PT Surya Citra Media Tbk

IDX:SCMA.JK

127 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,249,468.688722,419.855408,390.015634,487.6591,530,461.5022,040,850.5042,293,933.632,330,537.6762,430,601.2852,288,696.9382,541,838.3373,232,180.51765,207.89737,427.738769,660.21677,880.2801,777.405708,127.78872,852.693544,543.346726,042.578732,645.3231,119,358.714829,557.962762,220.677489,627.918397,619.121233,516.75521,460.633222,864.537339,155.784454,731.8881,048,268.949780,658.4921,052,335.4685,721.8941,187,261.327775,205.1981,512,111.5671,246,109.484905,569.5081,209,196.5821,176,618.6991,043,282.7661,118,687.934813,446.5921,140,810.173927,422.915641,539.7751,004,692.751854,060.493716,716.772
Short Term Investments 1,424,345.1172,378,012.252,453,109.0442,236,164.512834,319.972218,004.236199,249.757249,038.214234,465.348920,361.249118,146.81188,833.49266,282.04868,761.76982,863.07872,998.842270,893.661190,259.45775,324.21384,301.577-193,723.57-172,276.5080-588.3570000-187,425.567-175,933.486-206,576.468-177,434.568-271,453.168-190,256.296-153,593.961-165,299.602-173,480.23-180,129.733-181,056.2822,540.9282,494.35802,297.247006,0009,0009,0000000
Cash and Short Term Investments 2,673,813.8053,100,432.1052,861,499.0592,870,652.1712,364,781.4742,258,854.742,493,183.3872,579,575.892,665,066.6333,209,058.1872,659,985.1483,321,014.002831,489.938806,189.507852,523.288750,879.0421,072,671.066898,387.237948,176.906628,844.923726,042.578732,645.3231,119,358.714829,557.962762,220.677489,627.918397,619.121233,516.75521,460.633222,864.537339,155.784454,731.8881,048,268.949780,658.4921,052,335.4685,721.8941,187,261.327775,205.1981,512,111.5671,248,650.412908,063.8661,209,196.5821,178,915.9461,043,282.7661,118,687.934819,446.5921,149,810.173936,422.915641,539.7751,004,692.751854,060.493716,716.772
Net Receivables 2,541,801.0662,503,168.4712,666,841.0122,674,925.4012,598,455.6192,629,605.2412,462,701.7932,669,578.1552,203,6692,118,2331,984,4761,952,5391,731,3851,955,016.8361,794,948.2781,853,245.2691,488,244.6671,537,783.0031,763,138.3661,731,250.6971,741,172.7381,991,149.9121,596,799.6941,628,298.7221,659,597.311,926,338.3341,684,751.511,530,461.1771,638,030.6921,899,710.0761,447,552.7181,484,303.1341,518,374.7681,503,961.1791,321,298.7241,380,266.4861,350,002.531,424,255.591,308,236.0051,269,771.1191,370,914.3281,579,983.8081,164,667.766995,301.3831,046,116.6841,066,832.278703,519.421,002,929.651735,615.094000
Inventory 1,228,736.3181,181,462.2771,142,255.4881,205,587.261,190,725.4941,233,116.6041,182,246.7621,096,640.8141,003,916.512977,861.778902,228.623783,592.566733,462.309705,361.012707,054.537670,617.97903,053.051887,703.98959,393.531924,637.957952,567.406983,306.892962,840.989942,701.827884,927.059837,566.19800,894.313765,984.81850,552.745809,019.707792,863.818689,290.667623,736.819596,050.227550,606.246532,656.198509,177.615516,925.755481,240.665462,439.039446,690.824436,630.442401,388.298374,638.776351,789.115301,592.679243,821.408222,674.098218,483.54194,147.892172,211.411164,426.802
