Scope Industries
OTC:SCPJ
390 (USD) • At close October 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.108 | 20.386 | 19.388 | 19.856 | 21.096 | 21.038 | 15.418 | 14.737 | 16.358 | 16.684 | 18.81 | 13.986 | 13.766 | 13.124 | 16.021 | 14.031 | 15.267 |
| Cost of Revenue
| 13.292 | 13.241 | 12.336 | 12.993 | 14.052 | 14.018 | 11.225 | 11.006 | 11.593 | 11.649 | 14.691 | 10.632 | 11.113 | 10.314 | 11.983 | 10.931 | 11.627 |
| Gross Profit
| 6.816 | 7.146 | 7.053 | 6.863 | 7.044 | 7.02 | 4.193 | 3.731 | 4.766 | 5.035 | 4.119 | 3.355 | 2.653 | 2.81 | 4.038 | 3.1 | 3.64 |
| Gross Profit Ratio
| 0.339 | 0.351 | 0.364 | 0.346 | 0.334 | 0.334 | 0.272 | 0.253 | 0.291 | 0.302 | 0.219 | 0.24 | 0.193 | 0.214 | 0.252 | 0.221 | 0.238 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.336 | 2.226 | 2.113 | 2.288 | 2.593 | 2.307 | 2.185 | 1.938 | 2.256 | 1.979 | 2.45 | 2.24 | 2.032 | 1.897 | 2.306 | 2.123 | 2.623 |
| Other Expenses
| 3.077 | 3.248 | 3.398 | 3.696 | 3.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.413 | 5.474 | 5.512 | 5.984 | 6.176 | 5.705 | 5.345 | 5.164 | 5.118 | 4.794 | 5.272 | 5.015 | 4.736 | 4.673 | 4.972 | 4.728 | 5.068 |
| Operating Income
| 1.403 | 1.672 | 1.541 | 1.271 | 0.066 | 1.315 | -1.152 | -1.434 | -0.352 | 0.241 | -1.154 | -1.661 | -2.083 | -1.863 | -0.934 | -1.628 | -1.427 |
| Operating Income Ratio
| 0.07 | 0.082 | 0.079 | 0.064 | 0.003 | 0.063 | -0.075 | -0.097 | -0.022 | 0.014 | -0.061 | -0.119 | -0.151 | -0.142 | -0.058 | -0.116 | -0.093 |
| Total Other Income Expenses Net
| 0.059 | 0.119 | -0.629 | -0.429 | 0.806 | 0.119 | -0.629 | -0.037 | 1.341 | -0.008 | -0.342 | 18.963 | 0.072 | 1.227 | -0.67 | 0.499 | -0.213 |
| Income Before Tax
| 1.462 | 1.791 | 0.912 | 0.842 | 2.209 | 1.307 | -1.494 | 17.529 | -0.281 | 1.468 | -1.824 | -1.162 | -1.641 | -1.523 | 2.94 | 8.734 | -1.086 |
| Income Before Tax Ratio
| 0.073 | 0.088 | 0.047 | 0.042 | 0.105 | 0.062 | -0.097 | 1.189 | -0.017 | 0.088 | -0.097 | -0.083 | -0.119 | -0.116 | 0.184 | 0.622 | -0.071 |
| Income Tax Expense
| 0.45 | 0.537 | 0.557 | 0.226 | 0.81 | 0.495 | -0.719 | 6.409 | -0.098 | 0.546 | -0.61 | -0.366 | -0.515 | -0.484 | 1.035 | 3.11 | -0.35 |
| Net Income
| 1.012 | 1.254 | 0.355 | 0.616 | 1.399 | 0.812 | -0.775 | 11.12 | -0.183 | 0.922 | -1.214 | -0.796 | -1.126 | -1.039 | 1.905 | 5.624 | -0.736 |
| Net Income Ratio
| 0.05 | 0.062 | 0.018 | 0.031 | 0.066 | 0.039 | -0.05 | 0.755 | -0.011 | 0.055 | -0.065 | -0.057 | -0.082 | -0.079 | 0.119 | 0.401 | -0.048 |
| EPS
| 1.01 | 1.26 | 0 | 0.6 | 1.37 | 0.79 | 0 | 10.8 | -0.18 | 0.9 | 0 | -0.77 | -1.09 | -0.99 | 0 | 5.15 | -0.66 |
| EPS Diluted
| 1.01 | 1.26 | 0 | 0.6 | 1.37 | 0.79 | 0 | 10.8 | -0.18 | 0.9 | 0 | -0.77 | -1.09 | -0.99 | 0 | 5.14 | -0.66 |
| EBITDA
| 3.15 | 3.527 | 3.759 | 3.343 | 3.256 | 3.445 | 3.759 | 3.358 | 1.259 | 3.508 | 0.858 | -0.459 | 1.382 | 1.932 | 0.654 | 0.109 | -0.309 |
| EBITDA Ratio
| 0.157 | 0.173 | 0.194 | 0.168 | 0.088 | 0.164 | 0.056 | -1.248 | 0.077 | 0.039 | 0.083 | -0.033 | -0.057 | -0.044 | -0.19 | -0.735 | -0.011 |