comScore, Inc.
NASDAQ:SCOR
5.28 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22.936 | 20.044 | 21.854 | 31.126 | 46.59 | 44.096 | 37.859 | 84.111 | 146.986 | 43.015 | 67.795 | 61.764 | 38.071 | 33.736 | 58.284 | 34.297 | 68.368 | 5.032 | 5.124 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.412 | 0 | 0 | 0 | 0 | 0 | 0 | 29.833 | 37.164 | 28.449 | 11 | 4.05 | 0 |
Cash and Short Term Investments
| 22.936 | 20.044 | 21.854 | 31.126 | 46.59 | 44.096 | 37.859 | 112.523 | 146.986 | 43.015 | 67.795 | 61.764 | 38.071 | 33.736 | 88.117 | 71.461 | 96.817 | 16.032 | 9.174 | 0 |
Net Receivables
| 63.826 | 68.457 | 72.059 | 69.379 | 71.853 | 75.609 | 119.261 | 96.23 | 88.788 | 98.185 | 90.04 | 68.348 | 64.429 | 54.927 | 34.922 | 29.947 | 23.446 | 14.123 | 10.328 | 0 |
Inventory
| 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 20.799 | 31.991 | 0 | 0 | 0.238 | -1.891 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11.228 | 15.922 | 15.194 | 36.525 | 35.54 | 26.074 | 22.434 | 23.68 | 15.522 | 5.692 | 20.964 | 18.817 | 16.873 | 15.092 | 13.368 | 15.175 | 3.181 | 1.338 | 1.29 | 15.482 |
Total Current Assets
| 97.99 | 104.821 | 109.107 | 137.03 | 153.983 | 145.779 | 179.554 | 232.433 | 272.095 | 178.883 | 178.799 | 148.929 | 119.611 | 101.864 | 136.407 | 116.583 | 123.444 | 31.493 | 20.792 | 15.482 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 60.202 | 60.231 | 65.637 | 59.932 | 68.382 | 27.339 | 28.893 | 42.001 | 45.199 | 42.365 | 37.995 | 31.418 | 28.272 | 28.637 | 17.302 | 17.697 | 6.867 | 6.98 | 4.48 | 0 |
Goodwill
| 310.36 | 387.973 | 435.711 | 418.327 | 416.418 | 641.191 | 642.424 | 639.897 | 108.59 | 103.525 | 103.314 | 102.9 | 102.338 | 86.217 | 42.014 | 39.114 | 1.364 | 1.364 | 1.064 | 0 |
Intangible Assets
| 8.115 | 13.327 | 39.945 | 52.34 | 79.559 | 126.945 | 159.777 | 194.168 | 103.943 | 15.793 | 32.938 | 40.759 | 53.114 | 50.26 | 8.745 | 8.805 | 0.017 | 0.983 | 2.355 | 0 |
Goodwill and Intangible Assets
| 318.475 | 401.3 | 475.656 | 470.667 | 495.977 | 768.136 | 802.201 | 834.065 | 212.533 | 119.318 | 136.252 | 143.659 | 155.452 | 136.477 | 50.759 | 47.919 | 1.381 | 2.347 | 3.419 | 0 |
Long Term Investments
| 8.115 | 0 | 0 | 0 | 0 | 0 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 2.819 | 2.809 | 3.497 | 7.924 | 0 | 0 | 0 |
Tax Assets
| 2.588 | 3.351 | 2.811 | 2.741 | 2.374 | 3.991 | 4.532 | 5.117 | 32.486 | 12.369 | 9.244 | 12.065 | 21.818 | 10.572 | 9.938 | 13.736 | 7.888 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.925 | 10.883 | 10.263 | 7.6 | 2.979 | 8.898 | 2.559 | 2.476 | 0.929 | 1.017 | 1.123 | 0.414 | 0.347 | 1.834 | 0.193 | 0.131 | 0.168 | 1.267 | 0.786 | 6.672 |
Total Non-Current Assets
| 393.305 | 475.765 | 554.367 | 540.94 | 569.712 | 808.364 | 842.885 | 888.359 | 291.147 | 175.069 | 184.614 | 187.556 | 205.889 | 180.339 | 81.001 | 82.98 | 24.228 | 10.594 | 8.685 | 6.672 |
Total Assets
| 491.295 | 580.586 | 663.474 | 677.97 | 723.695 | 954.143 | 1,022.439 | 1,120.792 | 563.242 | 353.952 | 363.413 | 336.485 | 325.5 | 282.203 | 217.408 | 199.563 | 147.672 | 42.087 | 29.477 | 22.154 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30.551 | 29.09 | 23.575 | 36.64 | 44.804 | 29.836 | 27.889 | 7.204 | 5.659 | 3.421 | 3.378 | 7.229 | 10.3 | 5.588 | 2.009 | 1.755 | 1.14 | 1.353 | 1.048 | 0 |
Short Term Debt
| 23.982 | 7.639 | 7.538 | 19.668 | 6.764 | 2.421 | 6.248 | 12.904 | 16.945 | 13.353 | 10.351 | 8.02 | 6.305 | 4.659 | 0.36 | 0.977 | 0.9 | 1.726 | 1.618 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.46 | 4.716 | 2.733 | 5.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 59.988 | 64.471 | 65.624 | 71.006 | 68.044 | 70.877 | 98.367 | 99.412 | 79.802 | 92.013 | 86.607 | 80.824 | 68.726 | 72.191 | 48.14 | 42.779 | 33.045 | 22.776 | 19.588 | 0 |