Other Current Assets 799,161.72790,333.265756,933.631675,941.544783,890.979868,392.5441,057,383.6641,283,337.939200,0003,533,237.9083,233,809.9782,555,749.8982,222,824.5422,266,439.1642,124,607.8612,187,543.7251,773,395.2051,842,884.4942,101,222.3222,005,848.7452,168,662.0472,258,556.1631,742,631.221,654,535.3951,871,317.4662,178,096.1861,937,583.9981,709,104.8731,821,613.4392,111,258.6341,676,954.1831,808,158.3141,725,568.8281,783,732.5161,560,012.2321,625,121.4461,547,488.0551,622,922.231,510,633.8841,489,276.4731,579,980.6941,790,579.3941,358,766.6591,152,245.8261,182,175.3731,156,217.284782,246.65757,944.136795,760.631716,419.812617,570.006653,108.162
Total Current Assets 7,243,512.9097,575,396.1187,427,529.197,427,106.3766,939,380.0696,991,745.667,196,867.9687,629,132.7987,903,742.317,720,157.8736,796,023.7496,660,356.4663,787,776.7893,777,989.6833,684,185.6863,609,040.7373,749,119.3223,628,975.7114,008,792.7593,559,331.6253,847,272.0313,974,508.3783,824,830.9233,426,795.1843,518,465.2023,505,290.2943,136,097.4322,708,606.4333,193,626.8173,143,142.8782,808,973.7852,952,180.8693,397,574.5963,160,441.2353,162,953.8782,843,499.5383,243,926.9972,915,053.1833,503,986.1163,200,365.9242,934,735.3843,436,406.4182,939,070.9032,570,167.3682,652,652.4222,277,256.5552,175,878.2311,917,041.1491,655,783.9461,915,260.4551,643,841.911,534,251.736
Non-Current Assets:
Property, Plant & Equipment, Net 2,064,290.82,076,718.4922,085,262.6312,085,231.2452,037,651.2522,025,275.9011,967,835.4811,908,167.6441,883,467.0571,844,770.0781,831,366.6751,795,923.9211,753,899.2141,748,662.4061,717,643.531,712,820.0081,559,054.3631,574,677.0311,568,698.3321,561,866.9131,564,342.7231,280,503.1371,178,068.0161,176,848.811,071,714.2121,070,313.9791,050,258.5091,067,438.7821,028,860.6061,034,615.9091,023,045.517992,282.39983,676.285973,923.07974,289.455981,619.24957,687.324803,297.1792,817.305797,642.222770,180.201770,614.998762,869.201755,599.138752,337.276753,510.418325,180.843330,606.973325,502.82312,781.305319,168.168328,681.442
Goodwill 619,097.802802,257.259619,097.802619,097.802619,097.802619,097.802619,097.802619,097.802619,097.802619,097.802619,097.802619,097.802619,035.868619,035.868614,608.659614,608.659637,542.133637,542.133594,071.177594,071.177594,071.177594,071.177549,151.734549,151.734549,151.734549,151.734549,151.734549,151.734988,027.504988,027.504988,027.504457,208.041457,208.039449,889.412449,889.412449,889.412445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356442,299.895445,237.356442,299.89500-2,937.461
Intangible Assets 548,600.721547,595.495550,455.574548,450.388591,673.322594,108.884593,142.129588,549.769598,755.679590,989.004591,797.215593,520.324630,865.561631,881.694631,148.326632,479.872639,934.818641,337.069640,971.477642,411.42674,284.009674,571.693674,859.377675,147.061721,382.035721,669.719721,957.403722,245.088988,027.504988,027.504988,027.504457,208.041457,208.039449,889.412449,889.412449,889.412445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356442,299.895442,299.89512,655.68400445,237.356
Goodwill and Intangible Assets 1,167,698.5231,166,693.2971,169,553.3761,167,548.191,210,771.1241,213,206.6861,212,239.9311,207,647.5711,217,853.4811,210,086.8061,210,895.0171,212,618.1261,249,901.4291,250,917.5621,245,756.9851,247,088.5311,277,476.9511,278,879.2021,235,042.6541,236,482.5971,268,355.1861,268,642.871,224,011.1111,224,298.7951,270,533.7691,270,821.4531,271,109.1371,271,396.822988,027.504988,027.504988,027.504457,208.041457,208.039449,889.412449,889.412449,889.412445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356445,237.356442,299.895442,299.895442,299.895442,299.895442,299.895442,299.895
