scPharmaceuticals Inc.
NASDAQ:SCPH
4.32 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -17.09 | -14.108 | -13.812 | -15.634 | -14.154 | -11.21 | -9.248 | -10.162 | -9.697 | -7.731 | -7.318 | -6.552 | -7.062 | -7.102 | -7.784 | -9.038 | -8.295 | -7.092 | -10.814 | -6.208 | -7.255 | -8.719 | -5.1 | -5.761 | -9.85 | -8.732 | -6.88 | -5.489 | -6.536 | -4.912 | -5.318 | -9.084 | -4.988 | -4.988 |
Depreciation & Amortization
| 0.052 | 0.051 | 0.14 | 0.272 | 0.109 | 0.105 | 0.12 | 0.118 | 0.128 | 0.102 | 0.111 | 0.112 | 0.109 | 0.106 | 0.104 | 0.101 | 0.099 | 0.095 | 0.094 | 0.092 | 0.089 | 0.089 | 0.085 | 0.084 | 0.082 | 0.081 | 0.009 | -0.044 | 0.026 | 0.026 | 0.002 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | -1.565 | -0.663 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.115 | 0 | -0.045 | 0.046 | -0.001 | 0.03 | -0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.491 | 1.44 | 1.416 | 1.281 | 1.179 | 0.98 | 0.737 | 0.785 | 0.68 | 0.636 | 0.637 | 0.619 | 0.589 | 0.521 | 0.127 | 0.744 | 0.621 | 0.508 | 0.435 | 0.333 | 0.326 | 0.355 | 0.453 | 0.563 | 0.497 | 0.622 | 0.377 | 0.234 | 0.228 | 0.108 | 0.147 | 0.144 | 0.293 | 0.293 |
Change In Working Capital
| -6.462 | -2.481 | -0.515 | 0.734 | -1.202 | -5.338 | -2.482 | 0.988 | 1.638 | -0.494 | -0.676 | 0.502 | -0.079 | -2.346 | -1.841 | 3.205 | 1.489 | -1.405 | -4.674 | 0.115 | 2.836 | 2.077 | -1.335 | -0.441 | 0.701 | -1.135 | 0.466 | -0.667 | 0.139 | 0.035 | -1.472 | 0.01 | -0.12 | -0.12 |
Accounts Receivables
| -0.344 | -1.283 | -0.314 | -2.565 | 1.394 | -3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -5.761 | -0.758 | -1.716 | -1.291 | -2.212 | -2.39 | -1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.56 | -0.862 | 2.161 | 4.179 | -1.101 | 0.317 | 0.439 | 0.993 | 1.016 | -0.681 | 0.499 | -0.296 | -0.341 | -2.227 | -0.406 | 1.275 | 1.028 | -0.685 | -2.975 | -0.866 | 2.71 | 2.096 | -0.451 | -1.105 | 0.611 | -0.432 | -0.05 | 0.228 | 0.674 | 0.249 | -1.488 | 0 | 0 | 0 |
Other Working Capital
| -0.917 | 0.422 | -0.646 | 0.411 | 0.717 | 5.077 | -1.691 | -0.005 | 0.622 | 0.187 | -1.175 | 0.798 | 0.262 | -0.119 | -1.435 | 1.93 | 0.461 | -0.72 | -1.699 | 0.981 | 0.126 | -0.019 | -0.884 | 0.664 | 0.09 | -0.703 | 0.516 | -0.895 | -0.535 | -0.214 | 0.016 | 0.01 | -0.12 | -0.12 |
Other Non Cash Items
| 8.922 | 1.842 | -0.822 | 0.559 | 0.524 | -1.031 | -0.964 | 0.075 | 0.076 | 0.118 | 0.148 | 0.147 | 0.057 | 0.206 | 0.259 | 0.134 | 0.125 | 0.121 | 0.125 | 0.087 | 0.093 | 0.08 | 0.096 | 0.09 | 0.098 | 0.09 | 0.087 | 0.082 | 0.029 | 0.249 | 1.389 | 4.892 | 1.731 | 1.731 |
Operating Cash Flow
