SciPlay Corporation
NASDAQ:SCPL
22.945 (USD) • At close October 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 189.9 | 186.4 | 182.1 | 170.8 | 160.1 | 158 | 154.4 | 146.6 | 154 | 151.1 | 147.1 | 151.2 | 165.6 | 118.3 | 112.9 | 116.4 | 118.1 | 118.4 | 113.7 | 105.3 | 99.7 | 97.5 |
Cost of Revenue
| 58.2 | 57.7 | 55.9 | 52 | 47.9 | 48.2 | 48.7 | 46.2 | 48 | 47.1 | 46.8 | 48 | 52.6 | 37.9 | 35.4 | 36.9 | 40.5 | 45.7 | 43.8 | 40.6 | 38.4 | 37.6 |
Gross Profit
| 131.7 | 128.7 | 126.2 | 118.8 | 112.2 | 109.8 | 105.7 | 100.4 | 106 | 104 | 100.3 | 103.2 | 113 | 80.4 | 77.5 | 79.5 | 77.6 | 72.7 | 69.9 | 64.7 | 61.3 | 59.9 |
Gross Profit Ratio
| 0.694 | 0.69 | 0.693 | 0.696 | 0.701 | 0.695 | 0.685 | 0.685 | 0.688 | 0.688 | 0.682 | 0.683 | 0.682 | 0.68 | 0.686 | 0.683 | 0.657 | 0.614 | 0.615 | 0.614 | 0.615 | 0.614 |
Reseach & Development Expenses
| 12.5 | 12.7 | 12.2 | 11.8 | 11.3 | 11.5 | 10.9 | 9.8 | 9.5 | 9.5 | 9 | 8.8 | 8.2 | 7.3 | 5.5 | 6.3 | 6 | 5.8 | 6.5 | 6.4 | 6.4 | 6.3 |
General & Administrative Expenses
| 24.1 | 22.1 | 18.8 | 17.4 | 14.7 | 16.7 | 15.6 | 13.1 | 18 | 15.7 | 19.5 | 21.3 | 15.2 | 10.2 | 9.4 | 9.8 | 11.1 | 10.3 | 9.4 | 7.9 | 8.7 | 8.5 |
Selling & Marketing Expenses
| 42.9 | 46.9 | 41.5 | 49.5 | 46.6 | 40 | 33.6 | 32.9 | 34.1 | 34.7 | 33.7 | 33.7 | 35.1 | 28.2 | 31.3 | 32.9 | 31.2 | 34.3 | 31.4 | 27.5 | 23.8 | 23 |
SG&A
| 67 | 69 | 60.3 | 66.9 | 61.3 | 56.7 | 49.2 | 46 | 52.1 | 50.4 | 53.2 | 55 | 50.3 | 38.4 | 40.7 | 42.7 | 42.3 | 44.6 | 40.8 | 35.4 | 32.5 | 31.5 |
Other Expenses
| 3.8 | 5.9 | 5.6 | 5.6 | 5.5 | -0.5 | -0.6 | 0.1 | -0.1 | -0.4 | -1.5 | -0.2 | 0.6 | 0.5 | 0.9 | -0.4 | -0.4 | -1.6 | 3.8 | -0.2 | -0.7 | 0.1 |
Operating Expenses
| 90.7 | 87.6 | 78.1 | 84.3 | 78.1 | 72.9 | 64.3 | 60.2 | 65.1 | 63.3 | 65 | 66.5 | 60.7 | 47.7 | 48 | 50.7 | 50.1 | 52.1 | 49.1 | 43.5 | 44.7 | 43.6 |
Operating Income
| 39.2 | 39.7 | 47.4 | 33.4 | 33 | 34.7 | 13 | -38.5 | 39.8 | 40.4 | 35 | 36.5 | 51.3 | 32.2 | 29.2 | 28.6 | 25.9 | 20 | 19.4 | 12.2 | 16.6 | -1.8 |