Other Current Liabilities
| 68.04 | 63.891 | 68.634 | 56.961 | 70.625 | 65.802 | 117.986 | 56.357 | 39.272 | 42.823 | 34.637 | 25.233 | 27.297 | 16.238 | 9.601 | 10.481 | 6.992 | 7.025 | 4.966 | 15.515 |
Total Current Liabilities
| 182.561 | 165.091 | 165.371 | 184.275 | 190.237 | 168.936 | 250.49 | 175.877 | 141.678 | 151.61 | 134.973 | 121.306 | 112.628 | 98.676 | 60.11 | 55.992 | 42.077 | 32.88 | 27.22 | 15.515 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 23.003 | 45.588 | 52.055 | 229.022 | 239.035 | 178.524 | 2.103 | 8.003 | 16.094 | 13.072 | 13.33 | 6.478 | 6.676 | 7.959 | 0.674 | 0 | 0.977 | 2.261 | 1.283 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 203.89 | 4.156 | 21.587 | 36.404 | 2.053 | 2.733 | 1.445 | 2.063 | 2.859 | 1.715 | 1.709 | 8.019 | 8.21 | 0 | -6.073 | 101.695 | 98.516 | 0 |
Deferred Tax Liabilities Non-Current
| 1.321 | 2.127 | 2.103 | 0.627 | 0.287 | 5.527 | 3.641 | 7.688 | 0.533 | 1.182 | 0.595 | 0.13 | 5.388 | 0.744 | 9.938 | 13.736 | 7.888 | 0.077 | 0.174 | 0 |
Other Non-Current Liabilities
| 40.422 | 35.733 | 16.879 | 30.9 | 13.575 | 13.185 | 107.66 | 21.638 | 9.615 | 10.76 | 12.854 | 11.213 | 8.532 | 0.973 | -9.463 | -5.045 | 0.181 | 4.731 | 4.578 | 96.558 |
Total Non-Current Liabilities
| 64.746 | 83.448 | 274.927 | 264.705 | 274.484 | 233.64 | 115.457 | 40.062 | 27.687 | 27.077 | 29.638 | 19.536 | 22.305 | 17.695 | 9.359 | 8.691 | 2.973 | 108.764 | 104.551 | 96.558 |
Total Liabilities
| 247.307 | 248.539 | 440.298 | 448.98 | 464.721 | 402.576 | 365.947 | 215.939 | 169.365 | 178.687 | 164.611 | 140.842 | 134.933 | 116.371 | 69.469 | 64.683 | 45.05 | 141.644 | 131.771 | 112.073 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 187.885 | 187.885 | 187.885 | 0 | 0 | 0 | 0.224 | 0.42 | 11.48 | 0 | 0.274 | 0.175 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.005 | 0.092 | 0.09 | 0.073 | 0.07 | 0.059 | 0.06 | 0.06 | 0.04 | 0.036 | 0.036 | 0.036 | 0.034 | 0.032 | 0.03 | 0.029 | 0.028 | 0.004 | 0.003 | 0 |
Retained Earnings
| -1,396.42 | -1,300.789 | -1,218.715 | -1,156.055 | -1,108.137 | -769.095 | -609.091 | -327.698 | -99.838 | -93.076 | -83.173 | -80.84 | -69.051 | -53.261 | -51.684 | -55.654 | -80.84 | -99.486 | -102.267 | 0 |
Accumulated Other Comprehensive Income/Loss
| -14.11 | -15.94 | -12.098 | -7.03 | -12.333 | -10.621 | -6.224 | -12.42 | -11.48 | -5.591 | 1.726 | 1.825 | 0.617 | 2.166 | 0.323 | -0.842 | 0.001 | -0.075 | -0.03 | 0 |
Other Total Stockholders Equity
| 1,466.628 | 1,460.799 | 1,266.014 | 1,392.002 | 1,379.374 | 1,331.224 | 1,271.523 | 1,244.491 | 493.675 | 273.896 | 279.939 | 274.447 | 258.584 | 216.895 | 199.27 | 191.347 | 183.433 | 0 | 0 | -89.919 |
Total Shareholders Equity
| 243.988 | 332.047 | 223.176 | 228.99 | 258.974 | 551.567 | 656.492 | 904.853 | 393.877 | 175.265 | 198.802 | 195.643 | 190.567 | 165.832 | 147.939 | 134.88 | 102.622 | -99.557 | -102.294 | -89.919 |
Total Equity
| 243.988 | 332.047 | 223.176 | 228.99 | 258.974 | 551.567 | 656.492 | 904.853 | 393.877 | 175.265 | 198.802 | 195.643 | 190.567 | 165.832 | 147.939 | 134.88 | 102.622 | -99.557 | -102.294 | -89.919 |
Total Liabilities & Shareholders Equity
| 491.295 | 580.586 | 663.474 | 677.97 | 723.695 | 954.143 | 1,022.439 | 1,120.792 | 563.242 | 353.952 | 363.413 | 336.485 | 325.5 | 282.203 | 217.408 | 199.563 | 147.672 | 42.087 | 29.477 | 22.154 |