Long Term Investments 187,490.999187,921.901180,745.383155,922.141-579,193.546-65,777.879-42,482.06-92,743.252-87,628.003-773,181.33225,431.39732,355.416-10,107.431-12,005.26846,965.92947,062.564-190,008.971-110,504.2263,665.62248,785.205364,994.511339,489.413169,049.799151,489.579151,579.677148,236.186143,205.082135,873.199311,828.896300,802.088331,445.07302,303.17395,503.9314,307.028277,644.691189,693.115198,042.31204,131.965205,283.68821,516.171185,921.786166,942.546164,383.123163,684.067164,038.613155,261.47152,241.825152,736.995154,944.753154,582.374154,171.316156,519.133
Tax Assets 127,999.39118,908.373126,453.301129,518.9631,026.195367,221.91742,482.0692,743.25224,883.98115,103.94630,214.79824,500.50544,539.43930,788.638,029.25639,190.06360,810.18458,788.81265,863.43160,065.7747,425.08113,679.416-169,049.799-151,489.579-151,579.677-148,236.186-143,205.082-135,873.19985,581.76786,973.813100,185.45387,652.85972,806.1570,684.4183,880.1773,324.88870,500.91863,783.43875,993.80169,496.78260,146.53657,810.28464,954.81359,543.47453,038.57649,533.20735,110.08937,032.84835,558.37328,531.12323,424.13932,146.618
Other Non-Current Assets 170,288.302170,731.87124,721.37187,179.259900,291.82723,781.364259,843.768214,149.114416,823.2351,077,375.424250,319.076187,686.536162,056.706133,691.642127,283.242111,701.591434,711.962357,967.113245,852.065250,191.96322,328.93524,573.842338,119.602310,283.795327,919.868344,827.07347,849.191338,365.84139,595.72841,550.2329,468.63128,984.61227,626.0429,393.32531,078.06527,937.38327,842.92918,995.68220,074.471194,177.21622,589.60116,816.69515,644.45615,934.97316,544.9817,313.15512,636.63613,454.54218,348.17317,240.04517,509.82217,323.031
Total Non-Current Assets 3,717,768.0143,720,973.9333,686,736.0623,625,399.7983,570,546.8523,563,707.9893,439,919.183,329,964.3293,455,399.7513,374,154.9223,348,226.9633,253,084.5043,200,289.3573,152,054.9423,175,678.9423,157,862.7573,142,044.4893,159,807.9383,179,122.1043,157,392.4483,267,446.4362,926,888.6782,740,198.7292,711,431.42,670,167.8492,685,962.5022,669,216.8372,677,201.4452,453,894.5012,451,969.5442,472,172.1751,868,431.0721,936,820.4141,838,197.2451,816,781.7931,722,464.0381,699,310.8371,535,445.5411,539,406.6211,528,069.7471,484,075.481,457,421.8791,453,088.9491,439,999.0081,431,196.8011,420,855.606967,469.288976,131.253976,654.014955,434.742956,573.34976,970.119
Total Assets 10,961,280.92311,296,370.05111,114,265.25211,052,506.17410,509,926.92110,555,453.64910,636,787.14810,959,097.12711,359,142.06111,094,312.79510,144,250.7129,913,440.976,988,066.1466,930,044.6256,859,864.6286,766,903.4946,891,163.8116,788,783.6497,187,914.8636,716,724.0737,114,718.4676,901,397.0566,565,029.6526,138,226.5846,188,633.0516,191,252.7965,805,314.2695,385,807.8785,647,521.3185,595,112.4225,281,145.964,820,611.9415,334,395.014,998,638.484,979,735.6714,565,963.5764,943,237.8344,450,498.7245,043,392.7374,728,435.6714,418,810.8644,893,828.2974,392,159.8524,010,166.3764,083,849.2233,698,112.1613,143,347.5192,893,172.4022,632,437.962,870,695.1972,600,415.252,511,221.855
Liabilities & Equity:
Current Liabilities:
