5,867	5,515	5,759	4,739	3,336	2,486	2,551	3,761	4,482	4,010	3,377	2,741	2,551.389	2,390.718	1,814.672
Gross Profit Ratio Numbers are in millions	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	564	537	535	482	484	414	373	349	293	33	35	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	564	537	535	482	484	414	373	349	26	33	35	36	0	0	141	135	160	0	0	162	142	132	0	0
Other Expenses Numbers are in millions	-843	-4,010	-15,389	-15,112	-15,082	-3,649	-2,694	-756	-744	-637	-520	0	-7,765	-725	-179	-376	-49	-7	-277	-282	-321	-381	-347	-287	-2,771	-2,353.484	-2,161.161	-1,667.56
Operating Expenses Numbers are in millions	843	-19,643	-15,389	-15,112	-14,518	-15,026	-14,883	-13,458	-12,935	-10,897	-9,873	-9,297	-7,739	-692	-144	-376	-49	-7	-136	-147	-321	-381	-347	-125	-2,629	-2,353.484	-2,161.161	-1,667.56
Operating Income Numbers are in millions	-123	-461	645	311	510	227	139	951	1,048	825	783	632	424	490	385	348	576	408	141	244	-259	-524	-683	18	112	197.905	229.557	147.112
Operating Income Ratio Numbers are in millions	-0.007	-0.139	0.04	0.02	0.034	0.015	0.009	0.066	0.075	0.071	0.074	0.064	0.052	0.084	0.07	0.06	0.122	0.122	0.057	0.096	-0.069	-0.117	-0.17	0.005	0.041	0.078	0.096	0.081
Total Other Income Expenses Net Numbers are in millions	1,379	345	18	25	59	497	341	772	869	675	640	526	138	-35	-61	-376	-49	499	24	353	0	0	0	-8.218	-21	423.912	342.726	241.667
Income Before Tax Numbers are in millions	1,379	-116	663	336	569	497	341	772	869	675	640	526	330	455	324	-28	527	401	165	244	-259	-524	-683	18	91	621.816	572.283	388.779
Income Before Tax Ratio Numbers are in millions	0.082	-0.035	0.041	0.022	0.038	0.032	0.022	0.054	0.062	0.058	0.06	0.053	0.04	0.078	0.059	-0.005	0.111	0.12	0.066	0.096	-0.069	-0.117	-0.17	0.005	0.033	0.244	0.239	0.214
Income Tax Expense Numbers are in millions	444	186	207	106	147	175	56	166	227	166	91	108	232	36	-47	-44	114	95	-72	-73	293	28	-273	-57	23	52.968	85.773	39.95
Net Income Numbers are in millions	812	-302	456	234	422	322	286	603	642	512	549	418	329	418	370	318	410	314	131	247	-577	-561	-365	77.755	89	145	143.783	107.163
Net Income Ratio Numbers are in millions	0.048	-0.091	0.028	0.015	0.028	0.021	0.019	0.042	0.046	0.044	0.052	0.042	0.04	0.071	0.067	0.055	0.087	0.094	0.053	0.097	-0.153	-0.125	-0.091	0.023	0.032	0.057	0.06	0.059
EPS Numbers are in millions	4.54	-1.69	2.46	1.26	2.27	1.72	1.53	3.26	3.46	2.75	2.96	2.28	1.79	2.32	2.06	1.76	2.78	3.26	1.3	0.3	-40.81	-142.95	-103.6	23.52	26.03	39.34	5.2	3.96
EPS Diluted Numbers are in millions	4.45	-1.69	2.45	1.25	2.25	1.7	1.51	3.2	3.38	2.72	2.91	2.24	1.76	2.27	2.04	1.68	2.62	2.97	1.3	0.3	-40.81	-142.95	-103.6	21.89	24.87	38.37	3.98	3.23
EBITDA Numbers are in millions	-21	-229	1,096	442	685	381	232	630	743	562	534	435	523	453	401	335	524	401	189.323	278.913	-228.504	-459.624	-621	57.28	136.145	214.936	262.193	178.237
EBITDA Ratio Numbers are in millions	-0.001	-0.069	0.068	0.029	0.046	0.024	0.015	0.044	0.053	0.048	0.05	0.044	0.064	0.077	0.073	0.058	0.111	0.12	0.076	0.109	-0.061	-0.103	-0.155	0.017	0.05	0.084	0.11	0.098

SCOR SE

EPA:SCR.PA Add to watchlist

EPA:SCR.PA