Operating Income Ratio
| 0.206 | 0.213 | 0.26 | 0.196 | 0.206 | 0.22 | 0.084 | -0.263 | 0.258 | 0.267 | 0.238 | 0.241 | 0.31 | 0.272 | 0.259 | 0.246 | 0.219 | 0.169 | 0.171 | 0.116 | 0.166 | -0.018 |
Total Other Income Expenses Net
| 3.8 | 6 | 12 | 1.4 | 0 | -0.5 | -29 | -1.6 | -0.1 | -0.4 | -1.5 | -0.2 | 0.6 | 0.5 | 0.9 | -0.4 | -0.4 | -1.6 | 3.8 | -9.2 | -4.7 | -18 |
Income Before Tax
| 43 | 45.7 | 49.5 | 34.8 | 33 | 34.2 | 12.4 | 38.6 | 39.7 | 40 | 33.5 | 36.3 | 51.9 | 32.7 | 30.1 | 28.2 | 25.5 | 18.4 | 23.2 | 12 | 15.9 | -1.7 |
Income Before Tax Ratio
| 0.226 | 0.245 | 0.272 | 0.204 | 0.206 | 0.216 | 0.08 | 0.263 | 0.258 | 0.265 | 0.228 | 0.24 | 0.313 | 0.276 | 0.267 | 0.242 | 0.216 | 0.155 | 0.204 | 0.114 | 0.159 | -0.017 |
Income Tax Expense
| 1.6 | 3.9 | -3.3 | 1.1 | 0.7 | 2.2 | 0.2 | 1.6 | 1.8 | 2.1 | 2.5 | 1.2 | 3.1 | 1.6 | 1.5 | 3.2 | -0.7 | 4.7 | 4.5 | 2.8 | 3.7 | -0.6 |
Net Income
| 5.6 | 41.8 | 52.8 | 33.7 | 32.3 | 4.4 | 2.2 | 5.9 | 5.9 | 5.3 | 4.4 | 5.5 | 6.6 | 4.4 | 4.4 | 2 | 12.3 | 13.7 | 18.7 | 9.2 | 12.2 | -1.1 |
Net Income Ratio
| 0.029 | 0.224 | 0.29 | 0.197 | 0.202 | 0.028 | 0.014 | 0.04 | 0.038 | 0.035 | 0.03 | 0.036 | 0.04 | 0.037 | 0.039 | 0.017 | 0.104 | 0.116 | 0.164 | 0.087 | 0.122 | -0.011 |
EPS
| 0.26 | 1.82 | 2.25 | 1.4 | 1.3 | 0.18 | 0.09 | 0.24 | 0.24 | 0.23 | 0.19 | 0.24 | 0.29 | 0.19 | 0.19 | 0.09 | 0.25 | 0.62 | -0.92 | 0.42 | 0.55 | -0.05 |
EPS Diluted
| 0.25 | 1.82 | 2.25 | 1.4 | 1.3 | 0.18 | 0.09 | 0.24 | 0.24 | 0.21 | 0.18 | 0.23 | 0.27 | 0.19 | 0.19 | 0.09 | 0.25 | 0.62 | -0.92 | 0.42 | 0.55 | -0.05 |
EBITDA
| 54 | 48.4 | 54.4 | 41.2 | 38.5 | 43.8 | 45.6 | 46.3 | 45.5 | 44.4 | 38.4 | 39.6 | 55.5 | 35.2 | 31.6 | 30.7 | 30.9 | 22.9 | 19.3 | 31.9 | 22.4 | 18 |
EBITDA Ratio
| 0.284 | 0.26 | 0.299 | 0.241 | 0.254 | 0.277 | 0.479 | 0.316 | 0.295 | 0.294 | 0.261 | 0.262 | 0.335 | 0.298 | 0.28 | 0.264 | 0.262 | 0.193 | 0.211 | 0.303 | 0.225 | 0.412 |