Account Payables 515,680.601541,977.323613,252.443579,712.248453,664.868521,572.779510,402.725576,918.694571,768.552625,491.872565,138.979491,937.969419,011.467418,154.378406,496.337351,952.333323,453.646314,808.927466,719.432407,313.226465,040.048434,639.049379,487.371368,893.049362,726.609281,164.488326,553.993297,623.776287,435.861356,605.256324,772.313245,914.32255,004.187204,764.947169,583.923155,068.387185,496.723268,123.496224,635.183230,805.795227,306.046215,872.49191,881.377197,640.801202,597.304203,133.981192,775.703159,750.869101,446.053122,250.171114,849.356121,185.022
Short Term Debt 8,907.4484,606.2129,981.47610,625.82210,024.94710,043.1127,207.246301,748.55132,276.6064,555.0185,113.2037,063.2681,395.00115,852.38216,456.36201,295.78911,277.31360.89210,913.06911,537.62711,960.38123,305.48921,943.99216,438.01920,828.45517,714.26918,888.21364,973.386106,092.911157,008.02157,259.776206,845.929238,584.816146,051.828147,270.171149,560.635119,681.21296,318.24896,117.324101,629.729114,253.203101,062.6976,121.37651,484.463656.2091,209.9420608.0670574,955.292574,763.659574,572.025
Tax Payables 043,901.15948,003.24135,912.03894,831.222140,388.71101,448.245100,026.83691,059.134111,572.939121,275.476175,150.706140,503.284129,615.645255,698.858175,486.096131,712.90957,872.5791,459.89472,115.583105,794.28994,627.531107,403.21458,992.955128,945.1172,978.85102,035.62764,290.874,632.218121,860.20594,736.34795,026.7124,653.923128,435.458116,847.673133,887.90997,655.151107,098.32137,966.346126,580.771129,439.823148,451.602138,679.53391,904.258103,622.63780,824.33664,336.40669,575.10961,671.6126,491.0757,705.69153,026.631
Deferred Revenue 186,335.22643,901.15948,003.24135,912.0381,183,877.2851,373,076.03900000943,697.746840,459.369785,826.81944,614.687795,392.067663,132.485516,594.487606,145.133480,682.502530,630.598532,724.382410,439.265363,577.262444,737.523880,533.928434,846.88368,719.244424,285.448507,944.135510,104.779514,217.017528,084.138526,915.019599,452.907510,590.179471,930.502448,894.191519,665.61478,001.806483,553.0371,245,768.572500,547.784434,786.194409,255.713373,117.5110-608.067026,491.075201,806.63753,026.631
Other Current Liabilities 1,366,151.6161,973,848.1661,509,263.9561,651,963.409276,017.626205,109.9281,235,873.0761,204,307.6741,231,619.1131,153,193.1171,122,557.075254,997.74988,496.93158,475.149134,331.085193,834.76144,638.75858,440.12764,872.24789,436.79468,333.17358,454.30952,496.6755,240.96725,799.21825,473.30730,447.33112,019.93211,466.15314,406.71615,287.54423,490.33414,669.7517,061.78810,550.23945,250.46618,503.78919,069.7169,639.1728,720.45410,568.70216,365.50521,200.6921,788.16418,086.3179,227.481241,392.288256,397.645317,341.912487,356.4775,169.061222,973.121
Total Current Liabilities 2,077,074.8912,564,332.862,180,501.1162,278,213.5171,923,584.7262,109,801.8581,753,483.0472,082,974.9191,835,664.2711,783,240.0071,692,809.2571,697,696.7321,349,362.7681,278,308.7191,501,898.4691,542,474.951,042,502.202889,904.4331,148,649.881988,970.1491,075,964.21,049,123.229864,367.298804,149.297854,091.8051,204,885.992810,736.417743,336.338829,280.3731,035,964.1271,007,424.412990,467.61,036,342.891894,793.582926,857.24860,469.667795,612.226832,405.651850,057.289819,157.784835,680.9881,579,069.257789,751.227705,699.622630,595.543586,688.915434,167.991416,148.514418,787.9651,211,053.015896,588.713971,756.799
Non-Current Liabilities:
Long Term Debt 09,174.0769,174.0769,174.0763,861.983,859.8682,258.4622,745.109517,260.415546,323.148546,323.824605,747.63409,152.869758,324.521907,997.3451,122,768.75908.57621.09936.63253.327216.846294.756442.1352,304.682,304.682,304.2742,051.0293,244.333,257.9583,245.502470.361927.633928.087928.336928.288905.12905.121,504.7521,504.7522,843.3142,843.3141,122.404667.912,034.8412,208.648250,0003,478.46250,000001,905.298
Deferred Revenue Non-Current 000-0000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 110,944.874111,033.548110,978.823110,937.04509,810.4343,290.49113,434.5050000000000000041,777.94341,043.12571,418.72881,562.84262,054.2874,289.698000000000000000000000000
Other Non-Current Liabilities 188,239.252179,236.676170,579.034171,609.631174,764.69168,391.235160,092.93150,646.701165,118.144158,224.282153,671.642148,819.888232,050.362223,248.79214,064.605205,073.237277,067.409264,683.961250,717.561239,118.765245,287.829232,965.191198,678.822189,639.512181,992.891176,427.837168,582.695160,737.553143,104.172137,685.817131,407.206124,265.824120,471.402255,653.967273,760.182290,889.909325,619.72366,133.619392,583.561429,585.107448,928.14468,532.425491,251.404514,341.606747,293.366742,606.68639,797.424285,106.15136,846.7832,821.54936,340.07233,288.322
Total Non-Current Liabilities 299,184.126299,444.3290,731.933291,720.752178,626.67182,061.537165,641.883166,826.315682,378.559704,547.43699,995.466754,567.518641,203.231981,573.3111,122,061.951,327,841.996277,067.409264,692.537250,738.66239,155.397245,341.156233,182.037240,751.521231,124.772255,716.299260,295.359232,941.249237,078.28146,348.502140,943.775134,652.708124,736.185121,399.035256,582.054274,688.518291,818.197326,524.84367,038.739394,088.313431,089.859451,771.454471,375.739492,373.808515,009.516749,328.207744,815.334289,797.424288,584.611286,846.7832,821.54936,340.07235,193.62
Total Liabilities 2,376,259.0172,863,777.162,471,233.0492,569,934.2692,102,211.3962,291,863.3951,919,124.932,249,801.2342,518,042.832,487,787.4372,392,804.7232,452,264.251,990,565.9992,259,882.032,623,960.4192,870,316.9461,319,569.6111,154,596.971,399,388.5411,228,125.5461,321,305.3561,282,305.2661,105,118.8191,035,274.0691,109,808.1041,465,181.3511,043,677.666980,414.618975,628.8751,176,907.9021,142,077.121,115,203.7851,157,741.9261,151,375.6361,201,545.7581,152,287.8641,122,137.0661,199,444.391,244,145.6021,250,247.6431,287,452.4422,050,444.9961,282,125.0351,220,709.1381,379,923.751,331,504.249723,965.415704,733.125705,634.7451,243,874.564932,928.7851,006,950.419
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000
Common Stock 739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695739,705.695738,954.565738,954.565738,954.565738,954.565738,733.615738,733.615738,733.615738,733.615738,439.015738,439.015731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062487,500487,500487,500487,500483,602.416483,602.416
Retained Earnings 7,080,258.2836,898,564.1757,079,262.0876,888,755.626,790,746.4576,623,511.0677,032,656.9546,965,994.6866,950,405.8326,736,073.586,563,495.6686,278,652.525,995,153.4275,658,572.6775,263,722.8744,932,188.2984,697,501.3214,385,806.6354,096,408.2083,784,887.8244,090,159.0263,865,219.4893,935,943.3373,535,987.9163,532,755.4813,188,129.1533,215,586.1522,856,400.8833,203,507.0252,948,705.9332,675,088.8652,373,980.7932,832,807.7052,514,138.8612,449,026.5992,087,622.1392,512,296.0972,172,419.2252,745,448.9672,420,821.2142,072,743.5141,782,855.862,032,287.0931,713,867.2961,593,999.1811,255,623.231,357,481.2971,126,538.47879,678.072585,805.238630,364.272467,143.266