| -20.227 | -17.701 | -15.158 | -13.451 | -14.141 | -16.494 | -11.837 | -8.196 | -7.175 | -7.369 | -7.098 | -5.167 | -6.271 | -8.615 | -9.18 | -4.808 | -5.962 | -7.743 | -14.835 | -5.578 | -3.911 | -6.118 | -5.801 | -5.465 | -8.472 | -9.074 | -5.941 | -5.884 | -6.114 | -4.743 | -5.252 | -4.037 | -3.083 | -3.083 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.037 | 0 | -0.003 | 0 | -0.006 | -0.015 | 0 | -0.006 | -0.009 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | -0.041 | 0 | -0.004 | -0.178 | -0.012 | 0 | 0 | -0.009 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 9.43 | 0 | -9.43 | 0 | 0 | -10.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -38.925 | -11.67 | 0 | -46.892 | -0.001 | -7.861 | -12.784 | 0 | -1.019 | -3.997 | -3.995 | -1.999 | -29.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.001 | 29.319 | 26.5 | 16 | 21.1 | 7 | 3.9 | 10.8 | 7 | 0 | 4.5 | 10.55 | 9.4 | 16.7 | 38.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.001 | 29.319 | 26.5 | -22.925 | 9.43 | 7 | 0.006 | 10.799 | -0.861 | -12.784 | 0.01 | -0.01 | 5.403 | 12.705 | 36.701 | -29.692 | -40.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.001 | 29.319 | 26.463 | -22.925 | 9.427 | 7 | -42.992 | 10.784 | -0.861 | -12.79 | 4.501 | 9.521 | 5.403 | 12.705 | 36.701 | -29.692 | -40.469 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | -0.041 | 0 | -0.004 | -0.178 | -0.012 | 0 | 0 | -0.009 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -10 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.401 | -0.005 | 0 | 0 | 0 | -5.2 | 0 | 0 |
Common Stock Issued
| 0.283 | 0.181 | 0.812 | 0 | 0.334 | 13.704 | 46.645 | 0.023 | 0 | 0.021 | 0.042 | 0 | 0 | 0.009 | 0.001 | -0.004 | 50.191 | 10.388 | 3.714 | 0 | 0 | 0 | 92.71 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 5,545.026 | -0.166 | -9,456.099 | 4,722.05 | 4,734.049 | 0 | -0.054 | 0 | 0 | 0 | 0.081 | 0 | 0 | -0.081 | 0.164 | -0.08 | 0 | -0.084 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.283 | -0.166 | 0.467 | 0.068 | 0.611 | 13.704 | 48.064 | -2.477 | 0.084 | 0.021 | -2.458 | 0 | 0 | -0.081 | -0.145 | 0.002 | -0.239 | 0.154 | 0.183 | 9.673 | 0 | 0.018 | -92.767 | -0.004 | 0.001 | 0.056 | 51.408 | -0.002 | 9.676 | -0.008 | 40.639 | -0.035 | 3.685 | 3.685 |
Financing Cash Flow
| 0.283 | 0.015 | 0.467 | 0.068 | 0.611 | 13.704 | 84.601 | -2.477 | -2.416 | -2.479 | -2.458 | 0 | 0 | -0.072 | 0.02 | -0.082 | 49.952 | 10.458 | 3.897 | 9.673 | 0 | 0.018 | -0.061 | -0.004 | 0.001 | 0.056 | 92.408 | -0.002 | 9.676 | -0.008 | 40.639 | 5.165 | 3.685 | 3.685 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.345 | 4,758.358 | 4,738.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -19.943 | 11.633 | 11.772 | -36.308 | -4.103 | 4.21 | 29.772 | 0.111 | -10.452 | -22.638 | -5.055 | 4.354 | -0.868 | 4.018 | 27.541 | -34.582 | 3.521 | 2.715 | -10.938 | 4.095 | -3.911 | -6.1 | -5.821 | -5.469 | -8.512 | -9.018 | 86.463 | -6.063 | 3.55 | -4.751 | 35.387 | 1.119 | 0.602 | 0.602 |
Cash At End Of Period
| 38.504 | 58.447 | 46.814 | 35.042 | 71.35 | 75.453 | 71.243 | 41.471 | 41.36 | 51.812 | 74.45 | 79.505 | 75.151 | 76.019 | 72.001 | 44.46 | 79.042 | 75.521 | 72.806 | 83.744 | 79.649 | 83.56 | 89.66 | 95.481 | 100.95 | 109.462 | 118.48 | 32.017 | 38.08 | 34.53 | 39.282 | 3.895 | 2.776 | 0.602 |