Accumulated Other Comprehensive Income/Loss 2,304,594.5452,309,146.5342,303,441.1812,299,423.9832,304,412.8062,300,274.9642,297,830.1892,299,963.5812,364,801.1212,324,672.7051,854,838.3521,832,940.08489,560.8892,424.18441,809.0823,722.0361,658.7135,173.5265,521.9295,521.9299,234.2039,718.7299,718.729244,952.82719,790.70719,882.50719,974.30820,066.10828,588.00328,716.57828,808.37928,900.17935,362.10335,453.90335,735.16336,395.3429,292.6827,632.026037,942.579000030,058.72630,058.726-000000
Other Total Stockholders Equity -2,439,125.378-2,439,125.378-2,439,125.378-2,439,125.378-2,462,400.465-2,462,400.465-2,462,400.465-2,462,400.465-2,462,400.465-2,462,400.465-2,463,099.765-2,463,099.765-2,463,842.998-2,459,057.54-2,450,280.127-2,422,660.907-463,206.155-97,760.389350,900.445378,984.196380,789.829394,367.52259,003.69259,456.184294,592.011294,592.011293,592.011293,592.011293,592.011293,592.011292,592.011292,592.011292,265.516292,265.516291,265.516291,265.516291,376.138294,864.832293,864.832255,922.253293,864.832293,864.832292,864.832292,864.832292,864.833292,864.873573,675.088573,675.088559,036.288552,917.638552,917.638552,917.638
Total Shareholders Equity 7,685,433.1457,508,291.0267,683,283.5857,488,759.927,372,464.4937,201,091.2617,607,792.3737,543,263.4977,592,512.1837,338,051.5156,694,939.956,388,198.5344,359,825.8744,030,893.8863,594,206.3923,272,203.9924,974,687.4945,031,953.3875,191,564.1974,908,127.5645,218,622.0735,007,744.7534,935,745.824,571,476.9894,578,218.2614,233,683.7334,260,232.5333,901,139.0644,256,767.1014,002,094.5843,727,569.3173,426,553.0453,891,515.3863,572,938.3423,507,107.343,146,363.0573,564,044.9773,225,996.1453,770,393.8613,445,766.1083,097,688.4082,807,800.7543,056,231.9872,737,812.192,648,002.8022,309,626.8912,418,656.3852,187,713.5581,926,214.361,626,222.8761,666,884.3261,503,663.32
Total Equity 8,585,021.9068,432,592.8918,643,032.2038,482,571.9058,407,715.5258,263,590.2548,717,662.2188,709,295.8938,841,099.2318,606,525.3587,751,445.9897,461,176.724,997,500.1474,670,162.5954,235,904.2093,896,586.5485,571,594.25,634,186.6795,788,526.3225,488,598.5275,793,413.1115,619,091.795,459,910.8335,102,952.5155,078,824.9474,726,071.4454,761,636.6034,405,393.264,671,892.4434,418,204.524,139,068.843,705,408.1564,176,653.0843,847,262.8443,778,189.9133,413,675.7123,821,100.7683,251,054.3343,799,247.1353,478,188.0283,131,358.4222,843,383.3013,110,034.8172,789,457.2382,703,925.4732,366,607.9122,419,382.1042,188,439.2771,926,803.2151,626,820.6331,667,486.4651,504,271.436
Total Liabilities & Shareholders Equity 10,961,280.92311,296,370.05111,114,265.25211,052,506.17410,509,926.92110,555,453.64910,636,787.14810,959,097.12711,359,142.06111,094,312.79510,144,250.7129,913,440.976,988,066.1466,930,044.6256,859,864.6286,766,903.4946,891,163.8116,788,783.6497,187,914.8636,716,724.0737,114,718.4676,901,397.0566,565,029.6526,138,226.5846,188,633.0516,191,252.7965,805,314.2695,385,807.8785,647,521.3185,595,112.4225,281,145.964,820,611.9415,334,395.014,998,638.484,979,735.6714,565,963.5764,943,237.8344,450,498.7245,043,392.7374,728,435.6714,418,810.8644,893,828.2974,392,159.8524,010,166.3764,083,849.2233,698,112.1613,143,347.5192,893,172.4022,632,437.962,870,695.1972,600,415.252,511,221.855